PVV Infra, 536659, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

72.68
10.17
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

84.11
N/A
0.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.00
79.47
1.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

29.32
40.43
215.78

PAT CAGR (%)

10 Years
5 Years
3 Years

35.64
36.65
549.51

P:E (Median)

8 Years
5 Years
3 Years

11.54
11.54
11.54

P:BV (Average)

8 Years
5 Years
3 Years

0.60
0.60
0.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.16
9.16
9.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 21.35 6.68 219.61% 16.24 8.25 96.85% 10.93 3.53 209.63% 7.83 21.38 -63.38%
Expenses 21.23 7.39 187.28% 11.29 8.11 39.21% 8.44 3.51 140.46% 6.96 15.71 -55.70%
EBITDA 0.12 -0.71 - 4.95 0.14 3,435.71% 2.49 0.02 12,350.00% 0.87 5.67 -84.66%
EBIDTM 0.58% -10.68% 30.50% 1.70% 22.76% 0.48% 11.13% 26.52%
Other Income 0.00 1.34 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.12 0.62 -80.65% 4.95 0.14 3,435.71% 2.49 0.02 12,350.00% 0.87 5.67 -84.66%
Tax 0.02 0.09 -77.78% 0.74 0.02 3,600.00% 0.37 0.00 0 0.13 0.85 -84.71%
PAT 0.10 0.53 -81.13% 4.21 0.12 3,408.33% 2.11 0.01 21,000.00% 0.74 4.82 -84.65%
PATM 0.49% 7.91% 25.92% 1.44% 19.33% 0.40% 9.46% 22.54%
EPS 0.00 0.02 -100.00% 0.20 0.01 1,900.00% 0.10 0.00 0 0.03 0.23 -86.96%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 21.64 6.68 223.95% 16.24 8.25 96.85% 10.93 3.53 209.63% 7.83 21.38 -63.38%
Expenses 21.54 7.39 191.47% 11.29 8.11 39.21% 8.44 3.51 140.46% 6.96 15.71 -55.70%
EBITDA 0.10 -0.71 - 4.95 0.14 3,435.71% 2.49 0.02 12,350.00% 0.87 5.67 -84.66%
EBIDTM 0.47% -10.68% 30.50% 1.70% 22.76% 0.48% 11.13% 26.52%
Other Income 0.00 1.34 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.10 0.62 -83.87% 4.95 0.14 3,435.71% 2.49 0.02 12,350.00% 0.87 5.67 -84.66%
Tax 0.02 0.09 -77.78% 0.74 0.02 3,600.00% 0.37 0.00 0 0.13 0.85 -84.71%
PAT 0.08 0.53 -84.91% 4.21 0.12 3,408.33% 2.11 0.01 21,000.00% 0.74 4.82 -84.65%
PATM 0.39% 7.91% 25.92% 1.44% 19.33% 0.40% 9.46% 22.54%
EPS 0.01 0.05 -80.00% 0.36 0.01 3,500.00% 0.18 0.00 0 0.06 0.42 -85.71%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 56.35 39.85 87.92 37.62 4.54 2.14 38.46 83.43 33.84 50.42 48.75 Net Sales Growth 41.44% -54.67% 133.71% 728.63% 112.15% -94.44% -53.90% 146.54% -32.88% 3.43% Cost Of Goods Sold 42.29 30.66 82.40 34.89 2.27 0.82 37.60 78.22 33.20 49.52 47.80 Gross Profit 14.06 9.18 5.52 2.73 2.27 1.32 0.86 5.22 0.63 0.91 0.95 GP Margin 24.94% 23.04% 6.28% 7.26% 50.0% 61.68% 2.24% 6.26% 1.86% 1.80% 1.95% Total Expenditure 47.92 33.57 85.41 37.60 2.65 0.99 38.29 78.64 33.50 50.01 48.27 Power & Fuel Cost - 0.01 0.01 0.01 0.01 0.01 0.11 0.00 0.00 0.00 0.00 % Of Sales - 0.03% 0.01% 0.03% 0.22% 0.47% 0.29% 0% 0% 0% 0% Employee Cost - 1.18 0.88 0.74 0.28 0.08 0.21 0.23 0.11 0.15 0.18 % Of Sales - 2.96% 1.00% 1.97% 6.17% 3.74% 0.55% 0.28% 0.33% 0.30% 0.37% Manufacturing Exp. - 0.03 0.09 1.76 0.00 0.01 0.04 0.03 0.03 0.12 0.07 % Of Sales - 0.08% 0.10% 4.68% 0% 0.47% 0.10% 0.04% 0.09% 0.24% 0.14% General & Admin Exp. - 1.67 1.48 0.20 0.11 0.07 0.33 0.16 0.15 0.22 0.21 % Of Sales - 4.19% 1.68% 0.53% 2.42% 3.27% 0.86% 0.19% 0.44% 0.44% 0.43% Selling & Distn. Exp. - 0.01 0.55 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.03% 0.63% 0.03% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA 8.43 6.28 2.51 0.02 1.89 1.15 0.17 4.79 0.34 0.41 0.48 EBITDA Margin 14.96% 15.76% 2.85% 0.05% 41.63% 53.74% 0.44% 5.74% 1.00% 0.81% 0.98% Other Income 0.00 1.34 1.13 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.00 1.16 0.01 0.00 0.00 0.00 0.00 0.02 0.08 0.09 0.05 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.21 0.21 0.06 PBT 8.43 6.45 3.63 0.02 1.88 1.15 0.16 4.61 0.04 0.11 0.38 Tax 1.26 0.97 0.55 0.00 0.28 0.00 0.05 1.43 0.01 0.03 0.12 Tax Rate 14.95% 15.04% 15.15% 0.00% 14.89% 0.00% 31.25% 31.02% 25.00% 27.27% 31.58% PAT 7.16 5.48 3.09 0.02 1.60 1.15 0.11 3.19 0.03 0.08 0.26 PAT before Minority Interest 7.16 5.48 3.09 0.02 1.60 1.15 0.11 3.19 0.03 0.08 0.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.71% 13.75% 3.51% 0.05% 35.24% 53.74% 0.29% 3.82% 0.09% 0.16% 0.53% PAT Growth 30.66% 77.35% 15,350.00% -98.75% 39.13% 945.45% -96.55% 10,533.33% -62.50% -69.23% EPS 0.33 0.26 0.14 0.00 0.07 0.05 0.01 0.15 0.00 0.00 0.01

Description TTM Mar 25 Mar 24
Net Sales 56.64 39.85 87.92 Net Sales Growth 42.17% -54.67% Cost Of Goods Sold 42.29 30.66 82.40 Gross Profit 14.35 9.18 5.52 GP Margin 25.33% 23.04% 6.28% Total Expenditure 48.23 33.57 85.41 Power & Fuel Cost - 0.01 0.01 % Of Sales - 0.03% 0.01% Employee Cost - 1.18 0.88 % Of Sales - 2.96% 1.00% Manufacturing Exp. - 0.03 0.09 % Of Sales - 0.08% 0.10% General & Admin Exp. - 1.67 1.48 % Of Sales - 4.19% 1.68% Selling & Distn. Exp. - 0.01 0.55 % Of Sales - 0.03% 0.63% Miscellaneous Exp. - 0.00 0.00 % Of Sales - 0% 0% EBITDA 8.41 6.28 2.51 EBITDA Margin 14.85% 15.76% 2.85% Other Income 0.00 1.34 1.13 Interest 0.00 1.16 0.01 Depreciation 0.00 0.00 0.00 PBT 8.41 6.45 3.63 Tax 1.26 0.97 0.55 Tax Rate 14.98% 15.04% 15.15% PAT 7.14 5.48 3.09 PAT before Minority Interest 7.14 5.48 3.09 Minority Interest 0.00 0.00 0.00 PAT Margin 12.61% 13.75% 3.51% PAT Growth 30.29% 77.35% EPS 0.33 0.26 0.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 58.36 51.38 24.49 19.96 13.22 12.07 12.08 3.96 4.08 4.01 Share Capital 57.55 22.98 7.00 6.81 6.81 6.81 5.83 5.00 5.00 5.09 Total Reserves 0.81 27.90 7.12 7.10 5.50 4.35 3.06 -1.04 -0.92 -1.08 Non-Current Liabilities 5.43 2.77 0.03 0.70 0.03 0.03 0.03 0.59 0.86 0.92 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.56 0.83 0.89 Unsecured Loans 5.41 2.75 0.00 0.67 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 24.60 16.17 25.29 0.36 0.05 1.10 11.02 5.25 9.43 9.81 Trade Payables 22.62 15.09 0.00 0.00 0.00 0.71 6.79 0.71 7.01 8.85 Other Current Liabilities 0.00 0.00 24.86 0.00 0.00 0.04 0.88 1.67 2.29 0.70 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.86 0.00 0.00 Short Term Provisions 1.98 1.07 0.43 0.36 0.05 0.35 3.34 0.01 0.13 0.26 Total Liabilities 88.39 70.32 49.81 21.02 13.30 13.20 23.13 9.80 14.37 14.74 Net Block 23.76 16.47 13.42 9.98 0.00 0.01 0.01 0.59 0.81 1.02 Gross Block 23.76 16.47 13.43 9.99 0.05 0.05 0.05 1.11 1.11 1.11 Accumulated Depreciation 0.00 0.00 0.01 0.01 0.05 0.05 0.04 0.52 0.30 0.09 Non Current Assets 28.48 21.17 13.42 9.98 0.00 0.01 0.01 3.16 3.38 3.59 Capital Work in Progress 4.70 4.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.02 0.00 0.00 0.00 0.00 0.00 0.00 2.57 2.57 2.57 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 59.92 49.15 36.38 11.04 13.29 13.19 23.11 6.63 10.99 11.15 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.21 3.06 0.00 0.00 0.00 0.00 11.75 0.43 0.00 0.00 Sundry Debtors 30.63 19.03 0.00 7.70 11.88 11.03 8.19 4.60 8.43 10.12 Cash & Bank 0.13 0.12 0.05 0.03 0.00 0.00 0.63 0.06 0.04 0.02 Other Current Assets 28.96 1.12 0.01 0.01 1.41 2.16 2.54 1.55 2.52 1.00 Short Term Loans & Adv. 27.84 25.82 36.33 3.30 1.41 2.16 2.54 1.55 2.52 1.00 Net Current Assets 35.32 32.99 11.09 10.68 13.25 12.09 12.10 1.38 1.56 1.34 Total Assets 88.40 70.32 49.80 21.02 13.29 13.20 23.12 9.79 14.37 14.74

Description Mar 25 Mar 24
Shareholder's Funds 58.36 51.38 Share Capital 57.55 22.98 Total Reserves 0.81 27.90 Non-Current Liabilities 5.76 2.77 Secured Loans 0.00 0.00 Unsecured Loans 5.74 2.75 Long Term Provisions 0.00 0.00 Current Liabilities 24.64 16.17 Trade Payables 22.62 15.09 Other Current Liabilities 0.00 0.00 Short Term Borrowings 0.00 0.00 Short Term Provisions 2.02 1.07 Total Liabilities 88.76 70.32 Net Block 23.76 16.47 Gross Block 23.76 16.47 Accumulated Depreciation 0.00 0.00 Non Current Assets 28.48 21.17 Capital Work in Progress 4.70 4.70 Non Current Investment 0.02 0.00 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 60.30 49.15 Current Investments 0.00 0.00 Inventories 0.21 3.06 Sundry Debtors 30.63 19.03 Cash & Bank 0.18 0.12 Other Current Assets 29.28 1.12 Short Term Loans & Adv. 28.16 25.82 Net Current Assets 35.65 32.99 Total Assets 88.78 70.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -25.08 -0.50 -0.38 -5.11 0.00 -2.03 -6.48 0.01 0.02 0.00 PBT 6.45 3.64 0.02 1.88 1.15 0.16 4.61 0.04 0.11 0.38 Adjustment -27.09 17.14 0.00 0.00 0.00 0.00 0.16 0.21 0.21 0.06 Changes in Working Capital -4.44 -21.83 -0.40 -6.99 -1.16 -2.14 -9.83 -0.22 -0.27 -0.34 Cash after chg. in Working capital -25.08 -1.05 -0.37 -5.11 0.00 -1.98 -5.05 0.02 0.05 0.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.55 0.00 0.00 0.00 -0.05 -1.43 -0.01 -0.03 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.31 -7.75 -3.44 5.14 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -7.29 -7.74 -3.44 -9.94 0.00 0.00 1.06 0.00 0.00 -1.06 Net Investments -0.02 0.00 0.00 0.00 0.00 0.00 2.57 0.00 0.00 0.00 Others 0.00 -0.01 0.00 15.08 0.00 0.00 -3.63 0.00 0.00 1.06 Cash from Financing Activity 32.40 8.32 3.83 0.00 0.00 1.40 7.05 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.01 0.07 0.02 0.03 0.00 -0.63 0.57 0.01 0.02 0.00 Opening Cash & Equivalents 0.12 0.05 0.03 0.00 0.00 0.63 0.06 0.04 0.02 0.02 Closing Cash & Equivalent 0.13 0.12 0.05 0.03 0.00 0.00 0.63 0.06 0.04 0.02

Description Mar 25 Mar 24
Cash From Operating Activity -23.95 -0.50 PBT 6.45 3.64 Adjustment -27.09 17.14 Changes in Working Capital -3.32 -21.83 Cash after chg. in Working capital -23.95 -1.05 Interest Paid 0.00 0.00 Tax Paid 0.00 0.55 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -7.31 -7.75 Net Fixed Assets -7.29 Net Investments -0.02 Others 0.00 Cash from Financing Activity 31.32 8.32 Net Cash Inflow / Outflow 0.06 0.07 Opening Cash & Equivalents 0.12 0.05 Closing Cash & Equivalent 0.18 0.12

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.03 4.61 8.40 20.42 18.07 16.38 15.24 7.91 8.16 7.84 ROA 6.91% 5.14% 0.06% 9.33% 8.68% 0.59% 19.37% 0.22% 0.52% 1.16% ROE 10.04% 9.51% 0.14% 12.21% 9.80% 1.07% 49.64% 0.65% 1.90% 6.95% ROCE 12.92% 9.26% 0.11% 11.12% 9.09% 1.32% 47.63% 1.99% 4.11% 9.89% Fixed Asset Turnover 1.98 5.88 3.21 0.90 40.74 730.66 143.76 30.53 45.50 84.00 Receivable days 227.45 79.02 0.00 787.13 1949.78 91.21 27.98 70.30 67.17 137.52 Inventory Days 14.97 12.72 0.00 0.00 0.00 0.00 26.64 4.60 0.00 0.00 Payable days 224.47 66.87 0.00 0.00 0.00 36.39 15.21 41.41 57.87 67.12 Cash Conversion Cycle 17.95 24.86 0.00 787.13 1949.78 54.82 39.42 33.48 9.31 70.40 Total Debt/Equity 0.09 0.05 0.00 0.05 0.00 0.00 0.00 0.87 0.20 0.22 Interest Cover 6.55 709.55 32.57 0.00 0.00 43.48 218.80 1.45 2.19 9.15

Description Mar 25 Mar 24
Book Value (Rs.) 5.03 4.61 ROA 6.89% 4.39% ROE 10.04% 6.07% ROCE 12.88% 6.72% Fixed Asset Turnover 1.98 5.34 Receivable days 227.45 79.02 Inventory Days 14.97 12.72 Payable days 224.47 66.87 Cash Conversion Cycle 17.95 24.86 Total Debt/Equity 0.10 0.05 Interest Cover 6.55 709.55

Top Investors:

vakkala enterprises llp

ktr constructions llp

byte developers private limited

sai roshni capital private ltd

aurore developers private

sunkesula infra llp

shivkumar raju subbaya

luca infrastructures private limited

yotoa consultancy private limited

ctil media private limited

Annual Reports:

News Update:

PVV Infra enters into strategic collaboration with Reliance BP Mobility
5th Jun 2026, 15:14 PM

The collaboration is for development and operation of a Wayside Amenity at Site JHT010, Kokpara, Jharkhand
Read More

PVV Infra Ltd.

Construction - Real Estate

BSE: 536659 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

PVV Infra Ltd.

Construction - Real Estate

BSE: 536659 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: