PBT
0.00
0.00
0.19
0.46
0.45
0.41
0.46
Adjustment
0.00
0.00
2.27
2.46
2.34
1.60
1.50
Changes in Working Capital
0.00
0.00
-7.27
6.26
-11.04
-4.21
-1.15
Cash after chg. in Working capital
0.00
0.00
-4.80
9.19
-8.25
-2.20
0.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.07
-0.09
-0.08
-0.08
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00