Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Stellar Capital Services Ltd.

Finance - NBFC

Rating :

N/A

BSE: 536738 | NSE: Not Listed

Watchlist

NSE BSE

5.99

17-Feb-2026

Open
High
Low
Previous Close

5.1
5.99
5.1
5.99

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12000
66540
7.95
4.88

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14.95
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

15.86
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 2.50 2.34 3.14 3.40 4.66 4.52 5.24 5.83 5.47 3.86 Net Sales Growth - 6.84% -25.48% -7.65% -27.04% 3.10% -13.74% -10.12% 6.58% 41.71% Cost Of Goods Sold - 0.00 -3.38 -0.85 0.43 -0.20 -0.18 -0.03 0.14 0.00 0.80 Gross Profit - 2.50 5.72 3.99 2.96 4.86 4.70 5.28 5.69 5.47 3.06 GP Margin - 100% 244.44% 127.07% 87.06% 104.29% 103.98% 100.76% 97.60% 100% 79.27% Total Expenditure - 1.98 3.04 3.85 2.88 2.90 3.79 4.59 4.63 4.39 3.67 Power & Fuel Cost - 0.02 0.00 0.00 0.00 0.04 0.04 0.02 0.09 0.08 0.01 % Of Sales - 0.80% 0% 0% 0% 0.86% 0.88% 0.38% 1.54% 1.46% 0.26% Employee Cost - 1.00 0.88 0.94 0.66 0.63 1.21 1.30 1.70 1.21 0.64 % Of Sales - 40.0% 37.61% 29.94% 19.41% 13.52% 26.77% 24.81% 29.16% 22.12% 16.58% Manufacturing Exp. - 0.08 0.03 0.05 0.06 0.22 1.54 1.69 1.22 1.59 1.01 % Of Sales - 3.20% 1.28% 1.59% 1.76% 4.72% 34.07% 32.25% 20.93% 29.07% 26.17% General & Admin Exp. - 0.21 0.07 0.30 0.10 2.03 1.20 1.30 1.57 1.58 1.10 % Of Sales - 8.40% 2.99% 9.55% 2.94% 43.56% 26.55% 24.81% 26.93% 28.88% 28.50% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.69 5.44 3.40 1.63 0.23 0.02 0.34 0.00 0.00 0.00 % Of Sales - 27.60% 232.48% 108.28% 47.94% 4.94% 0.44% 6.49% 0% 0% 3.11% EBITDA - 0.52 -0.70 -0.71 0.52 1.76 0.73 0.65 1.20 1.08 0.19 EBITDA Margin - 20.80% -29.91% -22.61% 15.29% 37.77% 16.15% 12.40% 20.58% 19.74% 4.92% Other Income - 0.00 0.00 0.00 0.00 0.02 0.04 0.07 0.06 0.02 0.01 Interest - 0.04 0.01 0.01 0.00 0.58 0.11 0.26 0.87 0.98 0.07 Depreciation - 0.30 0.05 0.08 0.11 0.16 0.24 0.11 0.06 0.00 0.02 PBT - 0.18 -0.76 -0.79 0.40 1.03 0.42 0.35 0.33 0.12 0.10 Tax - 0.06 0.01 -0.01 0.09 0.23 0.06 0.08 0.09 0.03 0.03 Tax Rate - 33.33% -1.32% 1.27% 22.50% 22.33% 14.29% 22.86% 27.27% 25.00% 30.00% PAT - 0.12 -0.77 -0.78 0.31 0.80 0.36 0.26 0.24 0.08 0.07 PAT before Minority Interest - 0.12 -0.77 -0.78 0.31 0.80 0.36 0.26 0.24 0.08 0.07 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.80% -32.91% -24.84% 9.12% 17.17% 7.96% 4.96% 4.12% 1.46% 1.81% PAT Growth - - - - -61.25% 122.22% 38.46% 8.33% 200.00% 14.29% EPS - 0.05 -0.31 -0.31 0.12 0.32 0.14 0.10 0.10 0.03 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 50.09 46.43 47.20 47.98 47.67 46.87 46.52 45.53 45.30 45.20 Share Capital 24.96 24.96 24.96 24.96 24.96 24.96 24.96 24.96 24.96 24.96 Total Reserves 25.13 21.47 22.24 23.02 22.71 21.91 21.56 20.56 20.33 20.24 Non-Current Liabilities 2.48 0.19 0.76 0.26 0.96 3.86 0.23 0.24 0.11 0.12 Secured Loans 0.00 0.00 0.00 0.00 0.81 0.05 0.10 0.10 0.00 0.00 Unsecured Loans 0.99 0.09 0.08 0.08 0.00 3.70 0.00 0.00 0.00 0.00 Long Term Provisions 0.24 0.15 0.74 0.22 0.20 0.13 0.11 0.13 0.12 0.13 Current Liabilities 3.89 1.35 0.93 0.63 3.29 3.36 2.57 8.32 14.00 4.44 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.81 Other Current Liabilities 3.89 1.35 0.93 0.63 3.29 3.36 2.57 3.18 2.12 0.12 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.14 11.88 3.51 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 56.46 47.97 48.89 48.87 51.92 54.09 49.32 54.09 59.41 49.76 Net Block 1.79 0.12 0.17 0.25 0.36 0.52 0.76 0.87 0.01 0.04 Gross Block 2.96 0.99 0.99 0.99 0.99 0.99 0.99 0.99 0.07 0.14 Accumulated Depreciation 1.17 0.87 0.82 0.75 0.63 0.47 0.24 0.12 0.06 0.10 Non Current Assets 45.45 41.72 45.91 46.79 49.16 51.65 46.70 52.14 57.54 0.04 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 43.66 41.60 45.74 46.54 48.80 51.13 45.94 51.27 57.53 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 11.01 6.26 2.99 2.08 2.77 2.45 2.63 1.94 1.86 49.73 Current Investments 10.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 5.57 2.19 1.34 1.77 1.57 1.38 0.63 0.76 0.76 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.08 0.10 0.21 0.16 0.41 0.09 0.27 0.11 0.16 0.10 Other Current Assets 0.60 0.00 0.00 0.01 0.59 0.78 0.97 1.21 0.94 48.86 Short Term Loans & Adv. 0.59 0.59 0.59 0.58 0.59 0.78 0.96 1.15 0.86 48.71 Net Current Assets 7.12 4.90 2.06 1.46 -0.52 -0.92 0.06 -6.37 -12.14 45.28 Total Assets 56.46 47.98 48.90 48.87 51.93 54.10 49.33 54.08 59.40 49.77

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 11.38 -0.12 0.05 0.47 3.26 -3.83 0.36 1.58 0.03 -1.36 PBT 0.18 -0.76 -0.79 0.40 1.03 0.42 0.35 0.33 0.12 0.10 Adjustment 5.75 5.49 3.48 1.74 0.39 0.54 -4.54 0.92 0.00 0.02 Changes in Working Capital 5.45 -4.85 -2.64 -1.57 1.90 -4.87 4.51 0.62 0.24 -1.47 Cash after chg. in Working capital 11.38 -0.12 0.05 0.58 3.32 -3.91 0.32 1.86 0.36 -1.34 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -0.10 -0.07 0.08 0.04 -0.29 -0.33 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.31 0.00 0.00 0.00 0.00 0.00 5.24 -0.92 0.02 0.00 Net Fixed Assets -1.97 0.00 0.00 0.00 0.00 0.00 0.00 -0.92 0.07 0.00 Net Investments -10.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 5.24 0.00 -0.05 0.00 Cash from Financing Activity 0.90 0.01 0.00 -0.72 -2.95 3.65 -5.44 -0.71 0.00 0.00 Net Cash Inflow / Outflow -0.02 -0.11 0.05 -0.25 0.31 -0.17 0.16 -0.05 0.05 -1.36 Opening Cash & Equivalents 0.10 0.21 0.16 0.41 0.09 0.27 0.11 0.16 0.10 1.46 Closing Cash & Equivalent 0.08 0.10 0.21 0.16 0.41 0.09 0.27 0.11 0.16 0.10

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 20.07 18.60 18.91 19.22 19.10 18.78 18.64 18.24 18.15 18.11 ROA 0.23% -1.59% -1.59% 0.62% 1.51% 0.70% 0.51% 0.43% 0.15% 0.15% ROE 0.25% -1.65% -1.63% 0.65% 1.69% 0.77% 0.58% 0.53% 0.18% 0.16% ROCE 0.46% -1.60% -1.64% 0.84% 3.25% 1.09% 1.24% 2.22% 2.06% 0.38% Fixed Asset Turnover 1.27 2.36 3.16 3.42 4.69 4.55 5.28 10.96 52.04 27.73 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 603.54 204.80 166.90 130.79 119.30 69.97 43.50 51.02 109.93 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 169.74 Cash Conversion Cycle 0.00 603.54 204.80 166.90 130.79 119.30 69.97 43.50 51.02 -59.81 Total Debt/Equity 0.02 0.00 0.00 0.00 0.02 0.08 0.00 0.12 0.26 0.08 Interest Cover 5.18 -68.35 -103.99 377.63 2.79 4.98 2.36 1.38 1.12 2.41

Top Investors:

associated book keeper and consultants privat

siwan network marketing private limited

bnb investments and properties ltd

hema surgicals private limited

jyotsana garments private limited

madan pal singh

kulvinder singh

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback