PBT
0.26
0.51
1.15
0.55
0.52
0.47
0.27
0.14
Adjustment
4.64
4.73
3.07
2.49
1.85
1.03
0.72
0.64
Changes in Working Capital
-3.10
-6.51
-4.30
-4.04
-2.56
-3.83
-0.52
-0.84
Cash after chg. in Working capital
1.80
-1.27
-0.09
-1.00
-0.19
-2.32
0.46
-0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
0.00
0.00
0.00
-0.15
-0.12
-0.09
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01