Nifty
:
25149.85
Sensex
:
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)
Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Sunil Healthcare Ltd.

Chemicals

Rating :
N/A

BSE: 537253 | NSE: Not Listed

NSE BSE
82.99
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  80.2
  •  82.99
  •  80.2
  •  81.67
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  221
  •  17943
  •  82.99
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85.10
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 150.67
  • N/A
  • 1.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.53%
  • 7.34%
  • 17.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.13
  • 5.19
  • -8.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.81
  • -
  • -24.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -18.44
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.21
  • 1.24
  • 1.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.92
  • 8.60
  • 9.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
21.20
21.31
-0.52%
20.46
22.67
-9.75%
20.26
23.70
-14.51%
21.50
22.51
-4.49%
Expenses
18.17
18.64
-2.52%
17.76
23.30
-23.78%
17.94
22.48
-20.20%
19.28
21.69
-11.11%
EBITDA
3.03
2.67
13.48%
2.70
-0.63
-
2.32
1.23
88.62%
2.21
0.82
169.51%
EBIDTM
14.29%
12.54%
13.21%
-2.78%
11.43%
5.17%
10.29%
3.63%
Other Income
0.49
0.68
-27.94%
0.53
3.13
-83.07%
0.18
0.22
-18.18%
0.14
1.19
-88.24%
Interest
1.56
1.76
-11.36%
1.89
1.44
31.25%
1.50
1.31
14.50%
1.52
1.27
19.69%
Depreciation
1.68
1.43
17.48%
1.69
1.46
15.75%
1.51
1.59
-5.03%
1.48
1.61
-8.07%
PBT
0.29
0.16
81.25%
-0.34
-0.39
-
-0.51
-1.46
-
-0.65
-0.87
-
Tax
-0.08
0.01
-
0.20
-0.19
-
0.03
-0.36
-
0.05
-0.23
-
PAT
0.36
0.15
140.00%
-0.54
-0.20
-
-0.55
-1.10
-
-0.69
-0.64
-
PATM
1.72%
0.71%
-2.63%
-0.89%
-2.71%
-4.63%
-3.21%
-2.85%
EPS
0.35
0.15
133.33%
-0.53
-0.20
-
-0.53
-1.07
-
-0.67
-0.63
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
83.42
90.19
110.49
119.16
90.62
70.02
81.20
90.32
101.63
Net Sales Growth
-7.51%
-18.37%
-7.28%
31.49%
29.42%
-13.77%
-10.10%
-11.13%
 
Cost Of Goods Sold
36.67
46.38
47.21
48.45
42.71
28.11
28.94
36.02
50.96
Gross Profit
46.75
43.81
63.28
70.71
47.92
41.91
52.25
54.31
50.68
GP Margin
56.05%
48.58%
57.27%
59.34%
52.88%
59.85%
64.35%
60.13%
49.87%
Total Expenditure
73.15
86.10
94.53
102.20
85.33
78.22
70.44
76.08
86.60
Power & Fuel Cost
-
9.04
9.35
8.90
8.39
9.27
9.53
8.89
6.87
% Of Sales
-
10.02%
8.46%
7.47%
9.26%
13.24%
11.74%
9.84%
6.76%
Employee Cost
-
12.94
14.78
14.19
12.30
13.02
12.77
12.55
10.66
% Of Sales
-
14.35%
13.38%
11.91%
13.57%
18.59%
15.73%
13.90%
10.49%
Manufacturing Exp.
-
8.56
9.86
11.16
8.64
7.91
7.47
7.46
7.31
% Of Sales
-
9.49%
8.92%
9.37%
9.53%
11.30%
9.20%
8.26%
7.19%
General & Admin Exp.
-
2.90
3.73
3.25
2.85
3.38
4.35
4.86
3.35
% Of Sales
-
3.22%
3.38%
2.73%
3.15%
4.83%
5.36%
5.38%
3.30%
Selling & Distn. Exp.
-
3.60
6.29
8.56
5.79
4.64
3.70
4.25
3.66
% Of Sales
-
3.99%
5.69%
7.18%
6.39%
6.63%
4.56%
4.71%
3.60%
Miscellaneous Exp.
-
2.69
3.31
7.68
4.66
11.89
3.68
2.04
3.79
% Of Sales
-
2.98%
3.00%
6.45%
5.14%
16.98%
4.53%
2.26%
3.73%
EBITDA
10.26
4.09
15.96
16.96
5.29
-8.20
10.76
14.24
15.03
EBITDA Margin
12.30%
4.53%
14.44%
14.23%
5.84%
-11.71%
13.25%
15.77%
14.79%
Other Income
1.34
5.22
4.70
2.09
5.58
14.68
0.83
2.23
1.37
Interest
6.47
5.78
4.17
3.49
5.31
6.95
6.72
5.38
4.18
Depreciation
6.36
6.09
7.01
6.31
6.11
6.13
5.74
4.78
4.33
PBT
-1.21
-2.56
9.48
9.26
-0.55
-6.60
-0.88
6.31
7.89
Tax
0.20
-0.77
2.80
2.84
0.08
-1.64
-0.18
1.82
2.86
Tax Rate
-16.53%
30.08%
29.54%
30.67%
-14.55%
24.85%
20.45%
28.84%
36.25%
PAT
-1.42
-1.79
6.68
6.42
-0.64
-4.96
-0.69
4.49
5.03
PAT before Minority Interest
-1.42
-1.79
6.68
6.42
-0.64
-4.96
-0.69
4.49
5.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.70%
-1.98%
6.05%
5.39%
-0.71%
-7.08%
-0.85%
4.97%
4.95%
PAT Growth
0.00%
-
4.05%
-
-
-
-
-10.74%
 
EPS
-1.38
-1.74
6.49
6.23
-0.62
-4.82
-0.67
4.36
4.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
68.22
56.00
49.95
43.72
44.60
46.77
47.43
42.91
Share Capital
10.25
10.25
10.25
10.25
10.25
10.25
10.25
10.25
Total Reserves
57.96
45.74
39.70
33.46
34.34
36.52
37.18
32.65
Non-Current Liabilities
32.98
19.31
19.92
23.33
19.36
16.89
26.35
19.45
Secured Loans
11.90
5.94
6.63
7.44
3.79
8.89
17.44
12.32
Unsecured Loans
8.37
3.08
4.20
7.79
8.24
0.80
0.85
0.46
Long Term Provisions
1.30
1.60
2.07
2.11
1.82
1.11
2.01
1.29
Current Liabilities
57.30
45.48
39.81
53.51
66.26
74.06
68.42
60.36
Trade Payables
6.08
14.75
8.63
12.80
22.55
22.91
17.97
19.67
Other Current Liabilities
10.26
6.66
10.74
11.10
10.27
10.91
11.10
7.88
Short Term Borrowings
39.91
22.45
19.11
28.67
32.32
39.16
38.58
27.57
Short Term Provisions
1.05
1.63
1.33
0.93
1.12
1.09
0.77
5.24
Total Liabilities
158.50
120.79
109.68
120.56
130.22
137.72
142.20
122.72
Net Block
87.16
70.43
69.97
69.80
69.97
68.83
70.92
59.72
Gross Block
128.75
108.29
102.78
96.36
90.67
83.60
80.01
64.03
Accumulated Depreciation
41.59
37.86
32.81
26.56
20.70
14.77
9.09
4.31
Non Current Assets
96.01
72.68
74.88
72.05
71.18
72.26
73.06
61.90
Capital Work in Progress
5.66
0.01
1.75
0.01
0.01
2.47
0.19
0.12
Non Current Investment
0.00
0.00
1.03
1.07
0.11
0.11
0.10
0.00
Long Term Loans & Adv.
1.79
1.06
1.98
1.11
1.07
0.83
1.84
2.05
Other Non Current Assets
1.41
1.18
0.15
0.06
0.02
0.03
0.01
0.00
Current Assets
62.49
48.11
34.81
48.51
59.05
65.47
69.14
60.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.05
13.60
11.05
13.73
24.86
16.60
10.13
10.78
Sundry Debtors
40.59
28.41
18.89
23.43
23.56
39.24
48.14
38.51
Cash & Bank
3.61
3.94
3.46
8.28
5.00
2.69
4.83
3.93
Other Current Assets
4.24
0.67
0.66
1.60
5.63
6.94
6.04
7.59
Short Term Loans & Adv.
3.71
1.49
0.74
1.47
3.61
4.24
3.25
5.40
Net Current Assets
5.19
2.62
-5.00
-5.00
-7.21
-8.59
0.72
0.46
Total Assets
158.50
120.79
109.69
120.56
130.23
137.73
142.20
122.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-15.40
7.47
22.51
16.98
4.31
14.73
5.48
10.79
PBT
-2.56
9.48
9.26
-0.55
-6.60
-0.88
6.31
7.89
Adjustment
10.57
7.37
13.26
8.17
8.85
12.38
9.17
9.03
Changes in Working Capital
-22.66
-8.01
1.18
9.20
2.16
3.56
-8.55
-4.47
Cash after chg. in Working capital
-14.64
8.85
23.70
16.83
4.41
15.07
6.93
12.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.76
-1.38
-1.19
0.16
-0.10
-0.34
-1.44
-1.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.11
-3.40
-4.24
-11.36
-2.52
-2.80
-17.18
-12.85
Net Fixed Assets
-26.11
-3.77
-8.15
-5.69
-4.62
-5.86
-16.05
Net Investments
0.00
1.16
0.04
-0.96
0.00
-0.01
-0.23
Others
16.00
-0.79
3.87
-4.71
2.10
3.07
-0.90
Cash from Financing Activity
25.00
-3.75
-18.56
-6.42
-1.56
-11.63
11.02
2.23
Net Cash Inflow / Outflow
-0.51
0.32
-0.29
-0.79
0.23
0.30
-0.67
0.17
Opening Cash & Equivalents
0.59
0.27
0.55
1.34
1.11
0.81
1.49
1.32
Closing Cash & Equivalent
0.08
0.59
0.27
0.55
1.34
1.11
0.81
1.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
49.71
51.73
45.84
39.76
40.62
45.61
46.25
41.84
ROA
-1.28%
5.80%
5.58%
-0.51%
-3.70%
-0.49%
3.39%
4.10%
ROE
-3.44%
13.36%
14.63%
-1.55%
-11.23%
-1.47%
9.95%
11.72%
ROCE
3.14%
16.11%
14.90%
5.26%
0.37%
5.56%
11.96%
13.80%
Fixed Asset Turnover
0.76
1.05
1.20
0.97
0.80
0.99
1.27
1.69
Receivable days
139.61
78.13
64.82
94.63
163.67
196.41
173.14
129.57
Inventory Days
55.97
40.73
37.96
77.71
108.06
60.08
41.78
36.28
Payable days
81.97
90.39
80.74
151.07
295.13
101.43
92.46
88.46
Cash Conversion Cycle
113.61
28.47
22.03
21.27
-23.39
155.05
122.46
77.39
Total Debt/Equity
1.30
0.66
0.73
1.21
1.18
1.18
1.28
1.04
Interest Cover
0.56
3.28
3.66
0.90
0.05
0.87
2.17
2.89

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.