Nifty
:
25509.70
Sensex
:
83311.01
-87.95 (-0.34%)
-148.14 (-0.18%)
Nifty
Sensex
:
:
25509.70
83311.01
-87.95 (-0.34%)
-148.14 (-0.18%)

Sunil Healthcare Ltd.

Chemicals

Rating :
46/99

BSE: 537253 | NSE: Not Listed

NSE BSE
77.68
06-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  77.68
  •  80
  •  75.7
  •  73.97
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4092
  •  317651
  •  80
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 79.66
  • 46.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 137.07
  • N/A
  • 1.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.53%
  • 7.34%
  • 17.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.22
  • -1.64
  • -8.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.23
  • 14.17
  • -8.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.49
  • 17.28
  • -68.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.21
  • 1.30
  • 1.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.07
  • 8.83
  • 10.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
23.52
20.26
16.09%
22.64
21.50
5.30%
21.20
21.31
-0.52%
20.46
22.67
-9.75%
Expenses
19.59
17.94
9.20%
19.36
19.28
0.41%
18.17
18.64
-2.52%
17.76
23.30
-23.78%
EBITDA
3.92
2.32
68.97%
3.28
2.21
48.42%
3.03
2.67
13.48%
2.70
-0.63
-
EBIDTM
16.68%
11.43%
14.48%
10.29%
14.29%
12.54%
13.21%
-2.78%
Other Income
0.42
0.18
133.33%
0.86
0.14
514.29%
0.49
0.68
-27.94%
0.53
3.13
-83.07%
Interest
1.40
1.50
-6.67%
1.44
1.52
-5.26%
1.56
1.76
-11.36%
1.89
1.44
31.25%
Depreciation
1.64
1.51
8.61%
1.66
1.48
12.16%
1.68
1.43
17.48%
1.69
1.46
15.75%
PBT
1.30
-0.51
-
1.03
-0.65
-
0.29
0.16
81.25%
-0.34
-0.39
-
Tax
0.31
0.04
675.00%
0.12
0.05
140.00%
-0.08
0.01
-
0.20
-0.19
-
PAT
1.00
-0.55
-
0.91
-0.69
-
0.36
0.15
140.00%
-0.54
-0.20
-
PATM
4.24%
-2.71%
4.01%
-3.21%
1.72%
0.71%
-2.63%
-0.89%
EPS
0.97
-0.53
-
0.89
-0.67
-
0.35
0.15
133.33%
-0.53
-0.20
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
87.82
83.42
90.19
110.49
119.16
90.62
70.02
81.20
90.32
101.63
Net Sales Growth
2.43%
-7.51%
-18.37%
-7.28%
31.49%
29.42%
-13.77%
-10.10%
-11.13%
 
Cost Of Goods Sold
35.17
36.67
46.38
47.21
48.45
42.71
28.11
28.94
36.02
50.96
Gross Profit
52.65
46.75
43.81
63.28
70.71
47.92
41.91
52.25
54.31
50.68
GP Margin
59.95%
56.04%
48.58%
57.27%
59.34%
52.88%
59.85%
64.35%
60.13%
49.87%
Total Expenditure
74.88
73.16
86.10
94.53
102.20
85.33
78.22
70.44
76.08
86.60
Power & Fuel Cost
-
6.89
9.04
9.35
8.90
8.39
9.27
9.53
8.89
6.87
% Of Sales
-
8.26%
10.02%
8.46%
7.47%
9.26%
13.24%
11.74%
9.84%
6.76%
Employee Cost
-
11.80
12.94
14.78
14.19
12.30
13.02
12.77
12.55
10.66
% Of Sales
-
14.15%
14.35%
13.38%
11.91%
13.57%
18.59%
15.73%
13.90%
10.49%
Manufacturing Exp.
-
6.42
8.56
9.86
11.16
8.64
7.91
7.47
7.46
7.31
% Of Sales
-
7.70%
9.49%
8.92%
9.37%
9.53%
11.30%
9.20%
8.26%
7.19%
General & Admin Exp.
-
2.47
2.90
3.73
3.25
2.85
3.38
4.35
4.86
3.35
% Of Sales
-
2.96%
3.22%
3.38%
2.73%
3.15%
4.83%
5.36%
5.38%
3.30%
Selling & Distn. Exp.
-
5.06
3.64
6.29
8.56
5.79
4.64
3.70
4.25
3.66
% Of Sales
-
6.07%
4.04%
5.69%
7.18%
6.39%
6.63%
4.56%
4.71%
3.60%
Miscellaneous Exp.
-
3.86
2.66
3.31
7.68
4.66
11.89
3.68
2.04
3.79
% Of Sales
-
4.63%
2.95%
3.00%
6.45%
5.14%
16.98%
4.53%
2.26%
3.73%
EBITDA
12.93
10.26
4.09
15.96
16.96
5.29
-8.20
10.76
14.24
15.03
EBITDA Margin
14.72%
12.30%
4.53%
14.44%
14.23%
5.84%
-11.71%
13.25%
15.77%
14.79%
Other Income
2.30
1.34
5.22
4.70
2.09
5.58
14.68
0.83
2.23
1.37
Interest
6.29
6.46
5.78
4.17
3.49
5.31
6.95
6.72
5.38
4.18
Depreciation
6.67
6.35
6.09
7.01
6.31
6.11
6.13
5.74
4.78
4.33
PBT
2.28
-1.22
-2.56
9.48
9.26
-0.55
-6.60
-0.88
6.31
7.89
Tax
0.55
0.20
-0.77
2.80
2.84
0.08
-1.64
-0.18
1.82
2.86
Tax Rate
24.12%
-16.39%
30.08%
29.54%
30.67%
-14.55%
24.85%
20.45%
28.84%
36.25%
PAT
1.73
-1.42
-1.79
6.68
6.42
-0.64
-4.96
-0.69
4.49
5.03
PAT before Minority Interest
1.73
-1.42
-1.79
6.68
6.42
-0.64
-4.96
-0.69
4.49
5.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.97%
-1.70%
-1.98%
6.05%
5.39%
-0.71%
-7.08%
-0.85%
4.97%
4.95%
PAT Growth
234.11%
-
-
4.05%
-
-
-
-
-10.74%
 
EPS
1.68
-1.38
-1.74
6.49
6.23
-0.62
-4.82
-0.67
4.36
4.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
67.07
68.22
56.00
49.95
43.72
44.60
46.77
47.43
42.91
Share Capital
10.25
10.25
10.25
10.25
10.25
10.25
10.25
10.25
10.25
Total Reserves
56.81
57.96
45.74
39.70
33.46
34.34
36.52
37.18
32.65
Non-Current Liabilities
32.27
32.98
19.31
19.92
23.33
19.36
16.89
26.35
19.45
Secured Loans
10.68
11.90
5.94
6.63
7.44
3.79
8.89
17.44
12.32
Unsecured Loans
8.73
8.37
3.08
4.20
7.79
8.24
0.80
0.85
0.46
Long Term Provisions
1.52
1.30
1.60
2.07
2.11
1.82
1.11
2.01
1.29
Current Liabilities
62.60
57.30
45.48
39.81
53.51
66.26
74.06
68.42
60.36
Trade Payables
8.91
6.08
14.75
8.63
12.80
22.55
22.91
17.97
19.67
Other Current Liabilities
10.08
10.26
6.66
10.74
11.10
10.27
10.91
11.10
7.88
Short Term Borrowings
42.50
39.91
22.45
19.11
28.67
32.32
39.16
38.58
27.57
Short Term Provisions
1.11
1.05
1.63
1.33
0.93
1.12
1.09
0.77
5.24
Total Liabilities
161.94
158.50
120.79
109.68
120.56
130.22
137.72
142.20
122.72
Net Block
94.08
87.16
70.43
69.97
69.80
69.97
68.83
70.92
59.72
Gross Block
142.16
128.75
108.29
102.78
96.36
90.67
83.60
80.01
64.03
Accumulated Depreciation
48.08
41.59
37.86
32.81
26.56
20.70
14.77
9.09
4.31
Non Current Assets
96.83
96.01
72.68
74.88
72.05
71.18
72.26
73.06
61.90
Capital Work in Progress
0.09
5.66
0.01
1.75
0.01
0.01
2.47
0.19
0.12
Non Current Investment
0.00
0.00
0.00
1.03
1.07
0.11
0.11
0.10
0.00
Long Term Loans & Adv.
1.71
1.79
1.06
1.98
1.11
1.07
0.83
1.84
2.05
Other Non Current Assets
0.94
1.41
1.18
0.15
0.06
0.02
0.03
0.01
0.00
Current Assets
65.11
62.49
48.11
34.81
48.51
59.05
65.47
69.14
60.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
17.64
14.05
13.60
11.05
13.73
24.86
16.60
10.13
10.78
Sundry Debtors
41.64
40.59
28.41
18.89
23.43
23.56
39.24
48.14
38.51
Cash & Bank
3.09
3.61
3.94
3.46
8.28
5.00
2.69
4.83
3.93
Other Current Assets
2.74
0.53
0.67
0.66
3.07
5.63
6.94
6.04
7.59
Short Term Loans & Adv.
1.77
3.71
1.49
0.74
1.47
3.61
4.24
3.25
5.40
Net Current Assets
2.51
5.19
2.62
-5.00
-5.00
-7.21
-8.59
0.72
0.46
Total Assets
161.94
158.50
120.79
109.69
120.56
130.23
137.73
142.20
122.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
11.52
-15.40
7.47
22.51
16.98
4.31
14.73
5.48
10.79
PBT
-1.22
-2.56
9.48
9.26
-0.55
-6.60
-0.88
6.31
7.89
Adjustment
12.77
10.57
7.37
13.26
8.17
8.85
12.38
9.17
9.03
Changes in Working Capital
-0.08
-22.66
-8.01
1.18
9.20
2.16
3.56
-8.55
-4.47
Cash after chg. in Working capital
11.48
-14.64
8.85
23.70
16.83
4.41
15.07
6.93
12.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
-0.76
-1.38
-1.19
0.16
-0.10
-0.34
-1.44
-1.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.70
-10.11
-3.40
-4.24
-11.36
-2.52
-2.80
-17.18
-12.85
Net Fixed Assets
-7.85
-26.11
-3.77
-8.15
-5.69
-4.62
-5.86
-16.05
Net Investments
0.00
0.00
1.16
0.04
-0.96
0.00
-0.01
-0.23
Others
0.15
16.00
-0.79
3.87
-4.71
2.10
3.07
-0.90
Cash from Financing Activity
-3.87
25.00
-3.75
-18.56
-6.42
-1.56
-11.63
11.02
2.23
Net Cash Inflow / Outflow
-0.05
-0.51
0.32
-0.29
-0.79
0.23
0.30
-0.67
0.17
Opening Cash & Equivalents
0.08
0.59
0.27
0.55
1.34
1.11
0.81
1.49
1.32
Closing Cash & Equivalent
0.03
0.08
0.59
0.27
0.55
1.34
1.11
0.81
1.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
49.09
49.71
51.73
45.84
39.76
40.62
45.61
46.25
41.84
ROA
-0.88%
-1.28%
5.80%
5.58%
-0.51%
-3.70%
-0.49%
3.39%
4.10%
ROE
-2.80%
-3.44%
13.36%
14.63%
-1.55%
-11.23%
-1.47%
9.95%
11.72%
ROCE
4.44%
3.14%
16.11%
14.90%
5.26%
0.37%
5.56%
11.96%
13.80%
Fixed Asset Turnover
0.62
0.76
1.05
1.20
0.97
0.80
0.99
1.27
1.69
Receivable days
179.89
139.61
78.13
64.82
94.63
163.67
196.41
173.14
129.57
Inventory Days
69.35
55.97
40.73
37.96
77.71
108.06
60.08
41.78
36.28
Payable days
74.62
81.97
90.39
80.74
151.07
295.13
101.43
92.46
88.46
Cash Conversion Cycle
174.62
113.61
28.47
22.03
21.27
-23.39
155.05
122.46
77.39
Total Debt/Equity
1.36
1.30
0.66
0.73
1.21
1.18
1.18
1.28
1.04
Interest Cover
0.81
0.56
3.28
3.66
0.90
0.05
0.87
2.17
2.89

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Sunil Healthcare - Quarterly Results
    30th Jul 2025, 18:31 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.