Nifty
Sensex
:
:
11504.95
38806.51
230.75 (2.05%)
791.89 (2.08%)

Chemicals

Rating :
N/A

BSE: 537253 | NSE: Not Listed

27.75
20-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  27.75
  •  27.75
  •  25.15
  •  26.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14
  •  0.12
  •  60.00
  •  20.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28.46
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 84.25
  • N/A
  • 0.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.53%
  • 7.90%
  • 17.32%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.00%
  • 1.15%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.30
  • 7.73
  • 3.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.89
  • 4.37
  • -0.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.87
  • 10.16
  • 0.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.20
  • 13.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.00
  • 1.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.72
  • 6.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
18.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
15.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
2.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
13.04%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-0.74
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-0.74
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-4.06%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-0.72
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
-
90.61
101.63
Net Sales Growth
-
-10.84%
 
Cost Of Goods Sold
-
36.02
50.96
Gross Profit
-
54.59
50.68
GP Margin
-
60.25%
49.87%
Total Expenditure
-
76.71
86.60
Power & Fuel Cost
-
8.89
6.87
% Of Sales
-
9.81%
6.76%
Employee Cost
-
12.55
10.66
% Of Sales
-
13.85%
10.49%
Manufacturing Exp.
-
7.46
7.31
% Of Sales
-
8.23%
7.19%
General & Admin Exp.
-
4.42
3.35
% Of Sales
-
4.88%
3.30%
Selling & Distn. Exp.
-
3.85
3.66
% Of Sales
-
4.25%
3.60%
Miscellaneous Exp.
-
3.52
3.79
% Of Sales
-
3.88%
3.73%
EBITDA
-
13.90
15.03
EBITDA Margin
-
15.34%
14.79%
Other Income
-
2.23
1.37
Interest
-
5.03
4.18
Depreciation
-
4.78
4.33
PBT
-
6.31
7.89
Tax
-
1.82
2.86
Tax Rate
-
28.84%
36.25%
PAT
-
4.49
5.03
PAT before Minority Interest
-
4.49
5.03
Minority Interest
-
0.00
0.00
PAT Margin
-
4.96%
4.95%
PAT Growth
-
-10.74%
 
Unadjusted EPS
-
4.38
4.91

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
47.43
42.91
Share Capital
10.25
10.25
Total Reserves
37.18
32.65
Non-Current Liabilities
26.35
19.45
Secured Loans
17.44
12.32
Unsecured Loans
0.85
0.46
Long Term Provisions
2.01
1.29
Current Liabilities
70.22
60.36
Trade Payables
17.97
19.67
Other Current Liabilities
11.10
7.88
Short Term Borrowings
38.58
27.57
Short Term Provisions
2.57
5.24
Total Liabilities
144.00
122.72
Net Block
70.92
59.72
Gross Block
80.01
64.03
Accumulated Depreciation
9.09
4.31
Non Current Assets
73.06
61.90
Capital Work in Progress
0.19
0.12
Non Current Investment
0.10
0.00
Long Term Loans & Adv.
1.84
2.05
Other Non Current Assets
0.01
0.00
Current Assets
70.94
60.82
Current Investments
0.00
0.00
Inventories
10.13
10.78
Sundry Debtors
48.14
38.51
Cash & Bank
4.83
3.93
Other Current Assets
7.84
2.19
Short Term Loans & Adv.
5.05
5.40
Net Current Assets
0.72
0.46
Total Assets
144.00
122.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
5.48
10.79
PBT
6.31
7.89
Adjustment
9.17
9.03
Changes in Working Capital
-8.55
-4.47
Cash after chg. in Working capital
6.93
12.45
Interest Paid
0.00
0.00
Tax Paid
-1.44
-1.66
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-17.18
-12.85
Net Fixed Assets
-16.05
Net Investments
-0.23
Others
-0.90
Cash from Financing Activity
11.02
2.23
Net Cash Inflow / Outflow
-0.67
0.17
Opening Cash & Equivalents
1.49
1.32
Closing Cash & Equivalent
0.81
1.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
46.25
41.84
ROA
3.37%
4.10%
ROE
9.95%
11.72%
ROCE
11.60%
13.80%
Fixed Asset Turnover
1.27
1.69
Receivable days
172.60
129.57
Inventory Days
41.65
36.28
Payable days
92.96
88.46
Cash Conversion Cycle
121.28
77.39
Total Debt/Equity
1.28
1.04
Interest Cover
2.25
2.89

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.