PBT
-6.37
-72.33
-92.25
-143.22
26.52
22.67
10.57
5.19
3.06
Adjustment
5.22
48.48
69.71
31.92
32.38
20.67
13.38
11.27
7.22
Changes in Working Capital
-7.24
22.82
26.88
136.86
-14.75
-45.53
-7.09
-20.25
-71.72
Cash after chg. in Working capital
-8.40
-1.03
4.34
25.56
44.14
-2.20
16.86
-3.79
-61.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.13
-0.26
0.00
-0.63
-2.88
-1.77
-1.75
-0.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00