Suyog Telematics, 537259, SUYOG Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

756.75
12.56
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

874.75
0.15%
1.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.20
10.61
10.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.45
12.56
6.94

PAT CAGR (%)

10 Years
5 Years
3 Years

13.90
8.52
-0.15

P:E (Median)

8 Years
5 Years
3 Years

21.56
21.56
21.56

P:BV (Average)

8 Years
5 Years
3 Years

1.39
1.39
1.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.33
5.33
5.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 65.27 63.89 2.16% 52.74 50.06 5.35% 52.59 48.78 7.81% 52.25 47.74 9.45%
Expenses 26.16 24.65 6.13% 12.65 41.83 -69.76% 15.06 14.68 2.59% 12.54 12.78 -1.88%
EBITDA 39.11 39.24 -0.33% 40.09 8.22 387.71% 37.53 34.10 10.06% 39.70 34.96 13.56%
EBIDTM 59.92% 61.42% 76.01% 16.43% 71.37% 69.91% 75.99% 73.23%
Other Income 2.15 1.81 18.78% 0.76 0.08 850.00% 1.35 1.17 15.38% 1.35 5.34 -74.72%
Interest 6.76 5.38 25.65% 6.19 4.65 33.12% 5.06 4.11 23.11% 4.77 4.47 6.71%
Depreciation 15.75 14.34 9.83% 15.01 12.74 17.82% 14.45 11.69 23.61% 14.39 11.06 30.11%
PBT 18.75 21.32 -12.05% 19.64 -9.09 - 19.38 19.48 -0.51% 21.89 24.77 -11.63%
Tax 4.82 4.31 11.83% 5.50 4.69 17.27% 4.84 2.30 110.43% 5.31 4.50 18.00%
PAT 13.93 17.01 -18.11% 14.14 -13.78 - 14.54 17.18 -15.37% 16.59 20.27 -18.15%
PATM 21.35% 26.63% 26.82% -27.54% 27.64% 35.22% 31.75% 42.46%
EPS 11.91 14.54 -18.09% 12.09 -11.78 - 12.42 14.69 -15.45% 14.18 17.32 -18.13%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 70.95 66.84 6.15% 56.02 50.06 11.91% 55.85 0.00 0 55.40 47.74 16.05%
Expenses 28.86 25.71 12.25% 14.22 41.83 -66.01% 16.32 0.00 0 13.71 12.78 7.28%
EBITDA 42.09 41.13 2.33% 41.80 8.22 408.52% 39.53 0.00 0 41.69 34.96 19.25%
EBIDTM 59.32% 61.53% 74.62% 16.43% 70.77% 0.00% 75.25% 73.23%
Other Income 2.21 1.83 20.77% 1.08 0.08 1,250.00% 1.39 0.00 0 1.48 5.34 -72.28%
Interest 7.49 6.09 22.99% 6.75 4.65 45.16% 5.81 0.00 0 5.56 4.47 24.38%
Depreciation 17.30 15.13 14.34% 16.01 12.74 25.67% 15.59 0.00 0 15.67 11.06 41.68%
PBT 19.51 21.73 -10.22% 20.11 -9.09 - 19.51 0.00 0 21.94 24.77 -11.43%
Tax 5.01 4.41 13.61% 5.62 4.69 19.83% 4.87 0.00 0 5.32 4.50 18.22%
PAT 14.50 17.32 -16.28% 14.49 -13.78 - 14.63 0.00 0 16.62 20.27 -18.01%
PATM 20.43% 25.91% 25.87% -27.54% 26.20% 0.00% 30.00% 42.46%
EPS 12.37 15.48 -20.09% 12.37 -12.38 - 12.49 0.00 0 14.86 18.76 -20.79%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 222.85 209.19 192.57 166.61 143.64 126.34 131.80 122.33 105.34 84.61 60.54 Net Sales Growth 5.88% 8.63% 15.58% 15.99% 13.69% -4.14% 7.74% 16.13% 24.50% 39.76% Cost Of Goods Sold 27.99 14.65 19.47 17.34 20.13 18.29 40.10 54.95 44.69 38.87 26.58 Gross Profit 194.86 194.54 173.10 149.28 123.51 108.05 91.70 67.38 60.65 45.74 33.95 GP Margin 87.44% 93.00% 89.89% 89.60% 85.99% 85.52% 69.58% 55.08% 57.58% 54.06% 56.08% Total Expenditure 66.41 52.63 82.44 49.27 50.80 39.70 66.20 66.71 53.10 51.01 31.74 Power & Fuel Cost - 0.05 0.21 0.17 0.13 0.06 0.03 0.09 0.01 0.04 0.02 % Of Sales - 0.02% 0.11% 0.10% 0.09% 0.05% 0.02% 0.07% 0.01% 0.05% 0.03% Employee Cost - 20.96 44.70 14.72 11.88 10.49 19.01 5.34 3.92 3.19 2.20 % Of Sales - 10.02% 23.21% 8.84% 8.27% 8.30% 14.42% 4.37% 3.72% 3.77% 3.63% Manufacturing Exp. - 0.86 0.61 0.70 0.74 0.25 0.17 0.11 0.07 0.11 0.07 % Of Sales - 0.41% 0.32% 0.42% 0.52% 0.20% 0.13% 0.09% 0.07% 0.13% 0.12% General & Admin Exp. - 11.95 13.52 10.83 9.83 6.31 6.38 5.76 3.96 3.49 2.72 % Of Sales - 5.71% 7.02% 6.50% 6.84% 4.99% 4.84% 4.71% 3.76% 4.12% 4.49% Selling & Distn. Exp. - 0.07 0.06 0.03 0.04 0.07 0.04 0.03 0.03 0.11 0.06 % Of Sales - 0.03% 0.03% 0.02% 0.03% 0.06% 0.03% 0.02% 0.03% 0.13% 0.10% Miscellaneous Exp. - 4.08 3.87 5.48 8.05 4.23 0.48 0.43 0.42 5.19 0.06 % Of Sales - 1.95% 2.01% 3.29% 5.60% 3.35% 0.36% 0.35% 0.40% 6.13% 0.13% EBITDA 156.43 156.56 110.13 117.34 92.84 86.64 65.60 55.62 52.24 33.60 28.80 EBITDA Margin 70.20% 74.84% 57.19% 70.43% 64.63% 68.58% 49.77% 45.47% 49.59% 39.71% 47.57% Other Income 5.61 5.26 8.95 7.66 8.64 5.51 2.73 1.08 2.28 2.38 3.06 Interest 22.78 21.40 16.57 19.50 16.05 13.84 10.39 6.05 6.97 7.64 5.09 Depreciation 59.60 58.19 46.51 34.10 26.43 21.58 15.71 7.22 5.75 4.42 3.16 PBT 79.66 82.24 56.00 71.40 59.00 56.73 42.23 43.43 41.79 23.93 23.61 Tax 20.47 19.96 15.45 8.09 12.69 15.35 17.83 10.40 13.15 5.45 6.66 Tax Rate 25.70% 24.27% 27.59% 11.33% 21.51% 27.06% 42.22% 23.95% 31.47% 22.77% 28.21% PAT 59.20 62.28 40.55 63.31 46.31 41.38 24.40 33.03 28.64 18.48 16.95 PAT before Minority Interest 59.20 62.28 40.55 63.31 46.31 41.38 24.40 33.03 28.64 18.48 16.95 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 26.56% 29.77% 21.06% 38.00% 32.24% 32.75% 18.51% 27.00% 27.19% 21.84% 28.00% PAT Growth 45.53% 53.59% -35.95% 36.71% 11.91% 69.59% -26.13% 15.33% 54.98% 9.03% EPS 50.60 53.23 34.66 54.11 39.58 35.37 20.85 28.23 24.48 15.79 14.49

Description TTM Mar 26 Mar 25 Mar 24
Net Sales - 221.85 192.57 166.61 Net Sales Growth - 15.20% 15.58% Cost Of Goods Sold - 14.65 19.47 17.34 Gross Profit - 207.20 173.10 149.28 GP Margin - 93.40% 89.89% 89.60% Total Expenditure - 57.70 82.44 49.27 Power & Fuel Cost - 0.05 0.21 0.17 % Of Sales - 0.02% 0.11% 0.10% Employee Cost - 21.37 44.70 14.72 % Of Sales - 9.63% 23.21% 8.84% Manufacturing Exp. - 4.90 0.61 0.70 % Of Sales - 2.21% 0.32% 0.42% General & Admin Exp. - 12.54 13.52 10.83 % Of Sales - 5.65% 7.02% 6.50% Selling & Distn. Exp. - 0.07 0.06 0.03 % Of Sales - 0.03% 0.03% 0.02% Miscellaneous Exp. - 4.13 3.87 5.48 % Of Sales - 1.86% 2.01% 3.29% EBITDA - 164.15 110.13 117.34 EBITDA Margin - 73.99% 57.19% 70.43% Other Income - 5.78 8.95 7.66 Interest - 24.22 16.57 19.50 Depreciation - 62.41 46.51 34.10 PBT - 83.29 56.00 71.40 Tax - 20.22 15.45 8.09 Tax Rate - 24.28% 27.59% 11.33% PAT - 63.03 40.55 63.31 PAT before Minority Interest - 63.07 40.55 63.31 Minority Interest - -0.04 0.00 0.00 PAT Margin - 28.41% 21.06% 38.00% PAT Growth - 55.44% -35.95% EPS - 53.87 34.66 54.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 488.82 400.38 298.39 234.26 188.31 143.50 127.13 97.48 69.68 51.66 Share Capital 11.72 11.13 10.66 10.48 10.48 10.15 10.15 10.15 10.15 10.15 Total Reserves 446.61 353.42 287.73 211.78 166.37 121.05 116.98 87.32 59.52 41.50 Non-Current Liabilities 297.18 159.20 123.56 142.12 109.57 81.89 41.57 53.24 53.49 56.83 Secured Loans 94.51 68.47 51.11 64.27 36.08 20.32 22.43 34.61 39.78 42.31 Unsecured Loans 0.33 0.78 3.81 11.01 9.47 9.47 8.42 11.07 9.69 11.94 Long Term Provisions 2.31 1.07 0.90 0.94 0.73 0.69 0.59 0.20 0.53 0.00 Current Liabilities 111.66 116.06 78.15 103.39 62.99 88.15 76.16 53.36 36.53 29.60 Trade Payables 30.74 17.10 16.09 40.90 12.54 32.83 41.90 23.13 8.76 3.88 Other Current Liabilities 73.36 85.54 52.88 54.42 41.84 43.55 27.86 25.36 27.16 23.88 Short Term Borrowings 1.59 2.60 5.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 5.98 10.82 4.16 8.07 8.61 11.77 6.40 4.86 0.61 1.84 Total Liabilities 897.66 675.64 500.10 479.77 360.87 313.54 244.86 204.08 159.70 138.09 Net Block 538.94 410.06 365.54 339.97 256.06 196.40 125.62 101.03 86.42 67.64 Gross Block 743.32 556.25 475.26 415.59 305.28 237.72 151.23 119.42 99.07 76.80 Accumulated Depreciation 204.38 146.19 109.72 75.62 49.22 41.32 25.61 18.40 12.65 9.15 Non Current Assets 688.70 498.74 413.16 377.06 289.28 235.58 158.93 128.78 106.47 86.05 Capital Work in Progress 87.55 46.17 7.13 2.84 12.39 19.09 14.11 11.21 4.73 5.50 Non Current Investment 12.90 13.93 0.05 0.76 0.40 0.01 0.01 0.01 1.08 1.08 Long Term Loans & Adv. 28.82 21.02 25.53 19.45 13.76 12.35 11.79 11.22 11.06 11.31 Other Non Current Assets 20.50 7.56 14.91 14.05 6.67 7.73 7.40 5.31 3.17 0.52 Current Assets 208.96 176.91 86.94 102.72 71.58 77.62 85.23 74.22 51.79 50.24 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.59 7.98 7.32 5.32 5.18 2.77 2.02 2.67 1.54 1.08 Sundry Debtors 61.04 63.02 46.19 40.55 26.74 26.82 26.84 16.27 11.77 12.98 Cash & Bank 15.57 35.90 3.65 2.17 3.23 2.93 6.40 2.29 1.88 1.45 Other Current Assets 124.75 44.42 21.76 10.52 36.44 45.10 49.96 52.99 36.60 34.73 Short Term Loans & Adv. 48.26 25.59 8.03 44.15 27.02 26.48 23.17 18.97 22.79 20.78 Net Current Assets 97.30 60.84 8.80 -0.68 8.60 -10.53 9.07 20.87 15.25 20.64 Total Assets 897.66 675.65 500.10 479.78 360.86 313.54 244.86 204.07 159.69 138.09

Description Mar 26 Mar 25 Mar 24
Shareholder's Funds 489.58 400.38 298.39 Share Capital 11.72 11.13 10.66 Total Reserves 447.36 353.42 287.73 Non-Current Liabilities 330.53 159.25 123.56 Secured Loans 94.51 68.47 51.11 Unsecured Loans 0.33 0.78 3.81 Long Term Provisions 2.31 1.07 0.90 Current Liabilities 122.43 124.21 78.15 Trade Payables 38.92 25.52 16.09 Other Current Liabilities 75.86 85.24 52.88 Short Term Borrowings 1.59 2.60 5.03 Short Term Provisions 6.06 10.85 4.16 Total Liabilities 942.54 683.95 500.10 Net Block 591.62 428.93 365.54 Gross Block 798.44 576.15 475.26 Accumulated Depreciation 206.82 147.22 109.72 Non Current Assets 730.43 505.10 413.16 Capital Work in Progress 87.57 46.20 7.13 Non Current Investment 0.10 1.13 0.05 Long Term Loans & Adv. 30.65 21.14 25.53 Other Non Current Assets 20.50 7.70 14.91 Current Assets 212.11 178.85 86.94 Current Investments 0.00 0.00 0.00 Inventories 7.59 7.98 7.32 Sundry Debtors 62.22 63.54 46.19 Cash & Bank 17.56 37.30 3.65 Other Current Assets 124.73 44.42 21.76 Short Term Loans & Adv. 48.22 25.62 8.03 Net Current Assets 89.68 54.64 8.80 Total Assets 942.54 683.95 500.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 62.04 71.06 71.96 67.03 46.55 59.72 58.66 39.79 32.73 -0.79 PBT 82.24 56.00 71.40 59.00 56.73 42.23 43.43 41.79 23.93 23.61 Adjustment 75.32 72.41 33.36 26.09 21.42 29.03 7.28 12.61 8.66 3.19 Changes in Working Capital -75.85 -44.81 -19.30 -6.70 -20.79 -4.73 15.28 -8.92 5.28 -24.77 Cash after chg. in Working capital 81.70 83.60 85.45 78.39 57.36 66.53 66.00 45.48 37.87 2.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -19.66 -12.54 -13.49 -11.36 -10.80 -6.81 -7.34 -5.68 -5.14 -2.83 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -108.93 -145.99 -63.27 -107.99 -73.62 -44.84 -36.16 -26.91 -21.03 -26.56 Net Fixed Assets -228.45 -120.03 -63.96 -100.76 -60.86 -91.47 -34.71 -26.83 -21.50 -32.62 Net Investments 1.03 -13.88 0.71 -0.36 -0.39 0.00 0.00 1.07 0.00 0.00 Others 118.49 -12.08 -0.02 -6.87 -12.37 46.63 -1.45 -1.15 0.47 6.06 Cash from Financing Activity 26.56 96.04 -7.22 39.91 27.36 -18.35 -18.39 -11.72 -12.01 27.76 Net Cash Inflow / Outflow -20.33 21.10 1.48 -1.05 0.29 -3.47 4.11 1.16 -0.32 0.41 Opening Cash & Equivalents 35.90 3.65 2.17 3.23 2.93 6.40 2.29 1.13 1.45 1.04 Closing Cash & Equivalent 15.57 24.75 3.65 2.17 3.23 2.93 6.40 2.29 1.13 1.45

Description Mar 26 Mar 25 Mar 24
Cash From Operating Activity 65.73 78.53 71.96 PBT 83.29 56.00 71.40 Adjustment 82.27 72.41 33.36 Changes in Working Capital -79.78 -37.33 -19.30 Cash after chg. in Working capital 85.78 91.08 85.45 Interest Paid 0.00 0.00 0.00 Tax Paid -20.05 -12.54 -13.49 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -111.99 -141.39 -63.27 Net Fixed Assets -228.45 -120.03 Net Investments 1.03 -13.88 Others 115.43 -7.48 Cash from Financing Activity 26.53 85.36 -7.22 Net Cash Inflow / Outflow -19.73 22.50 1.48 Opening Cash & Equivalents 37.30 3.65 2.17 Closing Cash & Equivalent 17.56 26.15 3.65

Financial Ratios

Standalone /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 391.16 327.47 279.86 212.03 168.71 128.88 124.51 94.94 67.20 49.10 ROA 7.92% 6.90% 12.92% 11.02% 12.27% 8.74% 14.71% 15.75% 12.41% 15.26% ROE 15.14% 12.23% 24.32% 23.20% 26.90% 18.97% 29.64% 34.79% 31.29% 39.93% ROCE 18.06% 16.00% 25.48% 26.15% 32.97% 29.78% 30.54% 34.41% 26.33% 33.23% Fixed Asset Turnover 0.32 0.37 0.37 0.40 0.47 0.68 0.90 0.96 0.96 0.99 Receivable days 108.24 103.50 95.01 85.49 77.37 74.31 64.32 48.58 53.39 72.23 Inventory Days 13.58 14.49 13.84 13.34 11.49 6.63 7.00 7.31 5.65 4.48 Payable days 595.98 311.11 599.94 484.44 452.71 340.12 169.58 103.23 47.91 39.23 Cash Conversion Cycle -474.16 -193.12 -491.09 -385.61 -363.86 -259.18 -98.27 -47.34 11.14 37.48 Total Debt/Equity 0.30 0.34 0.29 0.43 0.32 0.31 0.34 0.60 0.89 1.22 Interest Cover 4.84 4.38 4.66 4.68 5.10 5.07 8.18 6.99 4.13 5.64

Description Mar 26 Mar 25 Mar 24
Book Value (Rs.) 391.80 327.47 279.86 ROA 7.76% 6.85% 12.66% ROE 15.32% 12.23% 21.22% ROCE 18.73% 16.00% 23.68% Fixed Asset Turnover 0.32 0.37 0.35 Receivable days 103.45 103.99 101.18 Inventory Days 12.81 14.49 16.03 Payable days 802.80 389.99 338.75 Cash Conversion Cycle -686.54 -271.51 -221.53 Total Debt/Equity 0.30 0.34 0.29 Interest Cover 4.44 4.38 4.66

Top Investors:

narantak dealcomm limited

dorite tracon private limited

shilpa abhijit ghavle

penang enterprises private limited

Annual Reports:

News Update:

Suyog Telematics - Quarterly Results
12th Aug 2026, 00:00 AM

Read More
Suyog Telematics bags orders from Vodafone Idea
18th Jun 2026, 11:58 AM

The receipt of these orders is considered a material development, reflecting its continued participation and success in large-scale infrastructure deployment projects
Read More
Suyog Telematics gets LoI from IIT Bombay
17th Jun 2026, 16:14 PM

The company considers this development to be a milestone, reflecting its continued participation and success in large-scale infrastructure deployment projects
Read More

Suyog Telematics Ltd.

Miscellaneous

BSE: 537259 | NSE: SUYOG

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Suyog Telematics Ltd.

Miscellaneous

BSE: 537259 | NSE: SUYOG

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: