Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Trading

Rating :
N/A

BSE: 537524 | NSE: Not Listed

0.99
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  0.99
  •  0.99
  •  0.99
  •  1.01
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26
  •  0.71
  •  1.38
  •  0.49

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 0.99
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12.47
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.13%
  • 4.45%
  • 44.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.34
  • -0.99
  • -1.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.35
  • 0.33
  • -0.22

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
8.52
34.29
196.49
268.55
134.69
32.71
Net Sales Growth
-90.84%
-82.55%
-26.83%
99.38%
311.77%
 
Cost Of Goods Sold
21.97
40.99
163.44
213.69
118.14
30.37
Gross Profit
-13.45
-6.70
33.05
54.87
16.55
2.33
GP Margin
-157.90%
-19.54%
16.82%
20.43%
12.29%
7.12%
Total Expenditure
95.19
119.15
181.04
240.96
124.50
32.86
Power & Fuel Cost
-
0.00
0.00
0.00
0.06
0.03
% Of Sales
-
0%
0%
0%
0.04%
0.09%
Employee Cost
-
2.33
3.36
2.82
2.70
0.76
% Of Sales
-
6.79%
1.71%
1.05%
2.00%
2.32%
Manufacturing Exp.
-
8.77
8.52
0.05
0.45
0.21
% Of Sales
-
25.58%
4.34%
0.02%
0.33%
0.64%
General & Admin Exp.
-
2.41
3.46
7.87
2.34
1.47
% Of Sales
-
7.03%
1.76%
2.93%
1.74%
4.49%
Selling & Distn. Exp.
-
0.42
1.99
15.80
0.66
0.02
% Of Sales
-
1.22%
1.01%
5.88%
0.49%
0.06%
Miscellaneous Exp.
-
64.22
0.25
0.74
0.14
0.00
% Of Sales
-
187.28%
0.13%
0.28%
0.10%
0%
EBITDA
-86.67
-84.86
15.45
27.59
10.19
-0.15
EBITDA Margin
-1,017.25%
-247.48%
7.86%
10.27%
7.57%
-0.46%
Other Income
0.74
0.27
0.21
0.94
1.04
0.26
Interest
0.05
0.07
0.09
0.02
0.22
0.03
Depreciation
0.22
0.32
0.44
0.35
0.27
0.06
PBT
-95.50
-84.98
15.14
28.16
10.74
0.02
Tax
0.00
0.00
0.04
0.33
0.04
0.01
Tax Rate
0.00%
0.00%
0.26%
1.17%
0.37%
50.00%
PAT
-95.50
-84.98
15.11
27.83
10.70
0.01
PAT before Minority Interest
-95.50
-84.98
15.11
27.83
10.70
0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1,120.89%
-247.83%
7.69%
10.36%
7.94%
0.03%
PAT Growth
-2,390.17%
-
-45.71%
160.09%
106,900.00%
 
EPS
-8.67
-7.71
1.37
2.53
0.97
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-2.18
78.73
55.73
23.62
12.92
Share Capital
11.16
10.96
10.81
10.67
3.56
Total Reserves
-13.34
67.73
44.92
12.95
9.36
Non-Current Liabilities
9.27
0.67
4.24
-0.01
-0.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
9.27
0.78
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
6.16
83.34
40.30
50.54
9.05
Trade Payables
4.81
80.77
38.65
47.61
6.49
Other Current Liabilities
0.17
1.30
0.40
1.35
1.70
Short Term Borrowings
0.00
0.00
0.00
1.38
0.80
Short Term Provisions
1.18
1.27
1.24
0.20
0.06
Total Liabilities
13.25
162.74
100.27
74.15
21.96
Net Block
0.61
0.92
0.67
0.69
0.26
Gross Block
2.02
2.01
1.32
1.03
0.33
Accumulated Depreciation
1.41
1.09
0.65
0.34
0.07
Non Current Assets
0.81
1.17
0.95
0.76
0.42
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.16
Long Term Loans & Adv.
0.20
0.25
0.28
0.06
0.01
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
12.44
161.57
99.32
73.39
21.54
Current Investments
0.57
0.57
0.57
0.97
0.93
Inventories
0.00
14.10
9.95
0.42
0.00
Sundry Debtors
4.11
137.55
79.93
62.40
8.02
Cash & Bank
0.18
0.27
0.24
0.08
1.90
Other Current Assets
7.57
0.23
0.41
0.29
10.69
Short Term Loans & Adv.
7.48
8.84
8.22
9.23
10.68
Net Current Assets
6.28
78.23
59.02
22.86
12.49
Total Assets
13.25
162.74
100.27
74.15
21.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-3.25
-0.12
-7.04
-1.60
-10.11
PBT
-84.98
15.14
28.16
0.10
0.02
Adjustment
64.30
0.44
0.35
0.27
0.06
Changes in Working Capital
17.43
-15.83
-35.22
-1.93
-10.17
Cash after chg. in Working capital
-3.25
-0.25
-6.71
-1.56
-10.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.13
-0.34
-0.04
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.15
-0.69
0.07
-0.79
10.59
Net Fixed Assets
-0.01
-0.69
-0.29
-0.70
Net Investments
0.00
-0.01
0.40
-0.08
Others
-0.14
0.01
-0.04
-0.01
Cash from Financing Activity
3.31
0.84
7.12
0.57
1.30
Net Cash Inflow / Outflow
-0.09
0.03
0.15
-1.82
1.78
Opening Cash & Equivalents
0.27
0.24
0.08
1.90
0.12
Closing Cash & Equivalent
0.18
0.27
0.24
0.08
1.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-0.22
7.18
5.15
2.21
1.21
ROA
-96.57%
11.49%
31.92%
22.28%
0.05%
ROE
-222.73%
22.47%
70.15%
58.60%
0.09%
ROCE
-196.12%
22.53%
69.83%
56.63%
0.34%
Fixed Asset Turnover
17.03
118.12
228.69
198.90
100.03
Receivable days
754.02
202.00
96.72
95.42
89.50
Inventory Days
0.00
22.34
7.05
1.14
0.00
Payable days
320.45
122.26
66.17
80.28
75.08
Cash Conversion Cycle
433.57
102.08
37.61
16.28
14.42
Total Debt/Equity
-4.26
0.01
0.00
0.06
0.06
Interest Cover
-1287.68
168.08
1449.84
49.96
1.74

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.