PBT
11.90
11.11
15.13
10.92
8.88
3.09
5.73
5.92
2.04
1.97
Adjustment
5.97
5.71
5.84
8.04
5.91
7.20
9.32
8.36
10.39
12.15
Changes in Working Capital
-11.21
0.16
1.18
-0.22
3.36
-1.59
0.08
-5.31
-1.33
-7.30
Cash after chg. in Working capital
6.65
16.98
22.16
18.73
18.15
8.69
15.13
8.97
11.10
6.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.52
-4.89
-4.34
-2.39
-1.08
-0.72
-1.75
-1.00
-0.48
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00