Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Laxmipati Engineering Works Ltd.

Ship Building

Rating :

N/A

BSE: 537669 | NSE: Not Listed

Watchlist

NSE BSE

423.50

11-Jul-2025

Open
High
Low
Previous Close

423.5
423.5
423.5
403.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12000
5082000
423.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

243.60
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

288.67
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 50.09 40.25 15.20 27.98 18.75 20.85 11.30 1.05 2.26 2.77 Net Sales Growth - 24.45% 164.80% -45.68% 49.23% -10.07% 84.51% 976.19% -53.54% -18.41% Cost Of Goods Sold - 14.78 15.59 0.12 3.01 -2.35 -0.29 -0.10 -0.26 -0.10 -0.23 Gross Profit - 35.32 24.66 15.08 24.97 21.10 21.13 11.40 1.31 2.37 3.00 GP Margin - 70.51% 61.27% 99.21% 89.24% 112.53% 101.34% 100.88% 124.76% 104.87% 108.30% Total Expenditure - 40.02 34.38 15.52 23.84 23.38 17.61 9.30 1.76 1.90 2.10 Power & Fuel Cost - 0.44 0.38 0.27 0.39 0.48 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.88% 0.94% 1.78% 1.39% 2.56% 0% 0% 0% 0% 0% Employee Cost - 12.84 10.17 9.45 15.06 15.51 14.24 7.21 1.45 1.63 1.61 % Of Sales - 25.63% 25.27% 62.17% 53.82% 82.72% 68.30% 63.81% 138.10% 72.12% 58.12% Manufacturing Exp. - 10.56 7.29 4.43 3.98 8.52 2.26 1.50 0.42 0.21 0.42 % Of Sales - 21.08% 18.11% 29.14% 14.22% 45.44% 10.84% 13.27% 40.0% 9.29% 15.16% General & Admin Exp. - 1.00 0.81 1.15 1.33 1.11 1.03 0.66 0.11 0.13 0.26 % Of Sales - 2.00% 2.01% 7.57% 4.75% 5.92% 4.94% 5.84% 10.48% 5.75% 9.39% Selling & Distn. Exp. - 0.09 0.14 0.07 0.07 0.09 0.37 0.04 0.03 0.03 0.03 % Of Sales - 0.18% 0.35% 0.46% 0.25% 0.48% 1.77% 0.35% 2.86% 1.33% 1.08% Miscellaneous Exp. - 0.31 0.01 0.02 0.01 0.02 0.00 0.00 0.00 0.00 0.03 % Of Sales - 0.62% 0.02% 0.13% 0.04% 0.11% 0% 0% 0% 0% 0% EBITDA - 10.07 5.87 -0.32 4.14 -4.63 3.24 2.00 -0.71 0.36 0.67 EBITDA Margin - 20.10% 14.58% -2.11% 14.80% -24.69% 15.54% 17.70% -67.62% 15.93% 24.19% Other Income - 0.05 0.09 0.07 0.07 0.01 0.02 0.00 0.00 0.00 0.00 Interest - 4.23 3.85 3.09 2.82 1.61 0.78 0.45 0.19 0.16 0.11 Depreciation - 1.22 1.18 1.10 0.91 0.46 0.39 0.31 0.15 0.13 0.13 PBT - 4.67 0.93 -4.44 0.48 -6.69 2.09 1.24 -1.04 0.07 0.44 Tax - -1.83 0.16 0.29 0.25 -0.10 0.39 0.23 0.01 0.03 0.14 Tax Rate - -39.19% 17.20% -6.53% 52.08% 1.48% 18.66% 18.55% -0.89% 42.86% 31.82% PAT - 6.50 0.78 -4.73 0.23 -6.67 1.70 1.01 -1.13 0.05 0.30 PAT before Minority Interest - 6.50 0.78 -4.73 0.23 -6.67 1.70 1.01 -1.13 0.05 0.30 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 12.98% 1.94% -31.12% 0.82% -35.57% 8.15% 8.94% -107.62% 2.21% 10.83% PAT Growth - 733.33% - - - - 68.32% - - -83.33% EPS - 11.21 1.34 -8.16 0.40 -11.50 2.93 1.74 -1.95 0.09 0.52

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 8.57 2.07 1.30 6.02 5.80 12.47 10.77 9.77 10.90 10.85 Share Capital 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 Total Reserves 2.82 -3.68 -4.45 0.27 0.05 6.72 5.02 4.01 5.15 5.10 Non-Current Liabilities 39.45 36.09 34.13 30.27 25.34 12.94 12.20 7.68 0.15 0.37 Secured Loans 0.55 2.62 3.44 3.98 0.00 0.00 0.00 0.00 0.06 0.28 Unsecured Loans 39.04 31.97 29.53 25.31 24.55 12.38 11.85 7.49 0.00 0.00 Long Term Provisions 0.97 0.77 0.59 0.69 0.77 0.42 0.20 0.08 0.00 0.00 Current Liabilities 10.42 8.12 8.25 4.10 4.49 2.49 1.68 0.49 4.56 4.30 Trade Payables 3.24 1.93 2.67 2.13 3.81 1.33 1.13 0.40 0.20 0.31 Other Current Liabilities 2.24 1.31 1.58 1.09 0.57 0.49 0.52 0.10 0.17 0.16 Short Term Borrowings 4.70 4.69 3.89 0.80 0.00 0.20 -0.16 -0.02 4.17 3.70 Short Term Provisions 0.25 0.18 0.11 0.09 0.10 0.47 0.19 0.00 0.03 0.13 Total Liabilities 58.44 46.28 43.68 40.39 35.63 27.90 24.65 17.94 15.61 15.52 Net Block 31.51 30.23 29.84 25.14 17.41 15.56 15.35 13.82 12.15 12.22 Gross Block 37.44 34.94 33.54 27.75 19.11 16.80 16.36 14.52 12.69 12.64 Accumulated Depreciation 5.93 4.71 3.70 2.61 1.70 1.24 1.01 0.69 0.54 0.42 Non Current Assets 34.23 32.27 32.22 32.20 24.46 19.12 16.97 15.43 13.75 13.76 Capital Work in Progress 1.59 1.59 1.59 6.75 6.82 3.51 1.59 1.59 1.59 1.52 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.27 0.28 0.80 0.31 0.23 0.05 0.03 0.02 0.01 0.01 Other Non Current Assets 0.86 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 24.22 14.01 11.46 8.19 11.16 8.77 7.69 2.50 1.86 1.75 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 13.17 9.59 7.89 2.93 3.77 1.13 0.76 0.64 0.38 0.27 Sundry Debtors 9.96 3.16 3.18 4.04 6.56 6.51 5.89 0.95 1.16 1.14 Cash & Bank 0.04 0.06 0.03 0.18 0.45 0.48 0.55 0.35 0.07 0.03 Other Current Assets 1.05 0.04 0.07 0.10 0.39 0.64 0.49 0.55 0.25 0.31 Short Term Loans & Adv. 0.89 1.16 0.28 0.95 0.38 0.64 0.48 0.55 0.25 0.31 Net Current Assets 13.80 5.89 3.21 4.09 6.68 6.28 6.00 2.01 -2.70 -2.54 Total Assets 58.45 46.28 43.68 40.39 35.62 27.89 24.66 17.93 15.61 15.51

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.38 2.66 -3.38 4.92 -4.76 2.36 -1.71 -0.95 0.06 -0.34 PBT 4.67 0.93 -4.44 0.48 -6.77 2.09 1.24 -1.12 0.07 0.44 Adjustment 5.70 5.26 4.48 3.98 1.97 1.17 0.76 0.34 0.29 0.24 Changes in Working Capital -7.99 -3.53 -3.13 0.72 -0.06 -0.50 -3.52 -0.17 -0.28 -0.89 Cash after chg. in Working capital 2.38 2.66 -3.09 5.18 -4.87 2.76 -1.53 -0.95 0.08 -0.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.29 -0.25 0.10 -0.41 -0.19 0.00 -0.02 -0.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.16 -1.21 -0.63 -8.56 -5.62 -2.55 -1.85 -1.83 -0.11 -0.26 Net Fixed Assets -2.50 -1.40 -0.63 -8.57 -5.62 -2.36 -1.84 -1.83 -0.12 -0.26 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.66 0.19 0.00 0.01 0.00 -0.19 -0.01 0.00 0.01 0.00 Cash from Financing Activity 0.77 -1.42 3.86 3.37 10.35 0.12 3.77 3.07 0.09 0.55 Net Cash Inflow / Outflow -0.02 0.03 -0.15 -0.27 -0.03 -0.07 0.20 0.28 0.04 -0.04 Opening Cash & Equivalents 0.06 0.03 0.18 0.45 0.48 0.55 0.35 0.07 0.03 0.08 Closing Cash & Equivalent 0.04 0.06 0.03 0.18 0.45 0.48 0.55 0.35 0.07 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 14.90 3.60 2.26 10.47 10.08 21.68 18.73 16.98 18.94 18.85 ROA 12.41% 1.72% -11.24% 0.59% -21.01% 6.46% 4.73% -6.75% 0.31% 1.99% ROE 122.10% 45.99% -129.09% 3.82% -73.05% 14.60% 9.81% -10.96% 0.44% 2.80% ROCE 18.57% 11.78% -3.56% 9.83% -18.63% 12.07% 8.48% -5.76% 1.55% 3.76% Fixed Asset Turnover 1.38 1.18 0.50 1.34 1.04 1.26 0.73 0.08 0.18 0.22 Receivable days 47.80 28.74 86.70 61.73 127.23 108.59 110.54 366.80 185.74 111.76 Inventory Days 82.92 79.28 129.86 39.01 47.75 16.56 22.55 176.02 52.52 21.02 Payable days 63.87 53.87 7123.14 361.06 -399.60 -1585.54 31.04 52.40 53.48 29.44 Cash Conversion Cycle 66.84 54.15 -6906.58 -260.32 574.57 1710.69 102.05 490.42 184.78 103.34 Total Debt/Equity 5.26 19.35 29.03 5.10 4.23 1.01 1.09 0.77 0.40 0.38 Interest Cover 2.10 1.24 -0.44 1.17 -3.20 3.69 3.76 -5.01 1.46 4.97

Top Investors:

brainnation business advisory services private limited

ashish kumar choudhary (huf)

pritee agarwala

risewell distributors private limited

deepali amit singhal

usha pradeep singhal

neeta devi khaitan

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback