Nifty

:

22421.95

Sensex

:

71909.70

-198.50 (-0.88%)
-570.59 (-0.79%)

Login

Nifty
Sensex

:
:

22421.95
71909.70

-198.50 (-0.88%)
-570.59 (-0.79%)

Laxmipati Engineering Works Ltd.

Ship Building

Rating :

68/99

BSE: 537669 | NSE: Not Listed

Watchlist

NSE BSE

428.45

01-Oct-2026

Open
High
Low
Previous Close

428.45
428.45
428.45
0.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1000
428450
428.45
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

246.44
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

263.06
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 71.99 50.09 40.25 15.20 27.98 18.75 20.85 11.30 1.05 2.26 Net Sales Growth - 43.72% 24.45% 164.80% -45.68% 49.23% -10.07% 84.51% 976.19% -53.54% Cost Of Goods Sold - 24.80 14.78 15.59 0.12 3.01 -2.35 -0.29 -0.10 -0.26 -0.10 Gross Profit - 47.19 35.32 24.66 15.08 24.97 21.10 21.13 11.40 1.31 2.37 GP Margin - 65.55% 70.51% 61.27% 99.21% 89.24% 112.53% 101.34% 100.88% 124.76% 104.87% Total Expenditure - 59.40 40.02 34.38 15.52 23.84 23.38 17.61 9.30 1.76 1.90 Power & Fuel Cost - 0.55 0.44 0.38 0.27 0.39 0.48 0.00 0.00 0.00 0.00 % Of Sales - 0.76% 0.88% 0.94% 1.78% 1.39% 2.56% 0% 0% 0% 0% Employee Cost - 16.02 12.84 10.17 9.45 15.06 15.51 14.24 7.21 1.45 1.63 % Of Sales - 22.25% 25.63% 25.27% 62.17% 53.82% 82.72% 68.30% 63.81% 138.10% 72.12% Manufacturing Exp. - 16.47 10.56 7.29 4.43 3.98 8.52 2.26 1.50 0.42 0.21 % Of Sales - 22.88% 21.08% 18.11% 29.14% 14.22% 45.44% 10.84% 13.27% 40.0% 9.29% General & Admin Exp. - 1.34 0.89 0.81 1.15 1.33 1.11 1.03 0.66 0.11 0.13 % Of Sales - 1.86% 1.78% 2.01% 7.57% 4.75% 5.92% 4.94% 5.84% 10.48% 5.75% Selling & Distn. Exp. - 0.05 0.09 0.14 0.07 0.07 0.09 0.37 0.04 0.03 0.03 % Of Sales - 0.07% 0.18% 0.35% 0.46% 0.25% 0.48% 1.77% 0.35% 2.86% 1.33% Miscellaneous Exp. - 0.17 0.42 0.01 0.02 0.01 0.02 0.00 0.00 0.00 0.03 % Of Sales - 0.24% 0.84% 0.02% 0.13% 0.04% 0.11% 0% 0% 0% 0% EBITDA - 12.59 10.07 5.87 -0.32 4.14 -4.63 3.24 2.00 -0.71 0.36 EBITDA Margin - 17.49% 20.10% 14.58% -2.11% 14.80% -24.69% 15.54% 17.70% -67.62% 15.93% Other Income - 0.39 0.05 0.09 0.07 0.07 0.01 0.02 0.00 0.00 0.00 Interest - 2.46 4.23 3.85 3.09 2.82 1.61 0.78 0.45 0.19 0.16 Depreciation - 1.41 1.22 1.18 1.10 0.91 0.46 0.39 0.31 0.15 0.13 PBT - 9.11 4.67 0.93 -4.44 0.48 -6.69 2.09 1.24 -1.04 0.07 Tax - 5.75 -1.83 0.16 0.29 0.25 -0.10 0.39 0.23 0.01 0.03 Tax Rate - 17.54% -39.19% 17.20% -6.53% 52.08% 1.48% 18.66% 18.55% -0.89% 42.86% PAT - 27.04 6.50 0.78 -4.73 0.23 -6.67 1.70 1.01 -1.13 0.05 PAT before Minority Interest - 27.04 6.50 0.78 -4.73 0.23 -6.67 1.70 1.01 -1.13 0.05 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 37.56% 12.98% 1.94% -31.12% 0.82% -35.57% 8.15% 8.94% -107.62% 2.21% PAT Growth - 316.00% 733.33% - - - - 68.32% - - EPS - 46.62 11.21 1.34 -8.16 0.40 -11.50 2.93 1.74 -1.95 0.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 35.61 8.57 2.07 1.30 6.02 5.80 12.47 10.77 9.77 10.90 Share Capital 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 Total Reserves 29.86 2.82 -3.68 -4.45 0.27 0.05 6.72 5.02 4.01 5.15 Non-Current Liabilities 10.09 39.45 36.09 34.13 30.27 25.34 12.94 12.20 7.68 0.15 Secured Loans 0.00 0.55 2.62 3.44 3.98 0.00 0.00 0.00 0.00 0.06 Unsecured Loans 7.67 39.04 31.97 29.53 25.31 24.55 12.38 11.85 7.49 0.00 Long Term Provisions 1.35 0.97 0.77 0.59 0.69 0.77 0.42 0.20 0.08 0.00 Current Liabilities 19.01 10.42 8.12 8.25 4.10 4.49 2.49 1.68 0.49 4.56 Trade Payables 4.83 3.24 1.93 2.67 2.13 3.81 1.33 1.13 0.40 0.20 Other Current Liabilities 2.91 2.24 1.31 1.58 1.09 0.57 0.49 0.52 0.10 0.17 Short Term Borrowings 8.42 4.70 4.69 3.89 0.80 0.00 0.20 -0.16 -0.02 4.17 Short Term Provisions 2.86 0.25 0.18 0.11 0.09 0.10 0.47 0.19 0.00 0.03 Total Liabilities 64.71 58.44 46.28 43.68 40.39 35.63 27.90 24.65 17.94 15.61 Net Block 23.27 31.51 30.23 29.84 25.14 17.41 15.56 15.35 13.82 12.15 Gross Block 30.61 37.44 34.94 33.54 27.75 19.11 16.80 16.36 14.52 12.69 Accumulated Depreciation 7.34 5.93 4.71 3.70 2.61 1.70 1.24 1.01 0.69 0.54 Non Current Assets 30.81 34.23 32.27 32.22 32.20 24.46 19.12 16.97 15.43 13.75 Capital Work in Progress 6.93 1.59 1.59 1.59 6.75 6.82 3.51 1.59 1.59 1.59 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.28 0.27 0.28 0.80 0.31 0.23 0.05 0.03 0.02 0.01 Other Non Current Assets 0.34 0.86 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 33.90 24.22 14.01 11.46 8.19 11.16 8.77 7.69 2.50 1.86 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 17.83 13.17 9.59 7.89 2.93 3.77 1.13 0.76 0.64 0.38 Sundry Debtors 15.68 9.96 3.16 3.18 4.04 6.56 6.51 5.89 0.95 1.16 Cash & Bank 0.02 0.04 0.06 0.03 0.18 0.45 0.48 0.55 0.35 0.07 Other Current Assets 0.37 0.16 0.04 0.07 1.05 0.39 0.64 0.49 0.55 0.25 Short Term Loans & Adv. 0.21 0.89 1.16 0.28 0.95 0.38 0.64 0.48 0.55 0.25 Net Current Assets 14.89 13.80 5.89 3.21 4.09 6.68 6.28 6.00 2.01 -2.70 Total Assets 64.71 58.45 46.28 43.68 40.39 35.62 27.89 24.66 17.93 15.61

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 5.20 2.38 2.66 -3.38 4.92 -4.76 2.36 -1.71 -0.95 0.06 PBT 32.79 4.67 0.93 -4.44 0.48 -6.77 2.09 1.24 -1.12 0.07 Adjustment -19.23 6.00 5.26 4.48 3.98 1.97 1.17 0.76 0.34 0.29 Changes in Working Capital -7.23 -8.30 -3.53 -3.13 0.72 -0.06 -0.50 -3.52 -0.17 -0.28 Cash after chg. in Working capital 6.33 2.38 2.66 -3.09 5.18 -4.87 2.76 -1.53 -0.95 0.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.13 0.00 0.00 -0.29 -0.25 0.10 -0.41 -0.19 0.00 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 25.72 -3.16 -1.21 -0.63 -8.56 -5.62 -2.55 -1.85 -1.83 -0.11 Net Fixed Assets 1.49 -2.50 -1.40 -0.63 -8.57 -5.62 -2.36 -1.84 -1.83 -0.12 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 24.23 -0.66 0.19 0.00 0.01 0.00 -0.19 -0.01 0.00 0.01 Cash from Financing Activity -30.94 0.77 -1.42 3.86 3.37 10.35 0.12 3.77 3.07 0.09 Net Cash Inflow / Outflow -0.02 -0.02 0.03 -0.15 -0.27 -0.03 -0.07 0.20 0.28 0.04 Opening Cash & Equivalents 0.04 0.06 0.03 0.18 0.45 0.48 0.55 0.35 0.07 0.03 Closing Cash & Equivalent 0.02 0.04 0.06 0.03 0.18 0.45 0.48 0.55 0.35 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 61.91 14.90 3.60 2.26 10.47 10.08 21.68 18.73 16.98 18.94 ROA 43.91% 12.41% 1.72% -11.24% 0.59% -21.01% 6.46% 4.73% -6.75% 0.31% ROE 122.39% 122.10% 45.99% -129.09% 3.82% -73.05% 14.60% 9.81% -10.96% 0.44% ROCE 66.56% 18.57% 11.78% -3.56% 9.83% -18.63% 12.07% 8.48% -5.76% 1.55% Fixed Asset Turnover 2.12 1.38 1.18 0.50 1.34 1.04 1.26 0.73 0.08 0.18 Receivable days 65.00 47.80 28.74 86.70 61.73 127.23 108.59 110.54 366.80 185.74 Inventory Days 78.58 82.92 79.28 129.86 39.01 47.75 16.56 22.55 176.02 52.52 Payable days 59.36 63.87 53.87 7123.14 361.06 -399.60 -1585.54 31.04 52.40 53.48 Cash Conversion Cycle 84.23 66.84 54.15 -6906.58 -260.32 574.57 1710.69 102.05 490.42 184.78 Total Debt/Equity 0.47 5.26 19.35 29.03 5.10 4.23 1.01 1.09 0.77 0.40 Interest Cover 14.32 2.10 1.24 -0.44 1.17 -3.20 3.69 3.76 -5.01 1.46

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback