PBT
                                    
                                    
                                    
                                    
                                        -0.26
                                    
                                    
                                    
                                        -7.15
                                    
                                    
                                    
                                        -59.76
                                    
                                    
                                    
                                        -0.47
                                    
                                    
                                    
                                        -0.55
                                    
                                    
                                    
                                        -0.79
                                    
                                    
                                    
                                        -0.34
                                    
                                    
                                    
                                        -0.29
                                    
                                    
                                    
                                        -1.13
                                    
                                    
                                    
                                        0.60
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        6.73
                                    
                                    
                                    
                                        47.93
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                    
                                        0.17
                                    
                                    
                                    
                                        0.34
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        0.15
                                    
                                    
                                    
                                        -1.19
                                    
                                    
                                    
                                        12.33
                                    
                                    
                                    
                                        -0.38
                                    
                                    
                                    
                                        0.82
                                    
                                    
                                    
                                        -0.92
                                    
                                    
                                    
                                        0.48
                                    
                                    
                                    
                                        -1.61
                                    
                                    
                                    
                                        1.23
                                    
                                    
                                    
                                        2.72
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        -1.61
                                    
                                    
                                    
                                        0.51
                                    
                                    
                                    
                                        -0.81
                                    
                                    
                                    
                                        0.27
                                    
                                    
                                    
                                        -1.72
                                    
                                    
                                    
                                        0.14
                                    
                                    
                                    
                                        -1.85
                                    
                                    
                                    
                                        0.27
                                    
                                    
                                    
                                        3.66
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00