Nifty
:
25492.30
Sensex
:
83216.28
-17.40 (-0.07%)
-94.73 (-0.11%)
Nifty
Sensex
:
:
25492.30
83216.28
-17.40 (-0.07%)
-94.73 (-0.11%)

Kiran Vyapar Ltd.

Finance - NBFC

Rating :
36/99

BSE: 537750 | NSE: Not Listed

NSE BSE
211.15
07-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  215.85
  •  215.85
  •  210
  •  216.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  952
  •  202197
  •  215.85
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 576.11
  • 12.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 731.49
  • 0.47%
  • 0.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 12.68%
  • 5.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.71
  • -4.26
  • 18.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.67
  • -7.43
  • 12.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.54
  • -9.53
  • 15.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.43
  • 7.43
  • 8.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.28
  • 0.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 7.03
  • 8.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
27.25
28.36
-3.91%
12.08
23.84
-49.33%
31.43
30.20
4.07%
41.70
10.72
288.99%
Expenses
8.80
4.17
111.03%
18.97
24.01
-20.99%
17.86
6.80
162.65%
3.91
3.32
17.77%
EBITDA
18.45
24.20
-23.76%
-6.89
-0.17
-
13.57
23.40
-42.01%
37.79
7.40
410.68%
EBIDTM
67.71%
85.32%
-57.04%
-0.73%
43.18%
77.50%
90.62%
69.05%
Other Income
0.00
0.01
-100.00%
0.06
2.85
-97.89%
0.02
0.08
-75.00%
0.04
0.01
300.00%
Interest
6.49
2.17
199.08%
5.86
2.00
193.00%
4.16
2.29
81.66%
3.03
2.68
13.06%
Depreciation
0.03
0.05
-40.00%
0.05
0.06
-16.67%
0.05
0.05
0.00%
0.05
0.04
25.00%
PBT
11.93
21.99
-45.75%
-12.74
0.62
-
9.38
21.14
-55.63%
34.75
4.69
640.94%
Tax
1.60
4.16
-61.54%
-0.14
0.24
-
5.98
14.23
-57.98%
11.46
1.49
669.13%
PAT
10.33
17.84
-42.10%
-12.60
0.38
-
3.40
6.91
-50.80%
23.29
3.20
627.81%
PATM
37.91%
62.88%
-104.29%
1.58%
10.82%
22.87%
55.84%
29.85%
EPS
6.07
12.45
-51.24%
-4.72
2.88
-
3.00
1.78
68.54%
12.50
3.12
300.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
112.46
113.36
133.36
67.28
158.85
140.92
80.33
100.70
81.18
119.02
71.52
Net Sales Growth
20.77%
-15.00%
98.22%
-57.65%
12.72%
75.43%
-20.23%
24.05%
-31.79%
66.41%
 
Cost Of Goods Sold
24.12
20.70
13.42
11.13
15.92
19.69
19.25
34.72
17.38
45.80
10.77
Gross Profit
88.34
92.66
119.94
56.15
142.93
121.23
61.07
65.99
63.80
73.22
60.74
GP Margin
78.55%
81.74%
89.94%
83.46%
89.98%
86.03%
76.02%
65.53%
78.59%
61.52%
84.93%
Total Expenditure
49.54
44.88
37.98
29.11
40.07
40.17
60.42
72.16
36.74
60.77
23.76
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
6.56
6.54
7.17
7.80
7.67
8.58
24.26
5.30
3.42
2.56
% Of Sales
-
5.79%
4.90%
10.66%
4.91%
5.44%
10.68%
24.09%
6.53%
2.87%
3.58%
Manufacturing Exp.
-
0.79
0.76
0.55
1.51
2.14
3.22
2.90
3.10
1.28
1.68
% Of Sales
-
0.70%
0.57%
0.82%
0.95%
1.52%
4.01%
2.88%
3.82%
1.08%
2.35%
General & Admin Exp.
-
13.38
12.00
8.65
10.94
9.83
7.05
8.96
9.04
8.12
7.46
% Of Sales
-
11.80%
9.00%
12.86%
6.89%
6.98%
8.78%
8.90%
11.14%
6.82%
10.43%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.45
5.24
1.60
3.91
0.84
22.31
1.33
1.92
2.15
0.00
% Of Sales
-
3.04%
3.93%
2.38%
2.46%
0.60%
27.77%
1.32%
2.37%
1.81%
1.80%
EBITDA
62.92
68.48
95.38
38.17
118.78
100.75
19.91
28.54
44.44
58.25
47.76
EBITDA Margin
55.95%
60.41%
71.52%
56.73%
74.77%
71.49%
24.79%
28.34%
54.74%
48.94%
66.78%
Other Income
0.12
0.15
2.92
0.59
6.98
0.95
0.24
1.24
1.37
1.60
4.52
Interest
19.54
15.23
9.83
6.23
4.90
3.02
3.90
2.69
7.40
4.61
2.57
Depreciation
0.18
0.19
0.19
0.25
2.88
2.03
2.28
2.18
2.23
1.87
1.93
PBT
43.32
53.22
88.29
32.29
117.97
96.66
13.97
24.92
36.19
53.37
47.78
Tax
18.90
18.38
19.79
7.69
20.89
18.04
7.10
3.71
8.77
6.19
4.05
Tax Rate
43.63%
34.54%
22.41%
23.82%
17.69%
17.38%
50.82%
14.89%
24.23%
11.60%
8.19%
PAT
24.42
59.11
201.86
38.53
118.13
97.55
6.87
20.14
26.65
43.38
41.74
PAT before Minority Interest
25.51
59.11
201.86
38.53
118.13
97.55
6.87
21.21
27.42
47.18
45.42
Minority Interest
1.09
0.00
0.00
0.00
0.00
0.00
0.00
-1.07
-0.77
-3.80
-3.68
PAT Margin
21.71%
52.14%
151.36%
57.27%
74.37%
69.22%
8.55%
20.0%
32.83%
36.45%
58.36%
PAT Growth
-13.80%
-70.72%
423.90%
-67.38%
21.10%
1,319.94%
-65.89%
-24.43%
-38.57%
3.93%
 
EPS
8.95
21.65
73.94
14.11
43.27
35.73
2.52
7.38
9.76
15.89
15.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,139.64
1,940.02
1,464.95
1,429.90
1,218.00
958.80
1,076.72
1,068.59
915.18
867.51
Share Capital
26.98
26.98
26.98
26.98
26.98
26.98
26.98
25.62
25.62
25.62
Total Reserves
2,112.66
1,913.04
1,437.96
1,402.92
1,191.02
931.82
1,049.73
1,042.97
889.56
841.89
Non-Current Liabilities
200.04
117.09
76.07
68.13
39.96
10.12
24.30
37.06
1.36
2.26
Secured Loans
0.00
0.00
10.00
0.13
0.47
0.79
0.26
9.38
0.40
1.28
Unsecured Loans
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.94
0.85
0.69
0.72
0.55
0.52
0.35
0.32
0.73
0.57
Current Liabilities
201.14
96.29
142.08
40.38
37.43
35.67
42.31
38.46
65.46
52.85
Trade Payables
0.63
1.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
8.64
1.80
6.80
3.26
5.92
3.32
7.30
3.15
9.78
8.35
Short Term Borrowings
191.35
91.20
131.07
36.82
30.90
26.91
32.81
34.44
53.95
36.41
Short Term Provisions
0.51
1.80
4.21
0.30
0.61
5.44
2.19
0.88
1.73
8.09
Total Liabilities
2,593.65
2,211.91
1,733.23
1,596.85
1,361.15
1,056.80
1,204.50
1,211.82
1,014.77
952.59
Net Block
2.01
2.16
23.08
33.97
41.09
41.16
43.44
42.94
47.57
49.54
Gross Block
14.52
14.48
37.56
48.20
49.80
47.85
47.85
45.17
52.19
52.44
Accumulated Depreciation
12.51
12.32
14.48
14.23
8.71
6.69
4.41
2.23
4.62
2.90
Non Current Assets
1,938.77
1,594.55
1,684.36
1,527.93
1,317.27
1,009.81
1,161.38
946.83
778.07
842.05
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1,598.42
1,319.74
1,336.50
1,228.83
976.17
706.36
903.87
899.12
671.81
734.36
Long Term Loans & Adv.
8.47
6.71
318.92
259.27
294.15
262.29
214.07
4.56
58.69
58.15
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.22
0.00
0.00
Current Assets
654.87
617.36
48.86
68.93
43.87
46.99
43.10
264.99
236.69
110.54
Current Investments
498.84
556.53
0.00
0.00
0.00
0.00
0.00
0.00
15.94
18.42
Inventories
0.01
0.42
0.39
0.36
0.48
10.64
16.57
20.18
40.01
26.54
Sundry Debtors
0.00
2.40
0.92
2.02
6.06
4.04
4.11
3.50
1.51
1.32
Cash & Bank
135.97
37.07
17.86
39.61
15.27
17.39
9.23
5.48
22.07
4.10
Other Current Assets
20.05
20.59
29.37
26.60
22.06
14.93
13.19
235.84
157.16
60.15
Short Term Loans & Adv.
0.33
0.35
0.33
0.34
0.40
0.06
0.33
220.48
137.85
53.99
Net Current Assets
453.73
521.07
-93.22
28.55
6.45
11.32
0.80
226.53
171.23
57.69
Total Assets
2,593.64
2,211.91
1,733.22
1,596.86
1,361.14
1,056.80
1,204.48
1,211.82
1,014.76
952.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-67.65
59.48
-45.30
65.29
-9.80
-30.40
22.60
13.69
-95.99
17.99
PBT
53.22
88.29
32.29
118.06
103.77
13.97
24.92
36.19
53.37
49.46
Adjustment
-42.24
-70.64
-7.52
-85.14
-78.99
12.23
-12.73
-13.35
-37.04
-39.34
Changes in Working Capital
-56.54
57.53
-65.58
43.26
-27.58
-50.08
20.21
-1.93
-103.97
11.53
Cash after chg. in Working capital
-45.56
75.18
-40.81
76.18
-2.80
-23.88
32.40
20.90
-87.63
21.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.09
-15.70
-4.49
-10.88
-7.00
-6.52
-9.80
-7.21
-8.35
-3.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.67
14.57
-70.66
-40.02
7.44
53.19
-0.26
-4.91
109.93
-23.79
Net Fixed Assets
-0.04
-0.20
-0.01
0.02
-0.01
0.00
-0.01
2.22
0.43
-0.52
Net Investments
-340.98
-188.76
-152.40
-149.33
-121.29
97.98
-81.88
-109.34
79.89
-88.36
Others
318.35
203.53
81.75
109.29
128.74
-44.79
81.63
102.21
29.61
65.09
Cash from Financing Activity
190.13
-54.92
94.20
-0.77
0.24
-14.61
-18.63
-26.65
4.25
-1.67
Net Cash Inflow / Outflow
99.80
19.13
-21.76
24.51
-2.13
8.17
3.71
-17.86
18.20
-7.48
Opening Cash & Equivalents
36.99
17.86
39.61
15.11
17.23
9.06
5.35
23.22
3.76
11.24
Closing Cash & Equivalent
136.79
36.99
17.86
39.61
15.11
17.23
9.06
5.35
21.96
3.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
792.99
719.01
542.94
529.95
451.42
355.35
399.05
417.13
357.25
338.64
ROA
2.46%
10.23%
2.31%
7.99%
8.07%
0.61%
1.76%
2.46%
4.80%
4.88%
ROE
2.90%
11.86%
2.66%
8.92%
8.96%
0.68%
1.98%
2.76%
5.29%
5.32%
ROCE
4.16%
12.73%
3.41%
10.60%
10.61%
1.70%
2.48%
4.19%
6.18%
5.87%
Fixed Asset Turnover
7.82
5.12
1.57
3.24
2.89
1.58
2.17
1.67
2.27
1.54
Receivable days
3.86
4.55
7.98
9.28
13.07
18.51
13.80
11.26
4.34
3.62
Inventory Days
0.69
1.11
2.02
0.96
14.40
61.82
66.60
135.30
102.05
105.58
Payable days
18.67
20.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
-14.12
-14.51
10.00
10.24
27.47
80.33
80.40
146.57
106.39
109.20
Total Debt/Equity
0.14
0.05
0.10
0.03
0.03
0.03
0.03
0.04
0.06
0.04
Interest Cover
6.09
23.54
8.42
29.35
39.21
4.58
10.25
5.89
12.57
20.26

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Kiran Vyapar - Quarterly Results
    11th Aug 2025, 18:44 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.