Nifty
:
26068.15
Sensex
:
85231.92
-124.00 (-0.47%)
-400.76 (-0.47%)
Nifty
Sensex
:
:
26068.15
85231.92
-124.00 (-0.47%)
-400.76 (-0.47%)

Kiran Vyapar Ltd.

Finance - NBFC

Rating :
35/99

BSE: 537750 | NSE: Not Listed

NSE BSE
207.00
21-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  206.3
  •  210.95
  •  203
  •  208.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2516
  •  519321
  •  210.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 564.78
  • 47.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 908.37
  • 0.48%
  • 0.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 12.68%
  • 5.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.71
  • -4.26
  • 18.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.67
  • -7.43
  • 12.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.54
  • -9.53
  • 15.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.43
  • 7.43
  • 8.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.28
  • 0.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.93
  • 7.14
  • 9.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
33.30
41.48
-19.72%
27.25
28.36
-3.91%
12.08
23.84
-49.33%
31.43
30.20
4.07%
Expenses
15.69
3.88
304.38%
8.80
4.17
111.03%
18.97
24.01
-20.99%
17.86
6.80
162.65%
EBITDA
17.61
37.60
-53.16%
18.45
24.20
-23.76%
-6.89
-0.17
-
13.57
23.40
-42.01%
EBIDTM
52.87%
90.64%
67.71%
85.32%
-57.04%
-0.73%
43.18%
77.50%
Other Income
0.10
0.06
66.67%
0.00
0.01
-100.00%
0.06
2.85
-97.89%
0.02
0.08
-75.00%
Interest
7.40
3.03
144.22%
6.49
2.17
199.08%
5.86
2.00
193.00%
4.16
2.29
81.66%
Depreciation
0.04
0.05
-20.00%
0.03
0.05
-40.00%
0.05
0.06
-16.67%
0.05
0.05
0.00%
PBT
10.27
34.58
-70.30%
11.93
21.99
-45.75%
-12.74
0.62
-
9.38
21.14
-55.63%
Tax
5.66
8.38
-32.46%
1.60
4.16
-61.54%
-0.14
0.24
-
5.98
14.23
-57.98%
PAT
4.61
26.20
-82.40%
10.33
17.84
-42.10%
-12.60
0.38
-
3.40
6.91
-50.80%
PATM
13.84%
63.15%
37.91%
62.88%
-104.29%
1.58%
10.82%
22.87%
EPS
0.03
11.59
-99.74%
6.07
12.45
-51.24%
-4.72
2.88
-
3.00
1.78
68.54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
104.06
113.36
133.36
67.28
158.85
140.92
80.33
100.70
81.18
119.02
71.52
Net Sales Growth
-16.00%
-15.00%
98.22%
-57.65%
12.72%
75.43%
-20.23%
24.05%
-31.79%
66.41%
 
Cost Of Goods Sold
32.95
20.70
13.42
11.13
15.92
19.69
19.25
34.72
17.38
45.80
10.77
Gross Profit
71.11
92.66
119.94
56.15
142.93
121.23
61.07
65.99
63.80
73.22
60.74
GP Margin
68.34%
81.74%
89.94%
83.46%
89.98%
86.03%
76.02%
65.53%
78.59%
61.52%
84.93%
Total Expenditure
61.32
44.88
37.98
29.11
40.07
40.17
60.42
72.16
36.74
60.77
23.76
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
6.56
6.54
7.17
7.80
7.67
8.58
24.26
5.30
3.42
2.56
% Of Sales
-
5.79%
4.90%
10.66%
4.91%
5.44%
10.68%
24.09%
6.53%
2.87%
3.58%
Manufacturing Exp.
-
0.79
0.76
0.55
1.51
2.14
3.22
2.90
3.10
1.28
1.68
% Of Sales
-
0.70%
0.57%
0.82%
0.95%
1.52%
4.01%
2.88%
3.82%
1.08%
2.35%
General & Admin Exp.
-
13.38
12.00
8.65
10.94
9.83
7.05
8.96
9.04
8.12
7.46
% Of Sales
-
11.80%
9.00%
12.86%
6.89%
6.98%
8.78%
8.90%
11.14%
6.82%
10.43%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.45
5.24
1.60
3.91
0.84
22.31
1.33
1.92
2.15
0.00
% Of Sales
-
3.04%
3.93%
2.38%
2.46%
0.60%
27.77%
1.32%
2.37%
1.81%
1.80%
EBITDA
42.74
68.48
95.38
38.17
118.78
100.75
19.91
28.54
44.44
58.25
47.76
EBITDA Margin
41.07%
60.41%
71.52%
56.73%
74.77%
71.49%
24.79%
28.34%
54.74%
48.94%
66.78%
Other Income
0.18
0.15
2.92
0.59
6.98
0.95
0.24
1.24
1.37
1.60
4.52
Interest
23.91
15.23
9.83
6.23
4.90
3.02
3.90
2.69
7.40
4.61
2.57
Depreciation
0.17
0.19
0.19
0.25
2.88
2.03
2.28
2.18
2.23
1.87
1.93
PBT
18.84
53.22
88.29
32.29
117.97
96.66
13.97
24.92
36.19
53.37
47.78
Tax
13.10
18.38
19.79
7.69
20.89
18.04
7.10
3.71
8.77
6.19
4.05
Tax Rate
69.53%
34.54%
22.41%
23.82%
17.69%
17.38%
50.82%
14.89%
24.23%
11.60%
8.19%
PAT
5.74
59.11
201.86
38.53
118.13
97.55
6.87
20.14
26.65
43.38
41.74
PAT before Minority Interest
6.50
59.11
201.86
38.53
118.13
97.55
6.87
21.21
27.42
47.18
45.42
Minority Interest
0.76
0.00
0.00
0.00
0.00
0.00
0.00
-1.07
-0.77
-3.80
-3.68
PAT Margin
5.52%
52.14%
151.36%
57.27%
74.37%
69.22%
8.55%
20.0%
32.83%
36.45%
58.36%
PAT Growth
-88.82%
-70.72%
423.90%
-67.38%
21.10%
1,319.94%
-65.89%
-24.43%
-38.57%
3.93%
 
EPS
2.10
21.65
73.94
14.11
43.27
35.73
2.52
7.38
9.76
15.89
15.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,139.64
1,940.02
1,464.95
1,429.90
1,218.00
958.80
1,076.72
1,068.59
915.18
867.51
Share Capital
26.98
26.98
26.98
26.98
26.98
26.98
26.98
25.62
25.62
25.62
Total Reserves
2,112.66
1,913.04
1,437.96
1,402.92
1,191.02
931.82
1,049.73
1,042.97
889.56
841.89
Non-Current Liabilities
200.04
117.09
76.07
68.13
39.96
10.12
24.30
37.06
1.36
2.26
Secured Loans
0.00
0.00
10.00
0.13
0.47
0.79
0.26
9.38
0.40
1.28
Unsecured Loans
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.94
0.85
0.69
0.72
0.55
0.52
0.35
0.32
0.73
0.57
Current Liabilities
201.14
96.29
142.08
40.38
37.43
35.67
42.31
38.46
65.46
52.85
Trade Payables
0.63
1.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
8.64
1.80
6.80
3.26
5.92
3.32
7.30
3.15
9.78
8.35
Short Term Borrowings
191.35
91.20
131.07
36.82
30.90
26.91
32.81
34.44
53.95
36.41
Short Term Provisions
0.51
1.80
4.21
0.30
0.61
5.44
2.19
0.88
1.73
8.09
Total Liabilities
2,593.65
2,211.91
1,733.23
1,596.85
1,361.15
1,056.80
1,204.50
1,211.82
1,014.77
952.59
Net Block
2.01
2.16
23.08
33.97
41.09
41.16
43.44
42.94
47.57
49.54
Gross Block
14.52
14.48
37.56
48.20
49.80
47.85
47.85
45.17
52.19
52.44
Accumulated Depreciation
12.51
12.32
14.48
14.23
8.71
6.69
4.41
2.23
4.62
2.90
Non Current Assets
1,938.77
1,594.55
1,684.36
1,527.93
1,317.27
1,009.81
1,161.38
946.83
778.07
842.05
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1,598.42
1,319.74
1,336.50
1,228.83
976.17
706.36
903.87
899.12
671.81
734.36
Long Term Loans & Adv.
8.47
6.71
318.92
259.27
294.15
262.29
214.07
4.56
58.69
58.15
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.22
0.00
0.00
Current Assets
654.87
617.36
48.86
68.93
43.87
46.99
43.10
264.99
236.69
110.54
Current Investments
498.84
556.53
0.00
0.00
0.00
0.00
0.00
0.00
15.94
18.42
Inventories
0.01
0.42
0.39
0.36
0.48
10.64
16.57
20.18
40.01
26.54
Sundry Debtors
0.00
2.40
0.92
2.02
6.06
4.04
4.11
3.50
1.51
1.32
Cash & Bank
135.97
37.07
17.86
39.61
15.27
17.39
9.23
5.48
22.07
4.10
Other Current Assets
20.05
20.59
29.37
26.60
22.06
14.93
13.19
235.84
157.16
60.15
Short Term Loans & Adv.
0.33
0.35
0.33
0.34
0.40
0.06
0.33
220.48
137.85
53.99
Net Current Assets
453.73
521.07
-93.22
28.55
6.45
11.32
0.80
226.53
171.23
57.69
Total Assets
2,593.64
2,211.91
1,733.22
1,596.86
1,361.14
1,056.80
1,204.48
1,211.82
1,014.76
952.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-67.65
59.48
-45.30
65.29
-9.80
-30.40
22.60
13.69
-95.99
17.99
PBT
53.22
88.29
32.29
118.06
103.77
13.97
24.92
36.19
53.37
49.46
Adjustment
-42.24
-70.64
-7.52
-85.14
-78.99
12.23
-12.73
-13.35
-37.04
-39.34
Changes in Working Capital
-56.54
57.53
-65.58
43.26
-27.58
-50.08
20.21
-1.93
-103.97
11.53
Cash after chg. in Working capital
-45.56
75.18
-40.81
76.18
-2.80
-23.88
32.40
20.90
-87.63
21.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.09
-15.70
-4.49
-10.88
-7.00
-6.52
-9.80
-7.21
-8.35
-3.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.67
14.57
-70.66
-40.02
7.44
53.19
-0.26
-4.91
109.93
-23.79
Net Fixed Assets
-0.04
-0.20
-0.01
0.02
-0.01
0.00
-0.01
2.22
0.43
-0.52
Net Investments
-340.98
-188.76
-152.40
-149.33
-121.29
97.98
-81.88
-109.34
79.89
-88.36
Others
318.35
203.53
81.75
109.29
128.74
-44.79
81.63
102.21
29.61
65.09
Cash from Financing Activity
190.13
-54.92
94.20
-0.77
0.24
-14.61
-18.63
-26.65
4.25
-1.67
Net Cash Inflow / Outflow
99.80
19.13
-21.76
24.51
-2.13
8.17
3.71
-17.86
18.20
-7.48
Opening Cash & Equivalents
36.99
17.86
39.61
15.11
17.23
9.06
5.35
23.22
3.76
11.24
Closing Cash & Equivalent
136.79
36.99
17.86
39.61
15.11
17.23
9.06
5.35
21.96
3.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
792.99
719.01
542.94
529.95
451.42
355.35
399.05
417.13
357.25
338.64
ROA
2.46%
10.23%
2.31%
7.99%
8.07%
0.61%
1.76%
2.46%
4.80%
4.88%
ROE
2.90%
11.86%
2.66%
8.92%
8.96%
0.68%
1.98%
2.76%
5.29%
5.32%
ROCE
4.16%
12.73%
3.41%
10.60%
10.61%
1.70%
2.48%
4.19%
6.18%
5.87%
Fixed Asset Turnover
7.82
5.12
1.57
3.24
2.89
1.58
2.17
1.67
2.27
1.54
Receivable days
3.86
4.55
7.98
9.28
13.07
18.51
13.80
11.26
4.34
3.62
Inventory Days
0.69
1.11
2.02
0.96
14.40
61.82
66.60
135.30
102.05
105.58
Payable days
18.67
20.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
-14.12
-14.51
10.00
10.24
27.47
80.33
80.40
146.57
106.39
109.20
Total Debt/Equity
0.14
0.05
0.10
0.03
0.03
0.03
0.03
0.04
0.06
0.04
Interest Cover
6.09
23.54
8.42
29.35
39.21
4.58
10.25
5.89
12.57
20.26

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.