Nifty
:
25496.55
Sensex
:
82248.61
14.05 (0.06%)
-27.46 (-0.03%)
Nifty
Sensex
:
:
25496.55
82248.61
14.05 (0.06%)
-27.46 (-0.03%)

Kiran Vyapar Ltd.

Finance - NBFC

Rating :
43/99

BSE: 537750 | NSE: Not Listed

NSE BSE
181.65
26-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  176.2
  •  187.65
  •  176.2
  •  183.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1511
  •  274459
  •  187.65
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 495.62
  • 393.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 839.20
  • 0.55%
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 12.64%
  • 5.49%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.71
  • -4.26
  • 18.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.67
  • -7.43
  • 12.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.54
  • -9.53
  • 15.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.48
  • 7.48
  • 9.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.28
  • 0.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.40
  • 7.89
  • 10.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
35.38
31.43
12.57%
33.30
41.48
-19.72%
27.25
28.36
-3.91%
12.08
23.84
-49.33%
Expenses
20.76
17.86
16.24%
15.69
3.88
304.38%
8.80
4.17
111.03%
18.97
24.01
-20.99%
EBITDA
14.62
13.57
7.74%
17.61
37.60
-53.16%
18.45
24.20
-23.76%
-6.89
-0.17
-
EBIDTM
41.32%
43.18%
52.87%
90.64%
67.71%
85.32%
-57.04%
-0.73%
Other Income
0.09
0.02
350.00%
0.10
0.06
66.67%
0.00
0.01
-100.00%
0.06
2.85
-97.89%
Interest
8.14
4.16
95.67%
7.40
3.03
144.22%
6.49
2.17
199.08%
5.86
2.00
193.00%
Depreciation
0.08
0.05
60.00%
0.04
0.05
-20.00%
0.03
0.05
-40.00%
0.05
0.06
-16.67%
PBT
6.48
9.38
-30.92%
10.27
34.58
-70.30%
11.93
21.99
-45.75%
-12.74
0.62
-
Tax
5.44
5.98
-9.03%
5.66
8.38
-32.46%
1.60
4.16
-61.54%
-0.14
0.24
-
PAT
1.04
3.40
-69.41%
4.61
26.20
-82.40%
10.33
17.84
-42.10%
-12.60
0.38
-
PATM
2.94%
10.82%
13.84%
63.15%
37.91%
62.88%
-104.29%
1.58%
EPS
-0.91
3.00
-
0.03
11.59
-99.74%
6.07
12.45
-51.24%
-4.72
2.88
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
108.01
113.36
133.36
67.28
158.85
140.92
80.33
100.70
84.25
119.02
71.52
Net Sales Growth
-13.67%
-15.00%
98.22%
-57.65%
12.72%
75.43%
-20.23%
19.53%
-29.21%
66.41%
 
Cost Of Goods Sold
36.47
20.70
13.42
11.13
15.92
19.69
19.25
34.72
17.38
45.80
10.77
Gross Profit
71.54
92.66
119.94
56.15
142.93
121.23
61.07
65.99
66.86
73.22
60.74
GP Margin
66.23%
81.74%
89.94%
83.46%
89.98%
86.03%
76.02%
65.53%
79.36%
61.52%
84.93%
Total Expenditure
64.22
44.88
37.98
29.11
40.07
40.17
60.42
72.16
39.80
60.77
23.76
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
6.56
6.54
7.17
7.80
7.67
8.58
24.26
5.30
3.42
2.56
% Of Sales
-
5.79%
4.90%
10.66%
4.91%
5.44%
10.68%
24.09%
6.29%
2.87%
3.58%
Manufacturing Exp.
-
0.79
0.76
0.55
1.51
2.14
3.22
2.90
2.99
1.28
1.68
% Of Sales
-
0.70%
0.57%
0.82%
0.95%
1.52%
4.01%
2.88%
3.55%
1.08%
2.35%
General & Admin Exp.
-
13.38
12.00
8.65
10.94
9.83
7.05
8.96
9.14
8.12
7.46
% Of Sales
-
11.80%
9.00%
12.86%
6.89%
6.98%
8.78%
8.90%
10.85%
6.82%
10.43%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.45
5.24
1.60
3.91
0.84
22.31
1.33
4.98
2.15
0.00
% Of Sales
-
3.04%
3.93%
2.38%
2.46%
0.60%
27.77%
1.32%
5.91%
1.81%
1.80%
EBITDA
43.79
68.48
95.38
38.17
118.78
100.75
19.91
28.54
44.45
58.25
47.76
EBITDA Margin
40.54%
60.41%
71.52%
56.73%
74.77%
71.49%
24.79%
28.34%
52.76%
48.94%
66.78%
Other Income
0.25
0.15
2.92
0.59
6.98
0.95
0.24
1.24
1.37
1.60
4.52
Interest
27.89
15.23
9.83
6.23
4.90
3.02
3.90
2.69
7.40
4.61
2.57
Depreciation
0.20
0.19
0.19
0.25
2.88
2.03
2.28
2.18
2.23
1.87
1.93
PBT
15.94
53.22
88.29
32.29
117.97
96.66
13.97
24.92
36.19
53.37
47.78
Tax
12.56
18.38
19.79
7.69
20.89
18.04
7.10
3.71
8.77
6.19
4.05
Tax Rate
78.80%
34.54%
22.41%
23.82%
17.69%
17.38%
50.82%
14.89%
24.23%
11.60%
8.19%
PAT
3.38
59.11
201.86
38.53
118.13
97.55
6.87
20.14
26.65
43.38
41.74
PAT before Minority Interest
3.98
59.11
201.86
38.53
118.13
97.55
6.87
21.21
27.42
47.18
45.42
Minority Interest
0.60
0.00
0.00
0.00
0.00
0.00
0.00
-1.07
-0.77
-3.80
-3.68
PAT Margin
3.13%
52.14%
151.36%
57.27%
74.37%
69.22%
8.55%
20.0%
31.63%
36.45%
58.36%
PAT Growth
-92.93%
-70.72%
423.90%
-67.38%
21.10%
1,319.94%
-65.89%
-24.43%
-38.57%
3.93%
 
EPS
1.24
21.65
73.94
14.11
43.27
35.73
2.52
7.38
9.76
15.89
15.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,139.64
1,940.02
1,464.95
1,429.90
1,218.00
958.80
1,076.72
1,068.59
915.18
867.51
Share Capital
26.98
26.98
26.98
26.98
26.98
26.98
26.98
25.62
25.62
25.62
Total Reserves
2,112.66
1,913.04
1,437.96
1,402.92
1,191.02
931.82
1,049.73
1,042.97
889.56
841.89
Non-Current Liabilities
200.04
117.09
76.07
68.13
39.96
10.12
24.30
36.35
1.36
2.26
Secured Loans
0.00
0.00
10.00
0.13
0.47
0.79
0.26
9.38
0.40
1.28
Unsecured Loans
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.94
0.85
0.69
0.72
0.55
0.52
0.35
0.32
0.73
0.57
Current Liabilities
201.14
96.29
142.08
40.38
37.43
35.67
42.31
39.17
65.46
52.85
Trade Payables
0.63
1.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
8.64
1.80
6.80
3.26
5.92
3.32
7.30
3.85
9.78
8.35
Short Term Borrowings
191.35
91.20
131.07
36.82
30.90
26.91
32.81
34.44
53.95
36.41
Short Term Provisions
0.51
1.80
4.21
0.30
0.61
5.44
2.19
0.88
1.73
8.09
Total Liabilities
2,593.65
2,211.91
1,733.23
1,596.85
1,361.15
1,056.80
1,204.50
1,211.82
1,014.77
952.59
Net Block
2.01
2.16
23.08
33.97
41.09
41.16
49.30
48.79
47.57
49.54
Gross Block
14.52
14.48
37.56
48.20
49.80
47.85
53.71
51.02
52.19
52.44
Accumulated Depreciation
12.51
12.32
14.48
14.23
8.71
6.69
4.41
2.23
4.62
2.90
Non Current Assets
1,938.77
1,594.55
1,684.36
1,527.93
1,317.27
1,009.81
1,161.38
946.83
778.07
842.05
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1,598.42
1,319.74
1,336.50
1,228.83
976.17
706.36
898.01
893.26
671.81
734.36
Long Term Loans & Adv.
8.47
6.71
318.92
259.27
294.15
262.29
214.07
4.56
58.69
58.15
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.22
0.00
0.00
Current Assets
654.87
617.36
48.86
68.93
43.87
46.99
43.10
264.99
236.69
110.54
Current Investments
498.84
556.53
0.00
0.00
0.00
0.00
0.00
0.00
15.94
18.42
Inventories
0.01
0.42
0.39
0.36
0.48
10.64
16.57
20.18
40.01
26.54
Sundry Debtors
0.00
2.40
0.92
2.02
6.06
4.04
4.11
3.50
1.51
1.32
Cash & Bank
135.97
37.07
17.86
39.61
15.27
17.39
9.23
5.48
22.07
4.10
Other Current Assets
20.05
20.59
29.37
26.60
22.06
14.93
13.19
235.84
157.16
60.15
Short Term Loans & Adv.
0.33
0.35
0.33
0.34
0.40
0.06
0.60
220.48
137.85
53.99
Net Current Assets
453.73
521.07
-93.22
28.55
6.45
11.32
0.80
225.82
171.23
57.69
Total Assets
2,593.64
2,211.91
1,733.22
1,596.86
1,361.14
1,056.80
1,204.48
1,211.82
1,014.76
952.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-67.65
59.48
-45.30
65.29
-9.80
-30.40
22.60
13.69
-95.99
17.99
PBT
53.22
88.29
32.29
118.06
103.77
13.97
24.92
36.19
53.37
49.46
Adjustment
-42.24
-70.64
-7.52
-85.14
-78.99
12.23
-12.73
-13.35
-37.04
-39.34
Changes in Working Capital
-56.54
57.53
-65.58
43.26
-27.58
-50.08
20.21
-1.93
-103.97
11.53
Cash after chg. in Working capital
-45.56
75.18
-40.81
76.18
-2.80
-23.88
32.40
20.90
-87.63
21.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.09
-15.70
-4.49
-10.88
-7.00
-6.52
-9.80
-7.21
-8.35
-3.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.67
14.57
-70.66
-40.02
7.44
53.19
-0.26
-4.91
109.93
-23.79
Net Fixed Assets
-0.04
-0.20
-0.01
0.02
-0.01
0.00
-0.01
2.22
0.43
-0.52
Net Investments
-340.98
-188.76
-152.40
-149.33
-121.29
97.98
-81.88
-109.34
79.89
-88.36
Others
318.35
203.53
81.75
109.29
128.74
-44.79
81.63
102.21
29.61
65.09
Cash from Financing Activity
190.13
-54.92
94.20
-0.77
0.24
-14.61
-18.63
-26.65
4.25
-1.67
Net Cash Inflow / Outflow
99.80
19.13
-21.76
24.51
-2.13
8.17
3.71
-17.86
18.20
-7.48
Opening Cash & Equivalents
36.99
17.86
39.61
15.11
17.23
9.06
5.35
23.22
3.76
11.24
Closing Cash & Equivalent
136.79
36.99
17.86
39.61
15.11
17.23
9.06
5.35
21.96
3.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
792.99
719.01
542.94
529.95
451.42
355.35
399.05
417.13
357.25
338.64
ROA
2.46%
10.23%
2.31%
7.99%
8.07%
0.61%
1.76%
2.46%
4.80%
4.88%
ROE
2.90%
11.86%
2.66%
8.92%
8.96%
0.68%
1.98%
2.76%
5.29%
5.32%
ROCE
4.16%
12.73%
3.41%
10.60%
10.61%
1.70%
2.48%
4.19%
6.18%
5.87%
Fixed Asset Turnover
7.82
5.12
1.57
3.24
2.89
1.58
2.17
1.67
2.27
1.54
Receivable days
3.86
4.55
7.98
9.28
13.07
18.51
13.80
11.26
4.34
3.62
Inventory Days
0.69
1.11
2.02
0.96
14.40
61.82
66.60
135.30
102.05
105.58
Payable days
18.67
20.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
-14.12
-14.51
10.00
10.24
27.47
80.33
80.40
146.57
106.39
109.20
Total Debt/Equity
0.14
0.05
0.10
0.03
0.03
0.03
0.03
0.04
0.06
0.04
Interest Cover
6.09
23.54
8.42
29.35
39.21
4.58
10.25
5.89
12.57
20.26

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Kiran Vyapar - Quarterly Results
    4th Feb 2026, 00:00 AM

    Read More
  • Kiran Vyapar to acquire 5% stake in ACMPL
    8th Dec 2025, 12:46 PM

    The acquisition is of strategic nature and will help the company to enhance its business activities

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.