Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Trading

Rating :
68/99

BSE: 537785 | NSE: RACE

438.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  440.00
  •  441.00
  •  427.45
  •  439.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38766
  •  169.03
  •  460.00
  •  226.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 717.59
  • 457.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 754.24
  • N/A
  • 32.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.79%
  • 14.84%
  • 29.59%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 10.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.19
  • 84.51
  • 29.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.17
  • -
  • 98.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.10
  • 108.34
  • 19.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 327.31
  • 335.31
  • 356.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.33
  • 19.33
  • 20.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 166.13
  • 186.20
  • 166.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
85.17
92.32
-7.74%
72.68
84.81
-14.30%
78.89
49.18
60.41%
0.00
0.00
0
Expenses
84.13
91.48
-8.03%
71.21
84.20
-15.43%
77.72
48.84
59.13%
0.00
0.00
0
EBITDA
1.04
0.84
23.81%
1.48
0.60
146.67%
1.17
0.34
244.12%
0.00
0.00
0
EBIDTM
1.22%
0.91%
2.03%
0.71%
1.48%
0.68%
0.00%
0.00%
Other Income
0.61
0.19
221.05%
0.15
0.15
0.00%
0.06
0.30
-80.00%
0.00
0.00
0
Interest
0.84
0.26
223.08%
0.77
0.12
541.67%
0.77
0.19
305.26%
0.00
0.00
0
Depreciation
0.41
0.13
215.38%
0.14
0.11
27.27%
0.13
0.10
30.00%
0.00
0.00
0
PBT
0.40
0.64
-37.50%
0.72
0.52
38.46%
0.32
0.35
-8.57%
0.00
0.00
0
Tax
0.28
0.20
40.00%
0.13
0.15
-13.33%
0.11
0.07
57.14%
0.00
0.00
0
PAT
0.12
0.44
-72.73%
0.59
0.36
63.89%
0.22
0.28
-21.43%
0.00
0.00
0
PATM
0.14%
0.48%
0.81%
0.43%
0.28%
0.57%
0.00%
0.00%
EPS
0.07
0.27
-74.07%
0.36
0.22
63.64%
0.13
0.17
-23.53%
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
-
347.48
269.08
Net Sales Growth
-
29.14%
 
Cost Of Goods Sold
-
334.89
260.81
Gross Profit
-
12.59
8.27
GP Margin
-
3.62%
3.07%
Total Expenditure
-
341.71
267.00
Power & Fuel Cost
-
0.30
0.26
% Of Sales
-
0.09%
0.10%
Employee Cost
-
1.96
2.20
% Of Sales
-
0.56%
0.82%
Manufacturing Exp.
-
2.38
1.95
% Of Sales
-
0.68%
0.72%
General & Admin Exp.
-
1.57
1.57
% Of Sales
-
0.45%
0.58%
Selling & Distn. Exp.
-
0.25
0.10
% Of Sales
-
0.07%
0.04%
Miscellaneous Exp.
-
0.36
0.11
% Of Sales
-
0.10%
0.04%
EBITDA
-
5.77
2.08
EBITDA Margin
-
1.66%
0.77%
Other Income
-
0.70
0.85
Interest
-
2.94
0.71
Depreciation
-
0.80
0.44
PBT
-
2.73
1.79
Tax
-
1.18
0.48
Tax Rate
-
43.22%
26.82%
PAT
-
1.55
1.30
PAT before Minority Interest
-
1.55
1.30
Minority Interest
-
0.00
0.00
PAT Margin
-
0.45%
0.48%
PAT Growth
-
19.23%
 
EPS
-
0.95
0.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
22.21
20.57
Share Capital
16.43
16.43
Total Reserves
5.78
4.14
Non-Current Liabilities
5.36
0.10
Secured Loans
0.00
0.20
Unsecured Loans
0.00
0.00
Long Term Provisions
0.10
0.15
Current Liabilities
55.36
28.26
Trade Payables
16.76
11.72
Other Current Liabilities
0.57
0.59
Short Term Borrowings
37.08
15.24
Short Term Provisions
0.95
0.72
Total Liabilities
82.96
48.93
Net Block
8.22
2.91
Gross Block
11.59
5.21
Accumulated Depreciation
3.37
2.30
Non Current Assets
12.62
3.03
Capital Work in Progress
2.63
0.00
Non Current Investment
1.41
0.00
Long Term Loans & Adv.
0.20
0.11
Other Non Current Assets
0.16
0.01
Current Assets
70.34
45.90
Current Investments
0.00
0.00
Inventories
0.96
0.62
Sundry Debtors
55.11
36.65
Cash & Bank
0.44
3.10
Other Current Assets
13.84
0.03
Short Term Loans & Adv.
13.82
5.52
Net Current Assets
14.98
17.65
Total Assets
82.96
48.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
-8.53
-14.59
PBT
2.73
1.79
Adjustment
3.32
1.19
Changes in Working Capital
-14.58
-17.57
Cash after chg. in Working capital
-8.53
-14.59
Interest Paid
0.00
0.00
Tax Paid
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-18.21
6.65
Net Fixed Assets
-0.81
Net Investments
-5.20
Others
-12.20
Cash from Financing Activity
24.07
9.94
Net Cash Inflow / Outflow
-2.66
2.00
Opening Cash & Equivalents
3.10
1.10
Closing Cash & Equivalent
0.44
3.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
13.52
12.52
ROA
2.35%
2.67%
ROE
7.23%
6.34%
ROCE
11.88%
6.92%
Fixed Asset Turnover
41.38
51.68
Receivable days
48.19
49.71
Inventory Days
0.83
0.83
Payable days
15.52
16.40
Cash Conversion Cycle
33.50
34.15
Total Debt/Equity
1.67
0.75
Interest Cover
1.93
3.53

News Update:


  • Race Eco Chain divests entire stake in M/s Abhay Innovative Recycling
    28th May 2024, 17:00 PM

    The consideration from such sale/ disposal is Rs 3.77 crore

    Read More
  • Race Eco Chain - Quarterly Results
    28th May 2024, 15:45 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.