PBT
-2.83
-3.36
-0.05
-26.32
-6.27
-1.58
2.70
7.55
4.31
9.18
Adjustment
1.58
-0.80
0.90
20.64
4.28
1.84
2.44
2.86
2.36
2.97
Changes in Working Capital
2.42
3.63
0.59
3.22
5.39
-2.88
-2.79
-2.96
2.01
-10.44
Cash after chg. in Working capital
1.17
-0.53
1.44
-2.47
3.41
-2.63
2.35
7.45
8.69
1.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.12
-0.77
-2.42
-1.40
-3.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00