PBT
2.50
-20.49
16.91
4.30
3.53
1.27
0.35
0.00
0.00
0.00
Adjustment
2.16
2.50
3.46
1.10
1.34
0.63
0.01
0.00
0.00
0.00
Changes in Working Capital
2.13
12.65
-13.18
-3.14
-2.34
0.50
-0.43
0.00
0.00
0.00
Cash after chg. in Working capital
6.79
-5.34
7.19
2.25
2.54
2.40
-0.08
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-5.48
-1.64
-1.48
-0.42
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.09
0.00
0.00
0.00
0.00
0.00
0.00