PBT
-0.02
-0.18
-0.13
0.04
0.17
0.02
0.01
0.03
0.00
0.00
Adjustment
0.00
0.00
0.03
0.02
-0.21
-0.02
-0.22
0.00
0.00
-0.02
Changes in Working Capital
0.06
0.06
2.80
-3.91
-2.80
-3.62
0.22
-0.02
-0.26
0.10
Cash after chg. in Working capital
0.05
-0.11
2.71
-3.85
-2.83
-3.62
0.01
0.01
-0.26
0.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.11
0.00
0.00
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00