Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

NAM Securities Ltd.

Finance - Stock Broking

Rating :

32/99

BSE: 538395 | NSE: Not Listed

Watchlist

NSE BSE

72.25

11-Jul-2025

Open
High
Low
Previous Close

68.64
72.25
68.64
72.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13
935
72.25
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

38.96
109.12
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

37.90
N/A
3.43

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

67.94
10.92
8.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

18.59
1.92
-9.82

P:E (Median)

8 Years
5 Years
3 Years

66.34
75.11
169.42

P:BV (Average)

8 Years
5 Years
3 Years

3.55
3.57
4.18

EV:EBITDA (Average)

8 Years
5 Years
3 Years

90.82
99.97
127.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 30.48 -100.00% 11.14 35.52 -68.64% 19.82 22.70 -12.69% 29.74 20.15 47.59%
Expenses 0.00 31.03 -100.00% 11.23 35.43 -68.30% 19.59 22.71 -13.74% 29.45 19.86 48.29%
EBITDA 0.00 -0.55 - -0.09 0.09 - 0.23 0.00 0 0.29 0.29 0.00%
EBIDTM 0.00% -1.82% -0.75% 0.26% 1.15% -0.02% 0.99% 1.44%
Other Income 0.00 0.27 -100.00% 0.24 0.17 41.18% 0.03 0.23 -86.96% 0.09 0.05 80.00%
Interest 0.00 0.00 0 0.00 0.01 -100.00% 0.01 0.00 0 0.00 0.00 0
Depreciation 0.00 0.02 -100.00% 0.03 0.02 50.00% 0.03 0.02 50.00% 0.03 0.02 50.00%
PBT 0.00 -0.31 - 0.12 0.23 -47.83% 0.22 0.20 10.00% 0.35 0.32 9.38%
Tax 0.00 -0.05 - 0.02 0.05 -60.00% 0.05 0.05 0.00% 0.08 0.07 14.29%
PAT 0.00 -0.26 - 0.10 0.18 -44.44% 0.17 0.16 6.25% 0.27 0.25 8.00%
PATM 0.00% -0.86% 0.88% 0.52% 0.87% 0.69% 0.91% 1.25%
EPS 0.00 -0.49 - 0.18 0.34 -47.06% 0.32 0.29 10.34% 0.50 0.47 6.38%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 91.18 108.85 71.70 86.18 85.31 64.84 67.60 57.41 2.04 1.56 0.61 Net Sales Growth -6.18% 51.81% -16.80% 1.02% 31.57% -4.08% 17.75% 2714.22% 30.77% 155.74% Cost Of Goods Sold 89.52 107.54 70.93 84.35 83.87 63.57 66.12 56.21 1.17 0.77 0.00 Gross Profit 1.66 1.32 0.77 1.84 1.45 1.28 1.48 1.20 0.86 0.79 0.61 GP Margin 1.82% 1.21% 1.07% 2.14% 1.70% 1.97% 2.19% 2.09% 42.16% 50.64% 100% Total Expenditure 91.30 109.02 72.15 85.77 85.23 64.45 67.17 57.11 1.74 1.31 0.45 Power & Fuel Cost - 0.06 0.03 0.02 0.02 0.03 0.04 0.03 0.03 0.03 0.02 % Of Sales - 0.06% 0.04% 0.02% 0.02% 0.05% 0.06% 0.05% 1.47% 1.92% 3.28% Employee Cost - 0.41 0.39 0.49 0.43 0.29 0.32 0.27 0.15 0.15 0.10 % Of Sales - 0.38% 0.54% 0.57% 0.50% 0.45% 0.47% 0.47% 7.35% 9.62% 16.39% Manufacturing Exp. - 0.79 0.56 0.61 0.70 0.42 0.51 0.42 0.29 0.27 0.26 % Of Sales - 0.73% 0.78% 0.71% 0.82% 0.65% 0.75% 0.73% 14.22% 17.31% 42.62% General & Admin Exp. - 0.29 0.27 0.33 0.24 0.17 0.22 0.21 0.12 0.11 0.09 % Of Sales - 0.27% 0.38% 0.38% 0.28% 0.26% 0.33% 0.37% 5.88% 7.05% 14.75% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA -0.12 -0.17 -0.45 0.41 0.08 0.39 0.43 0.30 0.30 0.25 0.16 EBITDA Margin -0.13% -0.16% -0.63% 0.48% 0.09% 0.60% 0.64% 0.52% 14.71% 16.03% 26.23% Other Income 0.63 0.71 0.59 0.27 0.36 0.03 0.18 0.11 0.02 0.04 0.02 Interest 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Depreciation 0.11 0.09 0.08 0.08 0.08 0.09 0.12 0.11 0.10 0.10 0.09 PBT 0.38 0.44 0.05 0.60 0.36 0.32 0.49 0.30 0.21 0.18 0.08 Tax 0.10 0.11 0.03 0.15 0.10 0.03 0.09 0.07 0.06 0.04 0.02 Tax Rate 26.32% 25.00% 60.00% 25.00% 27.78% 9.38% 18.37% 23.33% 28.57% 22.22% 25.00% PAT 0.28 0.33 0.03 0.45 0.26 0.30 0.40 0.23 0.15 0.14 0.06 PAT before Minority Interest 0.28 0.33 0.03 0.45 0.26 0.30 0.40 0.23 0.15 0.14 0.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.31% 0.30% 0.04% 0.52% 0.30% 0.46% 0.59% 0.40% 7.35% 8.97% 9.84% PAT Growth 211.11% 1,000.00% -93.33% 73.08% -13.33% -25.00% 73.91% 53.33% 7.14% 133.33% EPS 0.52 0.61 0.06 0.83 0.48 0.56 0.74 0.43 0.28 0.26 0.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 10.99 10.66 10.64 10.18 5.59 5.29 4.72 4.49 4.34 4.20 Share Capital 5.39 5.39 5.39 5.39 3.05 3.05 3.05 3.05 3.05 3.05 Total Reserves 5.60 5.27 5.24 4.79 2.54 2.24 1.67 1.44 1.29 1.15 Non-Current Liabilities 0.09 0.09 0.08 0.08 0.08 0.09 0.05 0.05 0.05 0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.05 0.09 0.48 0.52 0.74 0.68 0.13 0.47 0.19 0.12 Trade Payables 0.78 0.06 0.06 0.15 0.05 0.09 0.00 0.35 0.11 0.04 Other Current Liabilities 0.00 0.00 0.33 0.24 0.69 0.59 0.13 0.12 0.08 0.08 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.27 0.03 0.09 0.13 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 12.13 10.84 11.20 10.78 6.41 6.06 4.90 5.01 4.58 4.36 Net Block 0.65 0.40 0.51 0.52 0.54 0.63 0.58 0.58 0.63 0.64 Gross Block 2.21 1.87 1.91 1.84 1.78 1.78 1.61 1.49 1.43 1.34 Accumulated Depreciation 1.56 1.47 1.40 1.32 1.24 1.15 1.03 0.91 0.81 0.70 Non Current Assets 0.65 0.40 0.51 0.52 4.57 3.84 2.07 1.73 1.72 1.63 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 4.03 3.21 0.74 1.15 1.10 0.99 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.75 0.00 0.00 0.00 Current Assets 11.48 10.45 10.69 10.27 1.84 2.21 2.84 3.29 2.86 2.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.00 5.54 8.03 7.43 0.00 0.00 1.91 2.07 1.22 1.37 Sundry Debtors 0.01 0.02 0.02 0.13 0.17 0.47 0.70 0.05 0.39 0.04 Cash & Bank 1.58 3.59 1.78 1.77 0.76 0.84 0.11 1.04 1.08 1.20 Other Current Assets 0.89 0.51 0.07 0.14 0.90 0.90 0.13 0.13 0.17 0.11 Short Term Loans & Adv. 0.79 0.79 0.79 0.79 0.79 0.79 0.13 0.13 0.17 0.11 Net Current Assets 10.44 10.36 10.21 9.75 1.10 1.53 2.71 2.82 2.67 2.61 Total Assets 12.13 10.85 11.20 10.79 6.41 6.05 4.91 5.02 4.58 4.36

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -2.04 1.93 0.17 -4.47 -0.22 -0.03 -0.06 0.02 0.18 0.40 PBT 0.44 0.05 0.60 0.36 0.32 0.49 0.30 0.21 0.18 0.08 Adjustment -0.29 -0.37 -0.08 -0.28 -0.08 -0.26 0.53 0.05 0.10 0.09 Changes in Working Capital -2.08 2.27 -0.21 -4.45 -0.44 -0.19 -0.82 -0.19 -0.08 0.25 Cash after chg. in Working capital -1.93 1.95 0.31 -4.37 -0.19 0.05 0.01 0.07 0.21 0.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 -0.02 -0.15 -0.10 -0.03 -0.08 -0.07 -0.06 -0.03 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.04 0.48 0.09 0.30 0.14 0.02 0.03 0.08 -0.20 -0.37 Net Fixed Assets -0.34 0.04 -0.07 -0.06 0.00 -0.17 -0.12 -0.06 -0.09 -0.25 Net Investments 0.00 0.00 0.00 4.03 -0.82 -2.47 0.41 -0.05 -0.11 0.00 Others 0.38 0.44 0.16 -3.67 0.96 2.66 -0.26 0.19 0.00 -0.12 Cash from Financing Activity 0.00 0.00 0.00 4.33 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -2.00 2.41 0.26 0.16 -0.08 -0.01 -0.03 0.09 -0.02 0.03 Opening Cash & Equivalents 2.85 0.44 0.18 0.02 0.10 0.11 0.13 0.04 0.06 0.03 Closing Cash & Equivalent 0.85 2.85 0.44 0.18 0.02 0.10 0.11 0.13 0.04 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 20.39 19.78 19.73 18.89 18.32 17.34 15.49 14.74 14.23 13.77 ROA 2.88% 0.25% 4.12% 3.07% 4.78% 7.29% 4.63% 3.22% 3.12% 1.43% ROE 3.06% 0.26% 4.35% 3.35% 5.47% 7.98% 4.98% 3.49% 3.27% 1.54% ROCE 4.17% 0.51% 5.79% 4.60% 5.97% 9.87% 6.53% 4.89% 4.35% 2.16% Fixed Asset Turnover 53.42 38.01 45.98 47.11 36.41 39.91 37.13 1.40 1.13 0.50 Receivable days 0.04 0.08 0.31 0.64 1.80 3.16 2.39 39.87 50.23 35.98 Inventory Days 24.38 34.56 32.75 31.80 0.00 0.00 12.64 294.25 302.57 839.66 Payable days 1.43 0.32 0.47 0.44 0.39 0.25 1.14 47.23 20.25 149.70 Cash Conversion Cycle 22.99 34.33 32.60 32.00 1.41 2.91 13.90 286.88 332.54 725.95 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 46.11 67.63 251.08 164.73 464.14 494.10 418.84 81.42 32.47 15.86

Top Investors:

agile commodities private limited

anu ravibhai goel

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback