Nifty

:

24536.60

Sensex

:

79310.01

576.00 (2.40%)
2008.61 (2.60%)

Login

Nifty
Sensex

:
:

24536.60
79310.01

576.00 (2.40%)
2008.61 (2.60%)

Maestros Electronics & Telecommunications Systems Ltd.

Telecommunication - Equipment

Rating :

75/99

BSE: 538401 | NSE: Not Listed

Watchlist

NSE BSE

83.87

05-Nov-2026

Open
High
Low
Previous Close

83.5
83.87
83.5
79.88

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4510
377669
83.87
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

92.43
12.50
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

59.48
N/A
1.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.79
28.57
5.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.70
48.75
5.40

PAT CAGR (%)

10 Years
5 Years
3 Years

26.12
41.66
13.64

P:E (Median)

8 Years
5 Years
3 Years

14.75
14.75
14.75

P:BV (Average)

8 Years
5 Years
3 Years

1.33
1.33
1.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.99
3.99
3.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 9.66 10.43 -7.38% 11.70 7.85 49.04% 11.15 5.01 122.55% 5.89 7.33 -19.65%
Expenses 7.97 8.67 -8.07% 9.57 7.34 30.38% 7.92 4.46 77.58% 5.50 6.32 -12.97%
EBITDA 1.69 1.76 -3.98% 2.13 0.51 317.65% 3.22 0.55 485.45% 0.39 1.01 -61.39%
EBIDTM 17.53% 16.89% 18.19% 6.51% 28.93% 10.90% 6.67% 13.75%
Other Income 0.51 0.51 0.00% 0.88 0.73 20.55% 0.48 0.65 -26.15% 0.75 0.56 33.93%
Interest 0.09 0.12 -25.00% 0.01 0.06 -83.33% 0.14 0.07 100.00% 0.13 0.11 18.18%
Depreciation 0.12 0.12 0.00% 0.12 0.08 50.00% 0.12 0.10 20.00% 0.12 0.10 20.00%
PBT 1.98 2.04 -2.94% 2.87 1.10 160.91% 3.03 1.02 197.06% 0.90 1.36 -33.82%
Tax 0.46 0.53 -13.21% 0.61 0.26 134.62% 0.33 0.28 17.86% 0.25 0.35 -28.57%
PAT 1.53 1.52 0.66% 2.26 0.84 169.05% 2.70 0.75 260.00% 0.65 1.01 -35.64%
PATM 15.81% 14.54% 19.28% 10.75% 24.22% 14.87% 11.05% 13.77%
EPS 2.78 2.76 0.72% 4.10 1.53 167.97% 4.91 1.35 263.70% 1.18 1.83 -35.52%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 10.09 10.43 -3.26% 11.92 7.88 51.27% 11.17 5.01 122.95% 5.91 7.33 -19.37%
Expenses 8.21 8.67 -5.31% 9.69 7.36 31.66% 7.94 4.49 76.84% 5.52 6.32 -12.66%
EBITDA 1.88 1.76 6.82% 2.23 0.51 337.25% 3.23 0.52 521.15% 0.39 1.01 -61.39%
EBIDTM 18.62% 16.88% 18.73% 6.51% 28.91% 10.34% 6.55% 13.75%
Other Income 0.52 0.53 -1.89% 0.89 0.74 20.27% 0.50 0.65 -23.08% 0.77 0.56 37.50%
Interest 0.09 0.12 -25.00% 0.01 0.06 -83.33% 0.14 0.07 100.00% 0.13 0.11 18.18%
Depreciation 0.12 0.12 0.00% 0.12 0.08 50.00% 0.12 0.10 20.00% 0.12 0.10 20.00%
PBT 2.18 2.06 5.83% 2.99 1.12 166.96% 3.05 0.99 208.08% 0.91 1.36 -33.09%
Tax 0.51 0.53 -3.77% 0.65 0.26 150.00% 0.33 0.27 22.22% 0.25 0.35 -28.57%
PAT 1.68 1.53 9.80% 2.35 0.86 173.26% 2.72 0.73 272.60% 0.65 1.01 -35.64%
PATM 16.60% 14.69% 19.69% 10.92% 24.35% 14.47% 11.06% 13.77%
EPS 1.52 1.39 9.35% 2.13 0.78 173.08% 2.47 0.66 274.24% 0.60 0.91 -34.07%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 38.40 39.17 28.89 33.29 24.60 11.15 47.55 13.54 9.53 9.21 12.85 Net Sales Growth 25.41% 35.58% -13.22% 35.33% 120.63% -76.55% 251.18% 42.08% 3.47% -28.33% Cost Of Goods Sold 21.03 22.38 15.44 18.05 13.29 4.47 34.36 6.49 4.20 4.53 6.54 Gross Profit 17.37 16.80 13.45 15.24 11.31 6.67 13.19 7.05 5.33 4.68 6.31 GP Margin 45.23% 42.89% 46.56% 45.78% 45.98% 59.82% 27.74% 52.07% 55.93% 50.81% 49.11% Total Expenditure 30.96 31.67 24.79 27.44 20.96 10.12 39.06 11.94 8.87 9.47 11.38 Power & Fuel Cost - 0.09 0.09 0.08 0.09 0.06 0.06 0.07 0.06 0.07 0.07 % Of Sales - 0.23% 0.31% 0.24% 0.37% 0.54% 0.13% 0.52% 0.63% 0.76% 0.54% Employee Cost - 5.00 4.42 4.39 3.94 3.62 3.14 3.40 3.26 3.56 3.67 % Of Sales - 12.76% 15.30% 13.19% 16.02% 32.47% 6.60% 25.11% 34.21% 38.65% 28.56% Manufacturing Exp. - 0.17 0.36 0.64 0.85 0.18 0.13 0.35 0.12 0.14 0.08 % Of Sales - 0.43% 1.25% 1.92% 3.46% 1.61% 0.27% 2.58% 1.26% 1.52% 0.62% General & Admin Exp. - 1.11 1.05 1.20 1.28 0.91 0.72 1.19 0.95 0.84 0.59 % Of Sales - 2.83% 3.63% 3.60% 5.20% 8.16% 1.51% 8.79% 9.97% 9.12% 4.59% Selling & Distn. Exp. - 1.76 2.76 2.51 0.84 0.59 0.45 0.35 0.27 0.28 0.33 % Of Sales - 4.49% 9.55% 7.54% 3.41% 5.29% 0.95% 2.58% 2.83% 3.04% 2.57% Miscellaneous Exp. - 1.15 0.67 0.56 0.67 0.30 0.19 0.08 0.00 0.03 0.33 % Of Sales - 2.94% 2.32% 1.68% 2.72% 2.69% 0.40% 0.59% 0% 0.33% 0.78% EBITDA 7.43 7.50 4.10 5.85 3.64 1.03 8.49 1.60 0.66 -0.26 1.47 EBITDA Margin 19.35% 19.15% 14.19% 17.57% 14.80% 9.24% 17.85% 11.82% 6.93% -2.82% 11.44% Other Income 2.62 2.62 2.47 2.30 1.29 1.50 0.96 0.47 0.58 0.82 0.52 Interest 0.37 0.39 0.48 0.80 0.52 0.46 1.37 1.10 0.31 0.33 0.37 Depreciation 0.48 0.48 0.39 0.45 0.39 0.37 0.36 0.45 0.46 0.44 0.60 PBT 8.78 9.25 5.70 6.91 4.02 1.69 7.72 0.52 0.47 -0.20 1.03 Tax 1.65 1.71 1.32 1.97 1.04 0.44 2.08 0.17 0.12 0.05 0.33 Tax Rate 18.79% 19.34% 23.16% 28.51% 25.87% 26.04% 26.94% 32.69% 25.53% -25.00% 32.04% PAT 7.14 7.13 4.38 4.94 2.98 1.25 5.64 0.35 0.34 -0.25 0.70 PAT before Minority Interest 7.14 7.13 4.38 4.94 2.98 1.25 5.64 0.35 0.34 -0.25 0.70 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.59% 18.20% 15.16% 14.84% 12.11% 11.21% 11.86% 2.58% 3.57% -2.71% 5.45% PAT Growth 73.30% 62.79% -11.34% 65.77% 138.40% -77.84% 1,511.43% 2.94% - - EPS 12.98 12.96 7.96 8.98 5.42 2.27 10.25 0.64 0.62 -0.45 1.27

Description TTM Mar 26 Mar 25 Mar 24
Net Sales 39.09 39.43 28.89 33.29 Net Sales Growth 27.54% 36.48% -13.22% Cost Of Goods Sold 21.33 22.44 15.44 18.05 Gross Profit 17.76 16.98 13.45 15.24 GP Margin 45.44% 43.06% 46.56% 45.78% Total Expenditure 31.36 31.82 24.82 27.44 Power & Fuel Cost - 0.09 0.09 0.08 % Of Sales - 0.23% 0.31% 0.24% Employee Cost - 5.00 4.42 4.39 % Of Sales - 12.68% 15.30% 13.19% Manufacturing Exp. - 0.17 0.36 0.64 % Of Sales - 0.43% 1.25% 1.92% General & Admin Exp. - 1.19 1.08 1.20 % Of Sales - 3.02% 3.74% 3.60% Selling & Distn. Exp. - 1.76 2.76 2.51 % Of Sales - 4.46% 9.55% 7.54% Miscellaneous Exp. - 1.16 0.67 0.56 % Of Sales - 2.94% 2.32% 1.68% EBITDA 7.73 7.61 4.07 5.85 EBITDA Margin 19.77% 19.30% 14.09% 17.57% Other Income 2.68 2.69 2.48 2.30 Interest 0.37 0.39 0.48 0.80 Depreciation 0.48 0.48 0.39 0.45 PBT 9.13 9.42 5.69 6.91 Tax 1.74 1.76 1.32 1.97 Tax Rate 19.06% 19.53% 23.20% 28.51% PAT 7.40 7.25 4.37 4.94 PAT before Minority Interest 7.40 7.25 4.37 4.94 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 18.93% 18.39% 15.13% 14.84% PAT Growth 79.18% 65.90% -11.54% EPS 13.45 13.18 7.95 8.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 42.04 34.88 30.53 25.57 22.56 21.59 15.37 14.35 12.95 12.37 Share Capital 5.51 5.51 5.51 5.51 5.51 5.51 5.24 4.94 4.71 4.31 Total Reserves 36.53 29.37 25.02 20.06 17.05 16.08 9.94 9.02 8.24 7.79 Non-Current Liabilities 7.98 8.25 1.43 1.51 1.45 1.41 5.20 1.40 1.45 1.34 Secured Loans 0.00 0.01 0.04 0.08 0.14 0.14 4.00 0.28 0.44 0.45 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.74 0.64 0.53 0.56 0.47 0.47 0.46 0.41 0.36 0.31 Current Liabilities 14.19 15.83 28.69 15.66 30.08 35.26 20.66 6.34 8.24 9.21 Trade Payables 2.57 3.62 3.63 2.04 4.75 5.72 5.58 2.55 3.96 3.57 Other Current Liabilities 8.50 7.67 14.76 5.37 20.79 25.24 9.92 0.55 0.13 0.27 Short Term Borrowings 1.62 3.58 5.31 4.71 1.96 1.96 4.09 2.27 2.17 3.43 Short Term Provisions 1.50 0.95 5.00 3.54 2.57 2.34 1.08 0.96 1.98 1.93 Total Liabilities 64.21 58.96 60.65 42.74 54.09 58.26 41.23 22.09 22.64 22.92 Net Block 9.22 9.00 8.21 8.46 7.85 7.89 8.01 8.22 8.09 8.44 Gross Block 13.25 12.59 11.46 11.26 10.43 10.09 9.97 9.73 9.13 9.04 Accumulated Depreciation 4.03 3.59 3.25 2.81 2.57 2.20 1.96 1.50 1.04 0.60 Non Current Assets 17.59 15.97 12.21 8.74 8.17 8.16 8.42 9.33 9.21 9.72 Capital Work in Progress 7.06 5.59 3.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.32 0.38 0.29 0.28 0.32 0.27 0.41 1.10 1.12 1.27 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Current Assets 46.62 42.99 48.44 34.01 45.91 50.10 32.81 12.76 13.43 13.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.14 6.03 5.53 2.67 4.79 2.71 19.08 2.55 2.15 1.50 Sundry Debtors 8.07 3.51 15.72 10.05 11.75 12.31 3.09 2.80 2.31 3.41 Cash & Bank 33.34 32.27 23.02 18.18 24.53 32.84 7.69 7.16 7.51 7.32 Other Current Assets 1.07 0.06 0.05 0.04 4.84 2.25 2.95 0.25 1.46 0.97 Short Term Loans & Adv. 0.99 1.12 4.12 3.07 4.76 2.17 2.88 0.20 1.45 0.96 Net Current Assets 32.43 27.16 19.75 18.34 15.84 14.84 12.15 6.42 5.19 3.99 Total Assets 64.21 58.96 60.65 42.75 54.08 58.26 41.23 22.09 22.64 22.92

Description Mar 26 Mar 25 Mar 24
Shareholder's Funds 42.16 34.87 30.53 Share Capital 5.51 5.51 5.51 Total Reserves 36.65 29.36 25.02 Non-Current Liabilities 7.98 8.25 1.43 Secured Loans 0.00 0.01 0.04 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.74 0.64 0.53 Current Liabilities 14.41 15.91 28.69 Trade Payables 2.75 3.62 3.63 Other Current Liabilities 8.51 7.75 14.76 Short Term Borrowings 1.62 3.58 5.31 Short Term Provisions 1.54 0.95 5.00 Total Liabilities 64.55 59.03 60.65 Net Block 9.22 9.00 8.21 Gross Block 13.25 12.59 11.46 Accumulated Depreciation 4.03 3.59 3.25 Non Current Assets 16.59 14.97 12.21 Capital Work in Progress 7.06 5.59 3.71 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.32 0.38 0.29 Other Non Current Assets 0.00 0.00 0.00 Current Assets 47.96 44.06 48.44 Current Investments 0.00 0.00 0.00 Inventories 4.15 6.03 5.53 Sundry Debtors 8.15 3.51 15.72 Cash & Bank 34.57 33.34 23.02 Other Current Assets 1.10 0.06 0.05 Short Term Loans & Adv. 1.02 1.12 4.12 Net Current Assets 33.55 28.15 19.75 Total Assets 64.55 59.03 60.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1.66 5.63 7.25 -5.76 -8.47 27.69 -3.55 -0.85 -1.91 -1.39 PBT 8.84 5.70 6.91 4.02 1.69 7.72 0.52 0.47 -0.20 1.03 Adjustment -1.72 -0.75 -1.01 -0.23 -0.51 0.89 1.18 0.26 -0.08 0.40 Changes in Working Capital -4.25 2.52 2.67 -9.31 -9.65 19.25 -4.51 -1.59 -1.49 -2.47 Cash after chg. in Working capital 2.87 7.47 8.57 -5.51 -8.47 27.87 -2.81 -0.85 -1.77 -1.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.21 -1.84 -1.32 -0.25 0.00 -0.17 -0.73 0.00 -0.14 -0.35 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.89 -5.24 -7.02 3.55 0.91 1.95 1.99 0.27 0.56 0.26 Net Fixed Assets -2.13 -3.01 -3.91 -0.83 -0.34 -0.12 -0.24 -0.60 -0.09 1.68 Net Investments 0.00 -1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 Others 1.24 -1.23 -3.11 4.38 1.25 2.07 2.23 0.87 0.65 -1.56 Cash from Financing Activity -0.77 -0.39 -0.24 1.65 -0.74 -4.50 2.09 0.23 0.47 0.68 Net Cash Inflow / Outflow 0.00 0.00 -0.01 -0.56 -8.30 25.15 0.53 -0.36 -0.88 -0.45 Opening Cash & Equivalents 0.02 0.02 0.02 0.58 32.84 7.69 7.16 7.51 0.98 1.43 Closing Cash & Equivalent 0.02 0.02 0.02 0.02 24.53 32.84 7.69 7.16 0.09 0.98

Description Mar 26 Mar 25 Mar 24
Cash From Operating Activity 1.75 5.63 7.25 PBT 9.01 5.70 6.91 Adjustment -1.78 -0.75 -1.01 Changes in Working Capital -4.26 2.52 2.67 Cash after chg. in Working capital 2.97 7.47 8.57 Interest Paid 0.00 0.00 0.00 Tax Paid -1.22 -1.84 -1.32 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -0.83 -5.24 -7.02 Net Fixed Assets -2.13 -3.01 Net Investments 0.00 -1.00 Others 1.30 -1.23 Cash from Financing Activity -0.77 -0.39 -0.24 Net Cash Inflow / Outflow 0.16 0.00 -0.01 Opening Cash & Equivalents 0.13 0.02 0.02 Closing Cash & Equivalent 0.29 0.02 0.02

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 38.15 31.65 55.40 46.41 40.94 39.18 28.96 28.24 27.49 28.06 ROA 11.57% 7.33% 9.55% 6.18% 2.23% 11.34% 1.10% 1.54% -1.12% 3.21% ROE 18.53% 13.40% 17.60% 12.38% 5.68% 30.68% 2.38% 2.56% -2.03% 6.12% ROCE 22.48% 16.61% 23.26% 16.51% 8.89% 38.46% 8.00% 4.80% 0.81% 9.25% Fixed Asset Turnover 3.03 2.40 2.93 2.27 1.09 4.74 1.38 1.01 1.03 1.63 Receivable days 53.97 121.50 141.29 161.79 393.93 59.07 79.29 97.73 112.01 87.56 Inventory Days 47.36 73.01 44.92 55.32 122.80 83.63 291.53 90.02 71.58 27.84 Payable days 50.53 85.80 57.42 93.36 427.20 59.98 228.34 141.65 151.88 145.82 Cash Conversion Cycle 50.81 108.71 128.79 123.75 89.53 82.73 142.48 46.10 31.70 -30.43 Total Debt/Equity 0.04 0.10 0.18 0.19 0.09 0.10 0.54 0.18 0.20 0.32 Interest Cover 23.49 12.97 9.68 8.70 4.68 6.62 1.47 2.51 0.39 3.81

Description Mar 26 Mar 25 Mar 24
Book Value (Rs.) 38.25 31.64 55.40 ROA 11.74% 7.31% 8.14% ROE 18.83% 13.37% 16.18% ROCE 22.87% 16.58% 21.47% Fixed Asset Turnover 3.05 2.40 2.91 Receivable days 53.97 121.48 172.33 Inventory Days 47.11 72.99 60.61 Payable days 51.80 85.80 73.51 Cash Conversion Cycle 49.28 108.67 159.43 Total Debt/Equity 0.04 0.10 0.18 Interest Cover 23.93 12.95 9.68

Top Investors:

vinayak deshpande

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback