Nifty

:

24450.45

Sensex

:

78918.90

-315.45 (-1.27%)
-1097.00 (-1.37%)

Login

Nifty
Sensex

:
:

24450.45
78918.90

-315.45 (-1.27%)
-1097.00 (-1.37%)

Maestros Electronics & Telecommunications Systems Ltd.

Telecommunication - Equipment

Rating :

53/99

BSE: 538401 | NSE: Not Listed

Watchlist

NSE BSE

143.45

06-Mar-2026

Open
High
Low
Previous Close

138.5
144.5
138.5
138.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6109
872193
144.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

79.04
13.71
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

48.80
N/A
1.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.10
-9.49
5.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.20
-13.55
2.41

PAT CAGR (%)

10 Years
5 Years
3 Years

25.55
-4.93
13.70

P:E (Median)

8 Years
5 Years
3 Years

17.70
17.70
17.70

P:BV (Average)

8 Years
5 Years
3 Years

0.87
0.87
0.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.98
2.98
2.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 11.15 5.01 122.55% 5.89 7.33 -19.65% 10.43 8.70 19.89% 7.85 14.17 -44.60%
Expenses 7.92 4.46 77.58% 5.50 6.32 -12.97% 8.67 7.17 20.92% 7.34 10.66 -31.14%
EBITDA 3.22 0.55 485.45% 0.39 1.01 -61.39% 1.76 1.52 15.79% 0.51 3.51 -85.47%
EBIDTM 28.93% 10.90% 6.67% 13.75% 16.89% 17.51% 6.51% 24.78%
Other Income 0.48 0.65 -26.15% 0.75 0.56 33.93% 0.51 0.51 0.00% 0.73 0.54 35.19%
Interest 0.14 0.07 100.00% 0.13 0.11 18.18% 0.12 0.24 -50.00% 0.06 0.18 -66.67%
Depreciation 0.12 0.10 20.00% 0.12 0.10 20.00% 0.12 0.10 20.00% 0.08 0.13 -38.46%
PBT 3.03 1.02 197.06% 0.90 1.36 -33.82% 2.04 1.69 20.71% 1.10 3.74 -70.59%
Tax 0.33 0.28 17.86% 0.25 0.35 -28.57% 0.53 0.44 20.45% 0.26 1.16 -77.59%
PAT 2.70 0.75 260.00% 0.65 1.01 -35.64% 1.52 1.25 21.60% 0.84 2.58 -67.44%
PATM 24.22% 14.87% 11.05% 13.77% 14.54% 14.42% 10.75% 18.19%
EPS 4.91 1.35 263.70% 1.18 1.83 -35.52% 2.76 2.28 21.05% 1.53 4.69 -67.38%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 11.17 5.01 122.95% 5.91 7.33 -19.37% 10.43 8.70 19.89% 7.88 14.17 -44.39%
Expenses 7.94 4.49 76.84% 5.52 6.32 -12.66% 8.67 7.17 20.92% 7.36 10.66 -30.96%
EBITDA 3.23 0.52 521.15% 0.39 1.01 -61.39% 1.76 1.52 15.79% 0.51 3.51 -85.47%
EBIDTM 28.91% 10.34% 6.55% 13.75% 16.88% 17.51% 6.51% 24.78%
Other Income 0.50 0.65 -23.08% 0.77 0.56 37.50% 0.53 0.51 3.92% 0.74 0.54 37.04%
Interest 0.14 0.07 100.00% 0.13 0.11 18.18% 0.12 0.24 -50.00% 0.06 0.18 -66.67%
Depreciation 0.12 0.10 20.00% 0.12 0.10 20.00% 0.12 0.10 20.00% 0.08 0.13 -38.46%
PBT 3.05 0.99 208.08% 0.91 1.36 -33.09% 2.06 1.69 21.89% 1.12 3.74 -70.05%
Tax 0.33 0.27 22.22% 0.25 0.35 -28.57% 0.53 0.44 20.45% 0.26 1.16 -77.59%
PAT 2.72 0.73 272.60% 0.65 1.01 -35.64% 1.53 1.25 22.40% 0.86 2.58 -66.67%
PATM 24.35% 14.47% 11.06% 13.77% 14.69% 14.42% 10.92% 18.19%
EPS 4.93 1.32 273.48% 1.19 1.83 -34.97% 2.78 2.28 21.93% 1.56 4.68 -66.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 35.32 28.89 33.29 24.60 11.15 47.55 13.54 9.53 9.21 12.85 11.04 Net Sales Growth 0.31% -13.22% 35.33% 120.63% -76.55% 251.18% 42.08% 3.47% -28.33% 16.39% Cost Of Goods Sold 20.44 15.44 18.05 13.29 4.47 34.36 6.49 4.20 4.53 6.54 6.42 Gross Profit 14.88 13.45 15.24 11.31 6.67 13.19 7.05 5.33 4.68 6.31 4.63 GP Margin 42.12% 46.56% 45.78% 45.98% 59.82% 27.74% 52.07% 55.93% 50.81% 49.11% 41.94% Total Expenditure 29.43 24.79 27.44 20.96 10.12 39.06 11.94 8.87 9.47 11.38 10.27 Power & Fuel Cost - 0.09 0.08 0.09 0.06 0.06 0.07 0.06 0.07 0.07 0.07 % Of Sales - 0.31% 0.24% 0.37% 0.54% 0.13% 0.52% 0.63% 0.76% 0.54% 0.63% Employee Cost - 4.42 4.39 3.94 3.62 3.14 3.40 3.26 3.56 3.67 2.74 % Of Sales - 15.30% 13.19% 16.02% 32.47% 6.60% 25.11% 34.21% 38.65% 28.56% 24.82% Manufacturing Exp. - 0.36 0.64 0.85 0.18 0.13 0.35 0.12 0.14 0.08 0.06 % Of Sales - 1.25% 1.92% 3.46% 1.61% 0.27% 2.58% 1.26% 1.52% 0.62% 0.54% General & Admin Exp. - 1.05 1.20 1.28 0.91 0.72 1.19 0.95 0.84 0.59 0.57 % Of Sales - 3.63% 3.60% 5.20% 8.16% 1.51% 8.79% 9.97% 9.12% 4.59% 5.16% Selling & Distn. Exp. - 2.76 2.51 0.84 0.59 0.45 0.35 0.27 0.28 0.33 0.23 % Of Sales - 9.55% 7.54% 3.41% 5.29% 0.95% 2.58% 2.83% 3.04% 2.57% 2.08% Miscellaneous Exp. - 0.67 0.56 0.67 0.30 0.19 0.08 0.00 0.03 0.10 0.23 % Of Sales - 2.32% 1.68% 2.72% 2.69% 0.40% 0.59% 0% 0.33% 0.78% 1.81% EBITDA 5.88 4.10 5.85 3.64 1.03 8.49 1.60 0.66 -0.26 1.47 0.77 EBITDA Margin 16.65% 14.19% 17.57% 14.80% 9.24% 17.85% 11.82% 6.93% -2.82% 11.44% 6.97% Other Income 2.47 2.47 2.30 1.29 1.50 0.96 0.47 0.58 0.82 0.52 0.84 Interest 0.45 0.48 0.80 0.52 0.46 1.37 1.10 0.31 0.33 0.37 0.32 Depreciation 0.44 0.39 0.45 0.39 0.37 0.36 0.45 0.46 0.44 0.60 0.65 PBT 7.07 5.70 6.91 4.02 1.69 7.72 0.52 0.47 -0.20 1.03 0.64 Tax 1.37 1.32 1.97 1.04 0.44 2.08 0.17 0.12 0.05 0.33 0.20 Tax Rate 19.38% 23.16% 28.51% 25.87% 26.04% 26.94% 32.69% 25.53% -25.00% 32.04% 31.25% PAT 5.71 4.38 4.94 2.98 1.25 5.64 0.35 0.34 -0.25 0.70 0.45 PAT before Minority Interest 5.71 4.38 4.94 2.98 1.25 5.64 0.35 0.34 -0.25 0.70 0.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.17% 15.16% 14.84% 12.11% 11.21% 11.86% 2.58% 3.57% -2.71% 5.45% 4.08% PAT Growth 2.15% -11.34% 65.77% 138.40% -77.84% 1,511.43% 2.94% - - 55.56% EPS 10.38 7.96 8.98 5.42 2.27 10.25 0.64 0.62 -0.45 1.27 0.82

Description TTM Mar 25 Mar 24
Net Sales 35.39 28.89 33.29 Net Sales Growth 0.51% -13.22% Cost Of Goods Sold 20.49 15.44 18.05 Gross Profit 14.90 13.45 15.24 GP Margin 42.09% 46.56% 45.78% Total Expenditure 29.49 24.82 27.44 Power & Fuel Cost - 0.09 0.08 % Of Sales - 0.31% 0.24% Employee Cost - 4.42 4.39 % Of Sales - 15.30% 13.19% Manufacturing Exp. - 0.36 0.64 % Of Sales - 1.25% 1.92% General & Admin Exp. - 1.06 1.20 % Of Sales - 3.67% 3.60% Selling & Distn. Exp. - 2.76 2.51 % Of Sales - 9.55% 7.54% Miscellaneous Exp. - 0.70 0.56 % Of Sales - 2.42% 1.68% EBITDA 5.89 4.07 5.85 EBITDA Margin 16.64% 14.09% 17.57% Other Income 2.54 2.48 2.30 Interest 0.45 0.48 0.80 Depreciation 0.44 0.39 0.45 PBT 7.14 5.69 6.91 Tax 1.37 1.32 1.97 Tax Rate 19.19% 23.20% 28.51% PAT 5.76 4.37 4.94 PAT before Minority Interest 5.76 4.37 4.94 Minority Interest 0.00 0.00 0.00 PAT Margin 16.28% 15.13% 14.84% PAT Growth 3.41% -11.54% EPS 10.47 7.95 8.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 34.88 30.53 25.57 22.56 21.59 15.37 14.35 12.95 12.37 11.38 Share Capital 5.51 5.51 5.51 5.51 5.51 5.24 4.94 4.71 4.31 3.97 Total Reserves 29.37 25.02 20.06 17.05 16.08 9.94 9.02 8.24 7.79 6.91 Non-Current Liabilities 8.25 1.43 1.51 1.45 1.41 5.20 1.40 1.45 1.34 0.54 Secured Loans 0.01 0.04 0.08 0.14 0.14 4.00 0.28 0.44 0.45 0.09 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.64 0.53 0.56 0.47 0.47 0.46 0.41 0.36 0.31 0.34 Current Liabilities 17.78 28.69 15.66 30.08 35.26 20.66 6.34 8.24 9.21 8.95 Trade Payables 3.62 3.63 2.04 4.75 5.72 5.58 2.55 3.96 3.57 5.45 Other Current Liabilities 7.67 14.76 5.37 20.79 25.24 9.92 0.55 0.13 0.27 0.20 Short Term Borrowings 3.58 5.31 4.71 1.96 1.96 4.09 2.27 2.17 3.43 2.50 Short Term Provisions 2.90 5.00 3.54 2.57 2.34 1.08 0.96 1.98 1.93 0.80 Total Liabilities 60.91 60.65 42.74 54.09 58.26 41.23 22.09 22.64 22.92 20.87 Net Block 9.00 8.21 8.46 7.85 7.89 8.01 8.22 8.09 8.44 5.89 Gross Block 12.59 11.46 11.26 10.43 10.09 9.97 9.73 9.13 9.04 7.90 Accumulated Depreciation 3.59 3.25 2.81 2.57 2.20 1.96 1.50 1.04 0.60 2.01 Non Current Assets 15.97 12.21 8.74 8.17 8.16 8.42 9.33 9.21 9.72 9.60 Capital Work in Progress 5.59 3.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.82 Non Current Investment 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 Long Term Loans & Adv. 0.38 0.29 0.28 0.32 0.27 0.41 1.10 1.12 1.27 0.75 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Current Assets 44.94 48.44 34.01 45.91 50.10 32.81 12.76 13.43 13.20 11.26 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.03 5.53 2.67 4.79 2.71 19.08 2.55 2.15 1.50 0.60 Sundry Debtors 3.51 15.72 10.05 11.75 12.31 3.09 2.80 2.31 3.41 3.20 Cash & Bank 32.27 23.02 18.18 24.53 32.84 7.69 7.16 7.51 7.32 7.32 Other Current Assets 3.13 0.05 0.04 0.08 2.25 2.95 0.25 1.46 0.97 0.14 Short Term Loans & Adv. 3.07 4.12 3.07 4.76 2.17 2.88 0.20 1.45 0.96 0.13 Net Current Assets 27.16 19.75 18.34 15.84 14.84 12.15 6.42 5.19 3.99 2.31 Total Assets 60.91 60.65 42.75 54.08 58.26 41.23 22.09 22.64 22.92 20.86

Description Mar 25 Mar 24
Shareholder's Funds 34.87 30.53 Share Capital 5.51 5.51 Total Reserves 29.36 25.02 Non-Current Liabilities 8.25 1.43 Secured Loans 0.01 0.04 Unsecured Loans 0.00 0.00 Long Term Provisions 0.64 0.53 Current Liabilities 17.86 28.69 Trade Payables 3.62 3.63 Other Current Liabilities 7.75 14.76 Short Term Borrowings 3.58 5.31 Short Term Provisions 2.90 5.00 Total Liabilities 60.98 60.65 Net Block 9.00 8.21 Gross Block 12.59 11.46 Accumulated Depreciation 3.59 3.25 Non Current Assets 14.97 12.21 Capital Work in Progress 5.59 3.71 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.38 0.29 Other Non Current Assets 0.00 0.00 Current Assets 46.01 48.44 Current Investments 0.00 0.00 Inventories 6.03 5.53 Sundry Debtors 3.51 15.72 Cash & Bank 33.34 23.02 Other Current Assets 3.13 0.05 Short Term Loans & Adv. 3.07 4.12 Net Current Assets 28.15 19.75 Total Assets 60.98 60.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.63 7.25 -5.76 -8.47 27.69 -3.55 -0.85 -1.91 -1.39 1.00 PBT 5.70 6.91 4.02 1.69 7.72 0.52 0.47 -0.20 1.03 0.64 Adjustment -0.75 -1.01 -0.23 -0.51 0.89 1.18 0.26 -0.08 0.40 0.05 Changes in Working Capital 2.52 2.67 -9.31 -9.65 19.25 -4.51 -1.59 -1.49 -2.47 0.51 Cash after chg. in Working capital 7.47 8.57 -5.51 -8.47 27.87 -2.81 -0.85 -1.77 -1.04 1.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.84 -1.32 -0.25 0.00 -0.17 -0.73 0.00 -0.14 -0.35 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.24 -7.02 3.55 0.91 1.95 1.99 0.27 0.56 0.26 -1.48 Net Fixed Assets -3.01 -3.91 -0.83 -0.34 -0.12 -0.24 -0.60 -0.09 1.68 -1.62 Net Investments -1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.00 Others -1.23 -3.11 4.38 1.25 2.07 2.23 0.87 0.65 -1.56 0.14 Cash from Financing Activity -0.39 -0.24 1.65 -0.74 -4.50 2.09 0.23 0.47 0.68 0.47 Net Cash Inflow / Outflow 0.00 -0.01 -0.56 -8.30 25.15 0.53 -0.36 -0.88 -0.45 -0.02 Opening Cash & Equivalents 0.02 0.02 0.58 32.84 7.69 7.16 7.51 0.98 1.43 7.34 Closing Cash & Equivalent 0.02 0.02 0.02 24.53 32.84 7.69 7.16 0.09 0.98 7.32

Description Mar 25 Mar 24
Cash From Operating Activity 5.69 7.25 PBT 5.69 6.91 Adjustment -0.76 -1.01 Changes in Working Capital 2.60 2.67 Cash after chg. in Working capital 7.52 8.57 Interest Paid 0.00 0.00 Tax Paid -1.84 -1.32 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -5.17 -7.02 Net Fixed Assets -3.01 Net Investments -1.00 Others -1.16 Cash from Financing Activity -0.39 -0.24 Net Cash Inflow / Outflow 0.12 -0.01 Opening Cash & Equivalents 0.02 0.02 Closing Cash & Equivalent 0.13 0.02

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 63.30 55.40 46.41 40.94 39.18 28.96 28.24 27.49 28.06 27.40 ROA 7.21% 9.55% 6.18% 2.23% 11.34% 1.10% 1.54% -1.12% 3.21% 2.19% ROE 13.40% 17.60% 12.38% 5.68% 30.68% 2.38% 2.56% -2.03% 6.12% 4.34% ROCE 16.61% 23.26% 16.51% 8.89% 38.46% 8.00% 4.80% 0.81% 9.25% 6.95% Fixed Asset Turnover 2.40 2.93 2.27 1.09 4.74 1.38 1.01 1.03 1.63 1.50 Receivable days 121.50 141.29 161.79 393.93 59.07 79.29 97.73 112.01 87.56 102.11 Inventory Days 73.01 44.92 55.32 122.80 83.63 291.53 90.02 71.58 27.84 18.96 Payable days 85.80 57.42 93.36 427.20 59.98 228.34 141.65 151.88 145.82 173.32 Cash Conversion Cycle 108.71 128.79 123.75 89.53 82.73 142.48 46.10 31.70 -30.43 -52.25 Total Debt/Equity 0.10 0.18 0.19 0.09 0.10 0.54 0.18 0.20 0.32 0.24 Interest Cover 12.97 9.68 8.70 4.68 6.62 1.47 2.51 0.39 3.81 3.04

Description Mar 25 Mar 24
Book Value (Rs.) 63.29 55.40 ROA 7.19% 8.14% ROE 13.37% 16.18% ROCE 16.58% 21.47% Fixed Asset Turnover 2.40 2.91 Receivable days 121.48 172.33 Inventory Days 72.99 60.61 Payable days 85.80 73.51 Cash Conversion Cycle 108.67 159.43 Total Debt/Equity 0.10 0.18 Interest Cover 12.95 9.68

Top Investors:

dr nitin sadashiv paranjape

vinayak deshpande

babalbhai manilal patel

Annual Reports:

News Update:

Maestros Electronics bags order worth Rs 1.99 crore
7th Feb 2026, 14:57 PM

The order is to be executed between February 03, 2026 to December 31, 2027 period
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback