Nifty
Sensex
:
:
25868.60
84426.34
25.45 (0.10%)
62.97 (0.07%)

Telecommunication - Equipment

Rating :
57/99

BSE: 538401 | NSE: Not Listed

131.95
21-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  131
  •  132.45
  •  131
  •  131.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1765
  •  231982
  •  132.45
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.71
  • 17.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 42.97
  • N/A
  • 1.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.20%
  • 1.30%
  • 35.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.20%
  • 2.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.10
  • -9.49
  • 5.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.20
  • -13.55
  • 2.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.55
  • -4.93
  • 13.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.45
  • 16.79
  • 16.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.02
  • 1.96
  • 2.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -26.36
  • 5.01
  • 6.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
10.43
8.70
19.89%
7.88
14.17
-44.39%
5.01
3.35
49.55%
0.00
0.00
0
Expenses
8.67
7.17
20.92%
7.36
10.66
-30.96%
4.49
3.44
30.52%
0.00
0.00
0
EBITDA
1.76
1.52
15.79%
0.51
3.51
-85.47%
0.52
-0.09
-
0.00
0.00
0
EBIDTM
16.88%
17.51%
6.51%
24.78%
10.34%
-2.84%
0.00%
0.00%
Other Income
0.53
0.51
3.92%
0.74
0.54
37.04%
0.65
0.60
8.33%
0.00
0.00
0
Interest
0.12
0.24
-50.00%
0.06
0.18
-66.67%
0.07
0.15
-53.33%
0.00
0.00
0
Depreciation
0.12
0.10
20.00%
0.08
0.13
-38.46%
0.10
0.12
-16.67%
0.00
0.00
0
PBT
2.06
1.69
21.89%
1.12
3.74
-70.05%
0.99
0.24
312.50%
0.00
0.00
0
Tax
0.53
0.44
20.45%
0.26
1.16
-77.59%
0.27
0.05
440.00%
0.00
0.00
0
PAT
1.53
1.25
22.40%
0.86
2.58
-66.67%
0.73
0.19
284.21%
0.00
0.00
0
PATM
14.69%
14.42%
10.92%
18.19%
14.47%
5.53%
0.00%
0.00%
EPS
2.78
2.28
21.93%
1.56
4.68
-66.67%
1.32
0.34
288.24%
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Net Sales
-
28.89
33.29
Net Sales Growth
-
-13.22%
 
Cost Of Goods Sold
-
15.44
18.05
Gross Profit
-
13.45
15.24
GP Margin
-
46.56%
45.78%
Total Expenditure
-
24.82
27.44
Power & Fuel Cost
-
0.09
0.08
% Of Sales
-
0.31%
0.24%
Employee Cost
-
4.42
4.39
% Of Sales
-
15.30%
13.19%
Manufacturing Exp.
-
0.36
0.64
% Of Sales
-
1.25%
1.92%
General & Admin Exp.
-
1.06
1.20
% Of Sales
-
3.67%
3.60%
Selling & Distn. Exp.
-
2.76
2.51
% Of Sales
-
9.55%
7.54%
Miscellaneous Exp.
-
0.70
0.56
% Of Sales
-
2.42%
1.68%
EBITDA
-
4.07
5.85
EBITDA Margin
-
14.09%
17.57%
Other Income
-
2.48
2.30
Interest
-
0.48
0.80
Depreciation
-
0.39
0.45
PBT
-
5.69
6.91
Tax
-
1.32
1.97
Tax Rate
-
23.20%
28.51%
PAT
-
4.37
4.94
PAT before Minority Interest
-
4.37
4.94
Minority Interest
-
0.00
0.00
PAT Margin
-
15.13%
14.84%
PAT Growth
-
-11.54%
 
EPS
-
7.95
8.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Shareholder's Funds
34.87
30.53
Share Capital
5.51
5.51
Total Reserves
29.36
25.02
Non-Current Liabilities
8.25
1.43
Secured Loans
0.01
0.04
Unsecured Loans
0.00
0.00
Long Term Provisions
0.64
0.53
Current Liabilities
17.86
28.69
Trade Payables
3.62
3.63
Other Current Liabilities
7.75
14.76
Short Term Borrowings
3.58
5.31
Short Term Provisions
2.90
5.00
Total Liabilities
60.98
60.65
Net Block
9.00
8.21
Gross Block
12.59
11.46
Accumulated Depreciation
3.59
3.25
Non Current Assets
14.97
12.21
Capital Work in Progress
5.59
3.71
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.38
0.29
Other Non Current Assets
0.00
0.00
Current Assets
46.01
48.44
Current Investments
0.00
0.00
Inventories
6.03
5.53
Sundry Debtors
3.51
15.72
Cash & Bank
33.34
23.02
Other Current Assets
3.13
0.05
Short Term Loans & Adv.
3.07
4.12
Net Current Assets
28.15
19.75
Total Assets
60.98
60.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Cash From Operating Activity
5.69
7.25
PBT
5.69
6.91
Adjustment
-0.76
-1.01
Changes in Working Capital
2.60
2.67
Cash after chg. in Working capital
7.52
8.57
Interest Paid
0.00
0.00
Tax Paid
-1.84
-1.32
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-5.17
-7.02
Net Fixed Assets
-3.01
Net Investments
-1.00
Others
-1.16
Cash from Financing Activity
-0.39
-0.24
Net Cash Inflow / Outflow
0.12
-0.01
Opening Cash & Equivalents
0.02
0.02
Closing Cash & Equivalent
0.13
0.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Book Value (Rs.)
63.29
55.40
ROA
7.19%
8.14%
ROE
13.37%
16.18%
ROCE
16.58%
21.47%
Fixed Asset Turnover
2.40
2.91
Receivable days
121.48
172.33
Inventory Days
72.99
60.61
Payable days
85.80
73.51
Cash Conversion Cycle
108.67
159.43
Total Debt/Equity
0.10
0.18
Interest Cover
12.95
9.68

News Update:


  • Maestros Electronics - Quarterly Results
    23rd Jul 2025, 19:05 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.