PBT
0.05
0.03
0.05
0.04
0.08
0.18
0.03
0.00
0.00
0.01
Adjustment
-0.19
-0.16
-0.17
-0.12
-0.07
-0.03
0.00
0.00
0.00
0.00
Changes in Working Capital
0.06
-0.25
0.53
0.50
-0.41
-0.34
0.06
-0.01
-0.25
0.18
Cash after chg. in Working capital
-0.09
-0.38
0.40
0.41
-0.40
-0.19
0.09
0.00
-0.25
0.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.02
-0.01
-0.03
-0.07
-0.07
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00