Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Moneyboxx Finance Ltd.

Finance - NBFC

Rating :

40/99

BSE: 538446 | NSE: MONEYBOXX

Watchlist

NSE BSE

61.47

20-Feb-2026

Open
High
Low
Previous Close

64.9
64.9
61.07
62.72

Volume
Traded Value (lacs)
52 Week High
52 Week Low

51680
3226087.38
91.5
44.02

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

402.72
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

658.73
N/A
1.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

58.48
78.56
58.03

EBITDA CAGR (%)

10 Years
5 Years
3 Years

72.29
166.37
40.25

PAT CAGR (%)

10 Years
5 Years
3 Years

19.53
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
52.99

P:BV (Average)

8 Years
5 Years
3 Years

5.05
5.25
4.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

68.32
32.99
21.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 54.61 51.74 5.55% 55.00 49.49 11.13% 59.02 45.63 29.34% 52.08 42.30 23.12%
Expenses 30.79 33.79 -8.88% 31.39 30.01 4.60% 35.63 24.65 44.54% 36.86 23.44 57.25%
EBITDA 23.82 17.96 32.63% 23.61 19.48 21.20% 23.40 20.98 11.53% 15.21 18.86 -19.35%
EBIDTM 43.61% 34.71% 42.92% 39.36% 39.64% 45.98% 29.21% 44.59%
Other Income 0.10 0.08 25.00% 0.07 0.08 -12.50% 0.09 0.07 28.57% 0.06 0.11 -45.45%
Interest 21.09 15.86 32.98% 21.01 15.62 34.51% 20.60 15.02 37.15% 16.75 13.47 24.35%
Depreciation 2.40 1.94 23.71% 2.35 1.83 28.42% 2.46 1.55 58.71% 2.40 1.07 124.30%
PBT 0.44 0.24 83.33% 0.31 2.11 -85.31% 0.43 4.48 -90.40% -3.87 4.43 -
Tax 0.09 0.03 200.00% 0.03 0.08 -62.50% 0.19 0.18 5.56% 1.42 0.30 373.33%
PAT 0.35 0.20 75.00% 0.28 2.03 -86.21% 0.24 4.30 -94.42% -5.29 4.12 -
PATM 0.64% 0.39% 0.51% 4.11% 0.41% 9.43% -10.15% 9.75%
EPS 0.05 0.03 66.67% 0.04 0.31 -87.10% 0.04 0.66 -93.94% -0.81 0.63 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 220.71 198.94 127.69 50.41 22.59 10.96 3.75 1.40 1.96 1.83 1.99 Net Sales Growth 16.68% 55.80% 153.30% 123.15% 106.11% 192.27% 167.86% -28.57% 7.10% -8.04% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.65 0.56 0.27 0.14 Gross Profit 220.71 198.94 127.69 50.41 22.59 10.96 3.59 0.75 1.40 1.56 1.85 GP Margin 100.00% 100% 100% 100% 100% 100% 95.73% 53.57% 71.43% 85.25% 92.96% Total Expenditure 134.67 125.19 71.13 36.82 18.21 10.41 6.18 1.67 2.23 1.90 1.67 Power & Fuel Cost - 0.41 0.24 0.10 0.05 0.04 0.03 0.00 0.00 0.00 0.00 % Of Sales - 0.21% 0.19% 0.20% 0.22% 0.36% 0.80% 0% 0% 0% 0% Employee Cost - 73.00 43.47 23.13 11.83 7.51 3.35 0.65 0.67 0.33 0.19 % Of Sales - 36.69% 34.04% 45.88% 52.37% 68.52% 89.33% 46.43% 34.18% 18.03% 9.55% Manufacturing Exp. - 6.64 5.01 2.37 0.93 0.47 0.72 0.13 0.19 0.23 0.05 % Of Sales - 3.34% 3.92% 4.70% 4.12% 4.29% 19.20% 9.29% 9.69% 12.57% 2.51% General & Admin Exp. - 17.43 15.55 7.92 4.11 2.32 1.62 0.22 0.03 0.13 0.09 % Of Sales - 8.76% 12.18% 15.71% 18.19% 21.17% 43.20% 15.71% 1.53% 7.10% 4.52% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 28.13 7.11 3.39 1.34 0.11 0.33 0.01 0.78 0.94 0.00 % Of Sales - 14.14% 5.57% 6.72% 5.93% 1.00% 8.80% 0.71% 39.80% 51.37% 60.30% EBITDA 86.04 73.75 56.56 13.59 4.38 0.55 -2.43 -0.27 -0.27 -0.07 0.32 EBITDA Margin 38.98% 37.07% 44.29% 26.96% 19.39% 5.02% -64.80% -19.29% -13.78% -3.83% 16.08% Other Income 0.32 0.28 0.27 0.03 0.72 0.04 0.37 0.60 0.06 0.01 0.01 Interest 79.45 63.37 42.93 21.84 10.68 3.65 0.81 0.02 0.00 0.00 0.01 Depreciation 9.61 7.71 3.35 1.73 0.94 0.81 0.54 0.12 0.03 0.03 0.03 PBT -2.69 2.96 10.56 -9.94 -6.52 -3.89 -3.41 0.18 -0.24 -0.10 0.29 Tax 1.73 1.71 1.42 -3.14 -2.80 -0.91 0.14 -0.05 0.00 0.00 0.09 Tax Rate -64.31% 57.77% 13.45% 31.59% 42.94% 23.39% -4.11% -27.78% 0.00% 0.00% 31.03% PAT -4.42 1.25 9.14 -6.80 -3.72 -2.97 -3.55 0.23 -0.24 -0.10 0.21 PAT before Minority Interest -4.42 1.25 9.14 -6.80 -3.72 -2.97 -3.55 0.23 -0.24 -0.10 0.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.00% 0.63% 7.16% -13.49% -16.47% -27.10% -94.67% 16.43% -12.24% -5.46% 10.55% PAT Growth -141.50% -86.32% - - - - - - - - EPS -0.68 0.19 1.40 -1.04 -0.57 -0.45 -0.54 0.04 -0.04 -0.02 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 260.72 168.85 76.40 34.51 24.15 27.13 19.03 18.80 19.04 19.14 Share Capital 32.65 30.49 24.92 21.60 20.08 20.08 16.74 16.74 16.74 16.74 Total Reserves 196.80 136.42 50.34 12.88 4.07 7.04 2.28 2.05 2.29 2.39 Non-Current Liabilities 334.81 214.08 227.23 89.21 45.55 17.45 0.54 0.00 0.00 0.04 Secured Loans 320.12 207.45 211.21 91.40 45.01 15.96 0.00 0.00 0.00 0.03 Unsecured Loans 6.57 6.57 20.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 4.04 0.84 0.00 0.00 0.00 0.22 0.02 0.00 0.00 0.00 Current Liabilities 344.54 280.89 20.50 12.59 2.50 0.59 0.13 0.06 0.11 0.17 Trade Payables 2.54 1.82 1.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 32.44 49.04 18.84 12.21 1.94 0.40 0.11 0.02 0.07 0.04 Short Term Borrowings 309.57 229.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.13 0.47 0.38 0.55 0.19 0.02 0.04 0.04 0.13 Total Liabilities 940.07 663.82 324.13 136.31 72.20 45.17 19.70 18.86 19.15 19.35 Net Block 28.71 19.76 6.66 2.75 2.49 2.06 1.05 0.13 0.16 0.17 Gross Block 35.76 22.70 8.34 3.91 3.26 2.42 1.20 0.24 0.24 0.22 Accumulated Depreciation 7.05 2.94 1.69 1.16 0.77 0.36 0.15 0.11 0.08 0.05 Non Current Assets 726.62 514.54 14.47 7.68 6.52 5.08 1.41 0.13 0.35 0.17 Capital Work in Progress 2.39 0.00 3.18 2.33 1.54 1.01 0.18 0.00 0.00 0.00 Non Current Investment 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.20 0.00 Long Term Loans & Adv. 6.33 2.48 2.63 2.59 2.49 2.01 0.18 0.00 0.00 0.00 Other Non Current Assets 10.46 2.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 213.46 149.28 309.66 128.63 65.67 40.08 18.28 18.68 18.71 19.04 Current Investments 0.12 10.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.81 0.99 0.90 Sundry Debtors 0.63 1.12 0.05 0.00 0.00 0.00 0.00 0.00 0.23 0.00 Cash & Bank 167.45 111.40 63.87 7.88 2.43 9.84 16.53 2.67 1.10 1.08 Other Current Assets 45.25 21.36 1.78 0.64 63.23 30.24 1.76 15.20 16.39 17.07 Short Term Loans & Adv. 11.62 4.88 243.96 120.11 62.29 29.61 1.40 15.19 16.38 17.06 Net Current Assets -131.09 -131.61 289.16 116.05 63.17 39.49 18.16 18.62 18.60 18.87 Total Assets 940.08 663.82 324.13 136.31 72.19 45.16 19.69 18.85 19.15 19.34

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -224.90 -223.66 -124.42 -59.38 -34.75 -32.50 14.46 1.32 0.22 0.11 PBT 2.96 10.56 -9.94 -6.52 -3.89 -3.41 0.18 -0.24 -0.10 0.29 Adjustment -82.09 -62.35 26.05 1.72 0.58 0.54 0.12 0.02 0.02 0.02 Changes in Working Capital -242.55 -232.17 -118.85 -54.58 -31.44 -29.63 14.17 1.54 0.30 -0.19 Cash after chg. in Working capital -321.68 -283.96 -102.74 -59.38 -34.75 -32.50 14.48 1.32 0.22 0.12 Interest Paid -62.12 -44.95 -21.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.45 -1.76 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 162.36 107.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.47 -21.27 -10.51 -2.82 -1.47 -1.60 -0.54 0.25 -0.16 0.05 Net Fixed Assets -15.45 -11.18 -5.28 -1.44 -1.37 -2.05 -1.14 0.00 -0.02 -0.01 Net Investments 10.41 -8.53 -2.00 0.00 0.00 0.00 0.00 0.20 -0.20 0.00 Others -6.43 -1.56 -3.23 -1.38 -0.10 0.45 0.60 0.05 0.06 0.06 Cash from Financing Activity 277.51 284.33 185.42 65.96 28.71 27.41 -0.06 0.00 -0.03 -0.03 Net Cash Inflow / Outflow 41.15 39.40 50.50 3.75 -7.51 -6.69 13.86 1.56 0.03 0.13 Opening Cash & Equivalents 95.98 56.58 6.08 2.33 9.84 16.53 2.67 1.10 1.08 0.95 Closing Cash & Equivalent 137.13 95.98 56.58 6.08 2.33 9.84 16.53 2.67 1.10 1.08

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 35.14 27.37 30.20 15.96 12.03 13.51 10.33 10.18 10.29 10.32 ROA 0.16% 1.85% -2.96% -3.57% -5.07% -10.94% 1.21% -1.28% -0.53% 1.07% ROE 0.63% 7.55% -12.40% -12.69% -11.60% -15.37% 1.23% -1.29% -0.53% 1.09% ROCE 8.79% 11.62% 5.48% 4.26% -0.41% -8.37% 1.10% -1.29% -0.49% 1.59% Fixed Asset Turnover 6.81 8.23 8.23 6.30 3.86 2.07 1.95 8.29 8.03 9.27 Receivable days 1.60 1.67 0.36 0.00 0.00 0.00 0.00 0.00 46.71 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 168.16 189.04 135.01 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.06 0.05 0.07 Cash Conversion Cycle 1.60 1.67 0.36 0.00 0.00 0.00 -0.04 168.10 235.70 134.93 Total Debt/Equity 2.77 2.66 3.07 2.65 1.86 0.59 0.00 0.00 0.00 0.00 Interest Cover 1.05 1.25 0.54 0.39 -0.06 -3.20 9.17 -199.44 -19.61 37.62

Top Investors:

rajiv goel and sons huf

indian equity fund 1

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback