Nifty

:

23329.00

Sensex

:

74529.08

-85.30 (-0.36%)
-329.91 (-0.44%)

Login

Nifty
Sensex

:
:

23329.00
74529.08

-85.30 (-0.36%)
-329.91 (-0.44%)

Worth Investment & Trading Co Ltd.

Finance - NBFC

Rating :

35/99

BSE: 538451 | NSE: Not Listed

Watchlist

NSE BSE

3.45

22-Sep-2026

Open
High
Low
Previous Close

3.51
3.55
3.41
3.48

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4913554
17290242
3.55
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

127.90
32.05
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

423.61
N/A
2.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

32.81
100.00
11.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

83.29
134.78
12.27

PAT CAGR (%)

10 Years
5 Years
3 Years

-
116.44
28.28

P:E (Median)

8 Years
5 Years
3 Years

95.14
93.35
229.56

P:BV (Average)

8 Years
5 Years
3 Years

8.18
8.42
11.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

105.19
109.09
130.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 6.53 1.24 426.61% 8.26 1.25 560.80% 1.86 1.30 43.08% 1.23 1.31 -6.11%
Expenses 0.24 0.11 118.18% 1.78 0.21 747.62% 0.12 0.39 -69.23% 0.06 0.14 -57.14%
EBITDA 6.29 1.13 456.64% 6.47 1.04 522.12% 1.74 0.91 91.21% 1.16 1.17 -0.85%
EBIDTM 96.40% 91.35% 78.41% 83.47% 93.66% 70.18% 94.78% 89.27%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 4.54 0.04 11,250.00% 4.72 1.06 345.28% 0.65 0.20 225.00% 0.36 0.37 -2.70%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.75 1.09 60.55% 1.76 -0.01 - 1.09 0.71 53.52% 0.80 0.79 1.27%
Tax 0.46 0.28 64.29% 0.45 0.00 0 0.28 0.19 47.37% 0.21 0.21 0.00%
PAT 1.29 0.81 59.26% 1.30 -0.02 - 0.81 0.53 52.83% 0.59 0.59 0.00%
PATM 19.82% 65.16% 15.75% -1.28% 43.26% 40.51% 48.17% 44.98%
EPS 0.03 0.02 50.00% 0.04 0.00 0 0.02 0.01 100.00% 0.02 0.02 0.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 17.88 5.12 4.40 3.65 1.62 0.16 0.15 0.28 0.19 0.38 0.30 Net Sales Growth 250.59% 16.36% 20.55% 125.31% 912.50% 6.67% -46.43% 47.37% -50.0% 26.67% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 17.87 5.12 4.40 3.65 1.62 0.16 0.15 0.28 0.19 0.38 0.30 GP Margin 99.95% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 2.20 0.84 0.92 1.25 0.59 0.10 0.09 0.24 0.16 0.22 0.29 Power & Fuel Cost - 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0.45% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.36 0.33 0.39 0.33 0.03 0.03 0.12 0.09 0.12 0.04 % Of Sales - 7.03% 7.50% 10.68% 20.37% 18.75% 20.0% 42.86% 47.37% 31.58% 13.33% Manufacturing Exp. - 0.31 0.25 0.57 0.05 0.03 0.03 0.03 0.03 0.04 0.03 % Of Sales - 6.05% 5.68% 15.62% 3.09% 18.75% 20.0% 10.71% 15.79% 10.53% 10.0% General & Admin Exp. - 0.16 0.29 0.21 0.12 0.04 0.03 0.06 0.03 0.05 0.01 % Of Sales - 3.12% 6.59% 5.75% 7.41% 25.00% 20.0% 21.43% 15.79% 13.16% 3.33% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.02 0.06 0.08 0.10 0.00 0.00 0.03 0.01 0.01 0.00 % Of Sales - 0.39% 1.36% 2.19% 6.17% 0% 0% 10.71% 5.26% 2.63% 70.0% EBITDA 15.66 4.28 3.48 2.40 1.03 0.06 0.06 0.04 0.03 0.16 0.01 EBITDA Margin 87.58% 83.59% 79.09% 65.75% 63.58% 37.50% 40.0% 14.29% 15.79% 42.11% 3.33% Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 10.27 1.71 1.00 1.18 0.60 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 5.40 2.58 2.47 1.22 0.43 0.06 0.06 0.04 0.02 0.16 0.01 Tax 1.40 0.68 0.62 0.32 0.12 0.02 0.02 0.01 0.01 0.05 0.01 Tax Rate 25.93% 26.36% 25.10% 26.23% 27.91% 33.33% 33.33% 25.00% 50.00% 31.25% 100.00% PAT 3.99 1.90 1.85 0.90 0.30 0.04 0.04 0.03 0.02 0.11 0.00 PAT before Minority Interest 3.99 1.90 1.85 0.90 0.30 0.04 0.04 0.03 0.02 0.11 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.32% 37.11% 42.05% 24.66% 18.52% 25.00% 26.67% 10.71% 10.53% 28.95% 0% PAT Growth 108.90% 2.70% 105.56% 200.00% 650.00% 0.00% 33.33% 50.00% -81.82% 0 EPS 0.11 0.05 0.05 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 41.08 34.38 11.71 5.07 4.77 4.73 4.68 4.64 4.62 4.51 Share Capital 37.07 10.03 6.33 3.28 3.28 3.28 3.28 3.28 3.28 3.28 Total Reserves 1.90 12.59 5.38 1.79 1.49 1.45 1.40 1.36 1.34 1.23 Non-Current Liabilities 21.80 24.01 31.57 32.40 4.93 2.90 0.03 0.02 0.02 0.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 21.57 23.81 31.40 32.26 4.89 2.86 0.00 0.00 0.00 0.00 Long Term Provisions 0.24 0.22 0.17 0.13 0.04 0.04 0.03 0.02 0.02 0.02 Current Liabilities 1.34 2.32 1.73 1.53 0.05 0.02 0.12 0.04 0.09 0.09 Trade Payables 0.29 1.49 1.38 1.18 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.51 0.38 0.19 0.21 0.04 0.01 0.02 0.02 0.03 0.08 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.53 0.46 0.16 0.14 0.01 0.01 0.09 0.02 0.06 0.01 Total Liabilities 64.22 60.71 45.01 39.00 9.75 7.65 4.83 4.70 4.73 4.62 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 Non Current Assets 63.32 57.42 44.75 35.33 9.57 7.46 4.68 3.36 3.82 3.53 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.76 2.00 2.00 2.00 0.83 0.83 0.95 1.50 0.02 0.04 Long Term Loans & Adv. 60.56 55.42 42.76 33.30 8.74 6.63 3.74 1.86 3.80 3.49 Other Non Current Assets 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.90 3.30 0.26 3.66 0.17 0.18 0.15 1.33 0.89 1.06 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.73 3.17 0.22 3.54 0.13 0.13 0.01 0.44 0.01 0.12 Other Current Assets 0.18 0.00 0.00 0.00 0.04 0.05 0.14 0.89 0.88 0.94 Short Term Loans & Adv. 0.18 0.13 0.04 0.13 0.04 0.05 0.14 0.89 0.88 0.94 Net Current Assets -0.43 0.97 -1.47 2.13 0.13 0.16 0.03 1.29 0.81 0.97 Total Assets 64.22 60.72 45.01 38.99 9.74 7.64 4.83 4.70 4.73 4.62

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -4.25 -10.27 -8.20 -22.80 -2.03 -2.86 -1.00 1.97 -0.13 -0.85 PBT 2.58 2.47 1.22 0.43 0.06 0.04 0.04 0.02 0.16 0.01 Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.03 Changes in Working Capital -6.23 -12.37 -9.31 -23.01 -2.08 -2.90 -1.06 1.92 -0.27 -0.86 Cash after chg. in Working capital -3.65 -9.90 -8.09 -22.59 -2.02 -2.86 -1.01 1.96 -0.10 -0.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.60 -0.37 -0.10 -0.21 -0.01 0.00 0.01 0.01 -0.03 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.76 0.00 0.00 -1.17 0.00 0.12 0.56 -1.49 0.02 0.89 Net Fixed Assets 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -0.76 0.00 0.00 -1.17 0.00 0.12 0.55 -1.48 0.02 0.88 Others 0.00 0.00 0.00 -0.01 0.00 0.00 0.01 -0.01 0.00 0.01 Cash from Financing Activity 2.57 13.23 4.88 27.37 2.03 2.86 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -2.44 2.96 -3.32 3.41 0.00 0.13 -0.44 0.48 -0.11 0.03 Opening Cash & Equivalents 3.17 0.22 3.54 0.13 0.13 0.01 0.44 0.01 0.12 0.09 Closing Cash & Equivalent 0.73 3.17 0.22 3.54 0.13 0.13 0.01 0.49 0.01 0.12

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.05 0.90 0.74 15.46 14.54 14.40 14.26 14.14 14.04 13.66 ROA 3.04% 3.50% 2.14% 1.23% 0.51% 0.70% 0.69% 0.39% 2.42% 0.02% ROE 6.17% 10.78% 10.72% 6.11% 0.94% 0.93% 0.70% 0.40% 2.49% 0.02% ROCE 7.09% 6.87% 5.95% 4.38% 0.70% 0.97% 0.96% 0.62% 3.54% 0.16% Fixed Asset Turnover 0.00 0.00 0.00 401.67 20.01 19.04 35.98 24.37 48.42 38.37 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.55 1.05 2.68 6.36 1.03 0.61 0.00 0.00 0.00 0.00 Interest Cover 2.51 3.46 2.03 1.70 540.47 377.00 838.87 7.73 1726.15 0.00

Top Investors:

chetan kiritbhai mehta

vijaykumar babulal shah

priti chetan mehta

viraj anil bajaria

chiraj jatendra bajaria

jasmine preyash nanavati

zil penil doshi

anil pranlal bajaria

riya kaushal shah

kaushal a. shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback