Nifty

:

24176.15

Sensex

:

77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Login

Nifty
Sensex

:
:

24176.15
77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Thirani Projects Ltd.

Finance - NBFC

Rating :

N/A

BSE: 538464 | NSE: Not Listed

Watchlist

NSE BSE

4.39

08-May-2026

Open
High
Low
Previous Close

4.31
4.5
4.15
4.62

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1878
8092
4.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8.87
9.61
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10.28
N/A
0.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-5.95
-0.69
2.91

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

10.35
-
-

P:E (Median)

8 Years
5 Years
3 Years

6.58
8.87
-

P:BV (Average)

8 Years
5 Years
3 Years

0.38
0.44
0.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.32
11.25
3.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.26 0.21 23.81% 0.26 0.20 30.00% 0.22 0.20 10.00% 0.24 0.20 20.00%
Expenses 0.12 0.09 33.33% 0.10 0.14 -28.57% 0.05 0.16 -68.75% 0.06 6.84 -99.12%
EBITDA 0.14 0.12 16.67% 0.16 0.06 166.67% 0.17 0.04 325.00% 0.18 -6.64 -
EBIDTM 55.38% 58.37% 61.15% 31.03% 76.47% 22.00% 73.44% -3,304.98%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest -0.02 0.00 - 0.08 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.16 0.13 23.08% 0.08 0.06 33.33% 0.17 0.04 325.00% 0.18 -6.64 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 -0.34 0.00 -
PAT 0.16 0.13 23.08% 0.08 0.06 33.33% 0.17 0.04 325.00% 0.51 -6.64 -
PATM 62.31% 59.81% 30.00% 31.03% 76.47% 22.00% 213.28% -3,304.98%
EPS 0.08 0.06 33.33% 0.04 0.03 33.33% 0.08 0.02 300.00% 0.25 -3.29 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.98 0.85 0.83 0.78 0.83 0.88 0.95 1.41 2.67 3.66 1.57 Net Sales Growth 20.99% 2.41% 6.41% -6.02% -5.68% -7.37% -32.62% -47.19% -27.05% 133.12% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.08 3.34 0.36 Gross Profit 0.98 0.85 0.83 0.78 0.83 0.88 0.95 1.41 0.58 0.32 1.20 GP Margin 100.20% 100% 100% 100% 100% 100% 100% 100% 21.72% 8.74% 76.43% Total Expenditure 0.33 0.44 7.21 1.47 0.69 1.06 1.02 1.44 2.22 3.50 1.16 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.27 0.31 0.22 0.12 0.10 0.09 0.06 0.04 0.06 0.04 % Of Sales - 31.76% 37.35% 28.21% 14.46% 11.36% 9.47% 4.26% 1.50% 1.64% 2.55% Manufacturing Exp. - 0.11 0.06 0.11 0.06 0.06 0.06 0.05 0.05 0.05 0.05 % Of Sales - 12.94% 7.23% 14.10% 7.23% 6.82% 6.32% 3.55% 1.87% 1.37% 3.18% General & Admin Exp. - 0.06 0.09 0.06 0.48 0.04 0.05 0.04 0.04 0.04 0.05 % Of Sales - 7.06% 10.84% 7.69% 57.83% 4.55% 5.26% 2.84% 1.50% 1.09% 3.18% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 6.75 1.08 0.03 0.87 0.82 1.29 0.00 0.00 0.00 % Of Sales - 0% 813.25% 138.46% 3.61% 98.86% 86.32% 91.49% 0% 0% 41.40% EBITDA 0.65 0.41 -6.38 -0.69 0.14 -0.18 -0.07 -0.03 0.45 0.16 0.41 EBITDA Margin 66.33% 48.24% -768.67% -88.46% 16.87% -20.45% -7.37% -2.13% 16.85% 4.37% 26.11% Other Income 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.02 0.00 0.00 0.00 Interest 0.06 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.59 0.41 -6.38 -0.68 0.15 -0.17 -0.06 -0.01 0.45 0.16 0.41 Tax -0.34 -0.34 0.00 0.00 0.01 0.00 0.00 -0.01 0.12 0.05 0.13 Tax Rate -57.63% -82.93% 0.00% 0.00% 6.67% 0.00% 0.00% 100.00% 26.67% 31.25% 31.71% PAT 0.92 0.75 -6.38 -0.68 0.14 -0.17 -0.06 0.00 0.33 0.11 0.28 PAT before Minority Interest 0.92 0.75 -6.38 -0.68 0.14 -0.17 -0.06 0.00 0.33 0.11 0.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 93.88% 88.24% -768.67% -87.18% 16.87% -19.32% -6.32% 0% 12.36% 3.01% 17.83% PAT Growth 114.35% - - - - - - -100.00% 200.00% -60.71% EPS 0.46 0.37 -3.16 -0.34 0.07 -0.08 -0.03 0.00 0.16 0.05 0.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 12.46 11.72 19.29 18.79 19.72 19.58 19.63 21.18 20.83 20.73 Share Capital 20.21 20.21 20.21 20.21 20.21 20.21 20.21 20.21 20.21 20.21 Total Reserves -7.75 -8.50 -0.92 -1.42 -0.49 -0.63 -0.58 0.97 0.62 0.52 Non-Current Liabilities -0.34 0.00 0.00 0.00 -0.01 -0.01 -0.01 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.52 1.53 0.24 0.09 0.09 0.14 0.03 0.04 0.06 0.25 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.01 0.01 0.01 0.00 0.05 0.01 0.00 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.52 1.52 0.23 0.08 0.09 0.09 0.03 0.04 0.05 0.24 Total Liabilities 13.64 13.25 19.53 18.88 19.80 19.71 19.65 21.22 20.89 20.98 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 12.62 12.20 18.70 15.98 19.05 19.35 17.86 19.92 19.09 12.31 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.26 1.26 8.25 7.97 9.09 8.78 8.77 4.52 5.02 6.15 Long Term Loans & Adv. 11.37 10.94 10.46 8.01 9.97 10.56 9.10 15.40 14.06 6.16 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.02 1.05 0.83 2.91 0.75 0.37 1.79 1.30 1.81 8.67 Current Investments 0.00 0.00 0.00 0.05 0.01 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.62 0.73 0.57 2.71 0.64 0.11 0.72 0.68 0.39 0.40 Other Current Assets 0.41 0.00 0.00 0.00 0.10 0.26 1.07 0.62 1.42 8.27 Short Term Loans & Adv. 0.40 0.31 0.23 0.15 0.10 0.26 1.07 0.62 1.42 8.27 Net Current Assets -0.50 -0.48 0.59 2.82 0.66 0.22 1.76 1.26 1.75 8.42 Total Assets 13.64 13.25 19.53 18.89 19.80 19.72 19.65 21.22 20.90 20.98

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.11 -0.17 -2.17 2.06 -0.06 0.05 -5.82 -0.21 -1.14 -0.57 PBT 0.41 -6.38 -0.68 -0.93 0.14 -0.05 -0.03 0.45 0.16 0.41 Adjustment 0.00 6.75 1.08 1.08 -0.31 -0.02 -5.76 0.00 0.00 0.01 Changes in Working Capital -0.44 -0.46 -2.48 1.97 -0.05 0.05 0.00 -0.54 -1.17 -0.89 Cash after chg. in Working capital -0.03 -0.09 -2.08 2.11 -0.22 -0.02 -5.79 -0.09 -1.01 -0.46 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.08 -0.08 -0.08 -0.05 0.16 0.07 -0.02 -0.12 -0.13 -0.11 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.33 0.03 0.00 0.60 -0.66 5.86 0.50 1.13 0.75 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 6.99 -0.23 1.08 -0.32 -0.01 -4.25 0.50 1.13 0.75 Others 0.00 -6.66 0.26 -1.08 0.92 -0.65 10.11 0.00 0.00 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.11 0.16 -2.14 2.06 0.53 -0.61 0.04 0.29 -0.01 0.18 Opening Cash & Equivalents 0.73 0.57 2.71 0.64 0.11 0.72 0.68 0.39 0.40 0.22 Closing Cash & Equivalent 0.62 0.73 0.57 2.71 0.64 0.11 0.72 0.68 0.39 0.40

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 6.17 5.80 9.54 9.30 9.76 9.69 9.71 10.48 10.31 10.26 ROA 5.56% -38.91% -3.56% 0.73% -0.88% -0.33% -0.02% 1.58% 0.54% 1.34% ROE 6.18% -41.13% -3.59% 0.74% -0.89% -0.33% -0.02% 1.58% 0.54% 1.35% ROCE 3.45% -41.13% -3.59% 0.77% -0.88% -0.33% -0.05% 2.13% 0.77% 1.98% Fixed Asset Turnover 3110.95 3023.97 2708.74 2763.33 3069.15 380.89 299.77 568.64 779.36 334.04 Receivable days 0.00 0.00 12.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 12.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 64.26 0.00 0.00 0.00 -247.71 -1543.79 -316.90 5037.41 622.83 1781.45

Description Mar 13 Mar 12
Book Value (Rs.) 12.87 12.84 ROA 0.15% 0.03% ROE 0.17% 0.04% ROCE 0.64% 0.21% Fixed Asset Turnover 0.15 0.03 Receivable days 0.00 0.00 Inventory Days 0.00 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 0.00 0.00 Total Debt/Equity 0.00 0.00 Interest Cover 1163.14 249.51

Top Investors:

mukesh commercial

s k growth fund pvt ltd

arnav financial services private limited

greatfin leasing & credit limited

unique barter private limited

faber trexim private limited

venkateshwara industrial promotion co limited

symbiox investment & trading company limited

sungold merchandise private limited

malay shaileshbhai patel

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback