PBT
-0.09
-0.03
-0.13
-56.04
0.01
2.57
1.34
0.52
0.24
0.13
Adjustment
0.00
0.00
0.00
3.65
3.94
2.76
0.45
0.32
0.26
0.24
Changes in Working Capital
-0.11
-0.03
0.18
50.96
-13.26
-2.43
-5.87
-6.35
0.47
-2.34
Cash after chg. in Working capital
-0.20
-0.05
0.04
-1.44
-9.31
2.91
-4.07
-5.51
0.97
-1.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.64
-0.09
0.00
-0.02
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00