PBT
0.00
0.00
0.12
0.11
0.48
0.23
0.01
0.14
-0.21
Adjustment
0.00
0.00
-0.59
-0.42
-0.55
-0.18
0.00
-0.03
0.09
Changes in Working Capital
0.00
0.00
-1.13
2.88
-1.69
-5.56
0.14
-0.08
0.04
Cash after chg. in Working capital
0.00
0.00
-1.60
2.57
-1.76
-5.50
0.15
0.02
-0.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.03
0.10
-0.08
-0.07
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00