PBT
1.26
-0.02
0.02
0.03
0.03
0.00
0.03
0.04
0.03
0.03
Adjustment
0.00
0.00
0.00
0.01
0.00
0.00
-0.01
-0.02
-0.16
-0.15
Changes in Working Capital
-0.12
-0.01
0.04
-0.04
0.00
0.00
-0.17
-0.71
0.38
0.34
Cash after chg. in Working capital
1.15
-0.02
0.07
0.00
0.03
0.00
-0.15
-0.70
0.24
0.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.01
-0.01
0.00
-0.01
-0.01
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00