PBT
0.03
0.03
0.00
0.03
0.04
0.03
0.03
0.03
0.03
0.01
Adjustment
0.01
0.00
0.00
-0.01
-0.02
-0.16
-0.15
-0.07
-0.16
-0.04
Changes in Working Capital
-0.04
0.00
0.00
-0.17
-0.71
0.38
0.34
0.07
-0.09
-3.69
Cash after chg. in Working capital
0.00
0.03
0.00
-0.15
-0.70
0.24
0.22
0.03
-0.23
-3.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
0.00
-0.01
-0.01
-0.01
-0.01
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00