Nifty
Sensex
:
:
25910.05
84673.02
-103.40 (-0.40%)
-277.93 (-0.33%)

Trading

Rating :
74/99

BSE: 538563 | NSE: Not Listed

112.84
18-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  112.84
  •  112.84
  •  112.84
  •  110.63
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  112
  •  112.84
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 186.41
  • 16.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 245.88
  • N/A
  • 2.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.77%
  • 0.91%
  • 25.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.61
  • 86.17
  • 332.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.52
  • 12.52
  • 12.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 1.06
  • 1.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.98
  • 11.73
  • 13.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
34.13
0.11
30,927.27%
27.13
0.46
5,797.83%
20.09
2.55
687.84%
0.37
0.00
0
Expenses
24.51
0.21
11,571.43%
23.23
0.43
5,302.33%
16.89
4.71
258.60%
0.42
-0.02
-
EBITDA
9.62
-0.10
-
3.90
0.02
19,400.00%
3.20
-2.16
-
-0.06
0.02
-
EBIDTM
28.18%
-95.41%
14.38%
5.02%
15.91%
-84.73%
-15.34%
0.00%
Other Income
0.05
0.19
-73.68%
0.11
0.02
450.00%
-0.24
-2.02
-
0.10
0.35
-71.43%
Interest
0.86
0.00
0
0.68
0.00
0
0.06
0.05
20.00%
0.00
0.06
-100.00%
Depreciation
0.23
0.00
0
0.22
0.00
0
0.00
0.02
-100.00%
0.00
0.00
0
PBT
8.58
0.09
9,433.33%
3.12
0.04
7,700.00%
2.95
-4.26
-
0.05
0.30
-83.33%
Tax
2.23
0.00
0
0.78
0.00
0
0.35
-0.12
-
0.01
0.00
0
PAT
6.35
0.09
6,955.56%
2.35
0.04
5,775.00%
2.60
-4.14
-
0.04
0.30
-86.67%
PATM
18.61%
82.57%
8.66%
9.61%
12.93%
-162.52%
10.41%
0.00%
EPS
3.85
0.40
862.50%
1.42
0.29
389.66%
1.57
-12.65
-
0.11
1.08
-89.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
81.72
21.02
2.56
0.26
0.86
0.94
0.45
0.52
1.11
0.56
0.35
Net Sales Growth
2,519.23%
721.09%
884.62%
-69.77%
-8.51%
108.89%
-13.46%
-53.15%
98.21%
60.0%
 
Cost Of Goods Sold
51.66
16.63
0.36
0.30
0.72
0.80
0.61
0.53
0.84
0.49
0.32
Gross Profit
30.06
4.40
2.20
-0.04
0.14
0.15
-0.17
-0.01
0.27
0.07
0.03
GP Margin
36.79%
20.93%
85.94%
-15.38%
16.28%
15.96%
-37.78%
-1.92%
24.32%
12.50%
8.57%
Total Expenditure
65.05
18.47
4.77
0.48
0.89
1.11
0.77
0.70
1.12
0.77
0.42
Power & Fuel Cost
-
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.24%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.22
0.12
0.10
0.10
0.10
0.10
0.09
0.09
0.06
0.06
% Of Sales
-
1.05%
4.69%
38.46%
11.63%
10.64%
22.22%
17.31%
8.11%
10.71%
17.14%
Manufacturing Exp.
-
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.67%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.64
0.07
0.07
0.07
0.20
0.05
0.05
0.09
0.04
0.03
% Of Sales
-
3.04%
2.73%
26.92%
8.14%
21.28%
11.11%
9.62%
8.11%
7.14%
8.57%
Selling & Distn. Exp.
-
0.71
4.22
0.00
0.00
0.00
0.00
0.03
0.11
0.00
0.00
% Of Sales
-
3.38%
164.84%
0%
0%
0%
0%
5.77%
9.91%
0%
0%
Miscellaneous Exp.
-
0.08
0.00
0.00
0.00
0.01
0.00
0.01
0.00
0.17
0.00
% Of Sales
-
0.38%
0%
0%
0%
1.06%
0%
1.92%
0%
30.36%
2.86%
EBITDA
16.66
2.55
-2.21
-0.22
-0.03
-0.17
-0.32
-0.18
-0.01
-0.21
-0.07
EBITDA Margin
20.39%
12.13%
-86.33%
-84.62%
-3.49%
-18.09%
-71.11%
-34.62%
-0.90%
-37.50%
-20.0%
Other Income
0.02
0.17
0.61
0.28
0.16
0.26
0.28
0.36
0.80
0.35
0.15
Interest
1.60
0.06
0.24
0.24
0.22
0.22
0.19
0.18
0.13
0.16
0.07
Depreciation
0.45
0.00
0.02
0.05
0.05
0.11
0.00
0.00
0.00
0.00
0.00
PBT
14.70
2.66
-1.86
-0.22
-0.14
-0.23
-0.22
0.00
0.65
-0.01
0.01
Tax
3.37
0.36
-0.12
0.12
0.00
0.00
0.00
0.03
0.12
0.01
0.01
Tax Rate
22.93%
13.28%
6.45%
-54.55%
0.00%
0.00%
0.00%
0.00%
18.46%
-100.00%
100.00%
PAT
11.34
2.35
-1.74
-0.34
-0.14
-0.24
-0.22
-0.02
0.53
-0.03
0.00
PAT before Minority Interest
11.34
2.35
-1.74
-0.34
-0.14
-0.24
-0.22
-0.02
0.53
-0.03
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.88%
11.18%
-67.97%
-130.77%
-16.28%
-25.53%
-48.89%
-3.85%
47.75%
-5.36%
0%
PAT Growth
405.66%
-
-
-
-
-
-
-
-
-
 
EPS
6.87
1.42
-1.05
-0.21
-0.08
-0.15
-0.13
-0.01
0.32
-0.02
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
62.83
7.57
7.21
7.22
6.83
6.42
7.28
7.69
7.03
5.69
Share Capital
16.52
3.67
3.67
3.67
3.67
3.67
3.67
3.67
3.67
3.67
Total Reserves
46.31
3.90
3.54
3.55
3.16
2.75
3.61
4.02
3.35
2.01
Non-Current Liabilities
16.79
0.00
0.19
0.05
0.03
0.00
0.00
0.00
0.00
0.00
Secured Loans
4.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
11.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
87.94
0.29
4.13
3.81
4.11
3.66
3.39
1.36
1.52
1.46
Trade Payables
23.51
0.07
0.25
0.00
0.88
0.22
0.20
0.04
0.00
0.00
Other Current Liabilities
26.32
0.22
0.22
0.13
0.11
0.11
0.13
0.20
0.16
0.07
Short Term Borrowings
32.74
0.00
3.65
3.67
3.12
3.32
3.05
1.00
1.34
1.38
Short Term Provisions
5.37
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.02
0.01
Total Liabilities
167.56
7.86
11.53
11.08
10.97
10.08
10.67
9.05
8.55
7.15
Net Block
18.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
18.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Assets
28.20
4.42
9.56
9.24
8.83
8.51
8.09
7.61
6.12
3.93
Capital Work in Progress
2.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.03
1.04
6.78
6.40
8.41
6.55
6.31
6.26
5.39
1.95
Long Term Loans & Adv.
6.93
1.00
0.28
0.30
0.40
0.48
0.46
1.34
0.72
1.98
Other Non Current Assets
0.50
2.38
0.03
0.03
0.03
1.48
1.33
0.00
0.00
0.00
Current Assets
139.37
3.44
1.97
1.84
2.14
1.57
2.58
1.45
2.43
3.22
Current Investments
0.00
0.00
0.32
0.47
0.27
0.16
0.89
0.15
0.83
1.35
Inventories
67.20
0.01
0.36
0.41
0.33
0.20
0.37
0.39
0.14
0.13
Sundry Debtors
21.39
2.30
0.26
0.00
0.88
0.23
0.20
0.04
0.01
0.00
Cash & Bank
25.20
1.01
0.02
0.02
0.04
0.14
0.01
0.03
0.06
0.02
Other Current Assets
25.58
0.00
0.05
0.02
0.62
0.85
1.11
0.83
1.38
1.71
Short Term Loans & Adv.
24.78
0.12
0.95
0.91
0.61
0.84
0.78
0.49
0.45
1.01
Net Current Assets
51.43
3.15
-2.16
-1.97
-1.97
-2.08
-0.81
0.09
0.91
1.76
Total Assets
167.57
7.86
11.53
11.08
10.97
10.08
10.67
9.06
8.55
7.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-31.38
-8.21
-0.05
-0.32
1.45
-0.09
-1.10
-0.24
-0.06
-0.44
PBT
18.97
-1.86
-0.22
-0.14
-0.23
-0.22
0.00
0.65
-0.01
0.01
Adjustment
2.38
-2.29
0.10
0.10
0.06
-0.10
-0.19
-0.67
-0.03
-0.08
Changes in Working Capital
-51.06
-3.98
0.09
-0.28
1.63
0.25
-0.80
-0.19
0.00
-0.35
Cash after chg. in Working capital
-29.72
-8.12
-0.04
-0.32
1.45
-0.08
-0.98
-0.21
-0.05
-0.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.66
-0.08
-0.01
0.00
0.00
-0.01
-0.12
-0.04
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.24
13.09
0.31
-0.05
-1.03
0.07
-0.81
0.71
0.22
-0.40
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
-27.43
6.40
-0.14
2.04
-1.84
0.43
-0.77
-0.09
-2.84
Others
27.67
6.69
0.45
-2.09
0.81
-0.36
-0.04
0.80
3.06
Cash from Financing Activity
53.22
-3.89
-0.26
0.35
-0.42
0.07
1.87
-0.50
-0.12
0.81
Net Cash Inflow / Outflow
22.08
0.99
0.00
-0.02
0.00
0.05
-0.04
-0.04
0.04
-0.03
Opening Cash & Equivalents
3.02
0.02
0.02
0.04
0.04
-0.01
0.03
0.06
0.02
0.05
Closing Cash & Equivalent
25.11
1.01
0.02
0.02
0.04
0.04
-0.01
0.03
0.06
0.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
38.03
20.61
19.62
19.66
18.60
17.47
19.81
20.94
19.12
15.48
ROA
2.67%
-17.92%
-3.01%
-1.26%
-2.24%
-2.16%
-0.25%
6.05%
-0.32%
0.05%
ROE
6.66%
-23.50%
-4.72%
-1.97%
-3.55%
-3.26%
-0.33%
7.24%
-0.40%
0.05%
ROCE
4.55%
-17.58%
0.13%
0.75%
-0.16%
-0.32%
1.85%
9.19%
1.94%
1.18%
Fixed Asset Turnover
1.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
205.70
182.81
363.63
0.00
214.47
173.80
86.27
9.01
4.28
0.06
Inventory Days
583.59
26.14
534.48
157.25
101.24
229.64
268.88
88.14
87.99
146.46
Payable days
258.87
163.36
300.83
0.00
252.85
143.77
70.96
5.86
0.00
0.00
Cash Conversion Cycle
530.42
45.60
597.28
157.25
62.86
259.66
284.19
91.28
92.27
146.52
Total Debt/Equity
0.81
0.00
0.51
0.51
0.46
0.52
0.42
0.13
0.19
0.24
Interest Cover
49.60
-6.89
0.06
0.36
-0.07
-0.17
1.01
6.06
0.92
1.12

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.