PBT
-0.15
1.01
0.54
-1.64
-1.33
1.76
0.15
1.22
0.63
0.02
Adjustment
-0.07
-0.09
-0.10
0.01
0.29
-2.06
-0.35
-0.01
-0.03
-0.01
Changes in Working Capital
2.22
0.46
-0.80
1.61
1.12
-3.06
-0.36
1.13
-1.71
-4.78
Cash after chg. in Working capital
1.99
1.38
-0.35
-0.02
0.08
-3.37
-0.55
2.33
-1.11
-4.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.17
-0.08
0.00
0.00
-0.35
-0.04
-0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00