PBT
-0.06
0.20
-0.19
0.08
0.28
0.21
0.14
0.01
0.04
0.08
Adjustment
-0.01
0.16
0.00
-0.67
-0.20
-0.19
-0.14
0.04
-0.02
0.01
Changes in Working Capital
10.69
-2.40
-6.42
-2.92
7.60
0.47
-9.85
-0.78
-0.61
-3.93
Cash after chg. in Working capital
10.62
-2.04
-6.61
-3.50
7.69
0.50
-9.86
-0.72
-0.59
-3.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.02
-0.16
-0.04
-0.03
-0.08
-0.05
0.02
0.00
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.07