PBT
-1.18
0.91
0.29
-0.07
-0.06
0.20
-0.19
0.08
0.28
0.21
Adjustment
-0.23
0.00
0.01
0.82
-0.01
0.16
0.00
-0.67
-0.20
-0.19
Changes in Working Capital
0.23
0.17
5.15
1.77
10.69
-2.40
-6.42
-2.92
7.60
0.47
Cash after chg. in Working capital
-1.18
1.08
5.44
2.52
10.62
-2.04
-6.61
-3.50
7.69
0.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.12
-0.08
-0.02
-0.16
-0.04
-0.03
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00