Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Steel & Iron Products

Rating :
N/A

BSE: 538610 | NSE: Not Listed

50.10
18-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  50.00
  •  50.10
  •  50.00
  •  50.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2
  •  0.25
  •  59.80
  •  40.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.05
  • 373.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 41.77
  • N/A
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.53%
  • 0.22%
  • 42.36%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.10
  • 5.51
  • -3.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.95
  • 14.27
  • 9.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.67
  • 17.98
  • -5.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 34.53
  • 34.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.18
  • 1.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.06
  • 7.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 15
Mar 14
Net Sales
-
65.55
71.96
49.63
35.08
Net Sales Growth
-
-8.91%
44.99%
41.48%
 
Cost Of Goods Sold
-
41.71
38.13
36.18
26.74
Gross Profit
-
23.84
33.83
13.44
8.33
GP Margin
-
36.37%
47.01%
27.08%
23.75%
Total Expenditure
-
61.36
68.81
47.12
33.09
Power & Fuel Cost
-
1.42
1.14
1.07
0.78
% Of Sales
-
2.17%
1.58%
2.16%
2.22%
Employee Cost
-
2.63
2.08
1.81
1.47
% Of Sales
-
4.01%
2.89%
3.65%
4.19%
Manufacturing Exp.
-
7.17
10.65
4.26
3.20
% Of Sales
-
10.94%
14.80%
8.58%
9.12%
General & Admin Exp.
-
2.07
2.56
1.21
0.69
% Of Sales
-
3.16%
3.56%
2.44%
1.97%
Selling & Distn. Exp.
-
6.07
13.98
2.45
0.14
% Of Sales
-
9.26%
19.43%
4.94%
0.40%
Miscellaneous Exp.
-
0.29
0.27
0.13
0.07
% Of Sales
-
0.44%
0.38%
0.26%
0.20%
EBITDA
-
4.19
3.15
2.51
1.99
EBITDA Margin
-
6.39%
4.38%
5.06%
5.67%
Other Income
-
0.84
1.10
0.33
0.19
Interest
-
3.11
2.46
1.29
0.82
Depreciation
-
1.19
0.94
0.89
0.59
PBT
-
0.72
0.85
0.65
0.76
Tax
-
0.06
0.25
0.20
0.23
Tax Rate
-
8.33%
29.41%
46.51%
40.35%
PAT
-
0.66
0.60
0.23
0.34
PAT before Minority Interest
-
0.66
0.60
0.23
0.34
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
1.01%
0.83%
0.46%
0.97%
PAT Growth
-
10.00%
160.87%
-32.35%
 
Unadjusted EPS
-
2.02
2.30
0.70
1.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 15
Mar 14
Shareholder's Funds
13.28
12.46
10.36
10.23
Share Capital
3.20
3.20
3.20
3.20
Total Reserves
10.08
9.26
7.16
7.02
Non-Current Liabilities
8.69
8.19
4.36
1.35
Secured Loans
6.32
6.88
2.86
0.01
Unsecured Loans
1.62
0.58
0.52
0.42
Long Term Provisions
0.13
0.09
0.10
0.08
Current Liabilities
26.09
32.22
17.09
11.16
Trade Payables
6.15
13.12
5.16
2.48
Other Current Liabilities
3.94
2.83
0.81
1.06
Short Term Borrowings
15.94
16.21
10.98
7.39
Short Term Provisions
0.05
0.06
0.14
0.23
Total Liabilities
48.06
52.87
31.81
22.74
Net Block
11.77
10.59
7.14
5.68
Gross Block
13.19
11.23
13.08
11.29
Accumulated Depreciation
1.42
0.64
5.94
5.61
Non Current Assets
18.78
25.33
15.14
11.57
Capital Work in Progress
0.01
1.08
0.01
0.40
Non Current Investment
5.71
5.38
3.98
4.15
Long Term Loans & Adv.
0.75
8.11
3.96
1.28
Other Non Current Assets
0.54
0.17
0.04
0.04
Current Assets
29.29
27.54
16.67
11.17
Current Investments
0.00
0.00
0.00
0.00
Inventories
9.76
11.54
5.65
3.53
Sundry Debtors
15.60
9.23
8.87
6.29
Cash & Bank
0.05
0.57
0.20
0.24
Other Current Assets
3.87
1.09
0.47
0.20
Short Term Loans & Adv.
3.78
5.10
1.48
0.91
Net Current Assets
3.20
-4.68
-0.42
0.01
Total Assets
48.07
52.87
31.81
22.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 15
Mar 14
Cash From Operating Activity
-5.75
0.39
-3.79
-0.82
PBT
0.72
0.85
0.43
0.57
Adjustment
3.59
2.46
2.16
1.36
Changes in Working Capital
-9.92
-2.84
-6.20
-2.69
Cash after chg. in Working capital
-5.61
0.47
-3.61
-0.75
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-0.09
-0.19
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.02
0.01
0.01
0.01
Cash From Investing Activity
8.12
-3.27
-1.90
-0.41
Net Fixed Assets
-0.89
0.78
-1.40
Net Investments
-0.28
-1.16
0.19
Others
9.29
-2.89
-0.69
Cash from Financing Activity
-2.88
3.10
5.63
1.39
Net Cash Inflow / Outflow
-0.51
0.22
-0.06
0.16
Opening Cash & Equivalents
0.57
0.34
0.20
0.04
Closing Cash & Equivalent
0.05
0.57
0.14
0.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 15
Mar 14
Book Value (Rs.)
41.46
38.89
32.34
31.91
ROA
1.31%
1.43%
0.83%
1.52%
ROE
5.15%
5.30%
2.19%
3.37%
ROCE
9.95%
10.58%
7.91%
7.66%
Fixed Asset Turnover
5.41
5.95
4.10
3.13
Receivable days
68.57
45.67
55.35
64.93
Inventory Days
58.84
43.38
33.52
36.42
Payable days
56.85
48.72
28.64
27.19
Cash Conversion Cycle
70.56
40.33
60.23
74.15
Total Debt/Equity
2.00
1.99
1.45
0.78
Interest Cover
1.23
1.35
1.33
1.70

News Update:


  • Unison Metals gets nod for sale of undertaking of Chandanpani Enterprise
    16th Aug 2019, 14:57 PM

    The Board of Directors of the company at their meeting held on August 14, 2019, approved the same

    Read More
  • Unison Metals - Quarterly Results
    14th Aug 2019, 22:37 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.