Nifty
:
25818.55
Sensex
:
84559.65
-41.55 (-0.16%)
-120.21 (-0.14%)
Nifty
Sensex
:
:
25818.55
84559.65
-41.55 (-0.16%)
-120.21 (-0.14%)

Unison Metals Ltd.

Steel & Iron Products

Rating :
49/99

BSE: 538610 | NSE: Not Listed

NSE BSE
1.66
17-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1.69
  •  1.69
  •  1.65
  •  1.67
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  121143
  •  201487
  •  1.69
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 49.17
  • 9.98
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 117.14
  • N/A
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.08%
  • 0.14%
  • 59.68%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.61
  • 17.29
  • 9.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.65
  • 5.61
  • 8.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.82
  • 20.78
  • 38.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.90
  • 10.72
  • 5.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.30
  • 1.32
  • 1.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.19
  • 12.67
  • 12.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
108.69
66.84
62.61%
137.47
54.36
152.89%
121.60
107.20
13.43%
71.15
53.47
33.07%
Expenses
105.04
63.38
65.73%
132.65
50.44
162.99%
116.48
89.74
29.80%
68.40
51.70
32.30%
EBITDA
3.66
3.45
6.09%
4.82
3.92
22.96%
5.12
17.46
-70.68%
2.75
1.76
56.25%
EBIDTM
3.36%
5.17%
3.50%
7.21%
4.21%
16.29%
3.86%
3.30%
Other Income
0.28
0.18
55.56%
0.12
0.16
-25.00%
0.51
0.07
628.57%
0.17
0.18
-5.56%
Interest
1.12
2.17
-48.39%
2.13
1.49
42.95%
1.56
2.20
-29.09%
1.22
1.93
-36.79%
Depreciation
1.04
0.95
9.47%
1.04
0.93
11.83%
0.94
1.13
-16.81%
0.93
0.89
4.49%
PBT
1.78
0.51
249.02%
1.76
1.66
6.02%
3.14
14.20
-77.89%
0.78
-0.88
-
Tax
0.46
0.03
1,433.33%
0.81
0.35
131.43%
0.89
4.41
-79.82%
0.40
-0.76
-
PAT
1.31
0.48
172.92%
0.96
1.31
-26.72%
2.24
9.79
-77.12%
0.38
-0.11
-
PATM
1.21%
0.72%
0.70%
2.41%
1.84%
9.13%
0.53%
-0.21%
EPS
0.04
0.03
33.33%
0.06
0.08
-25.00%
0.14
0.62
-77.42%
0.02
-0.01
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Net Sales
438.91
315.25
275.76
236.92
158.73
141.99
165.72
148.64
65.55
71.96
49.63
Net Sales Growth
55.71%
14.32%
16.39%
49.26%
11.79%
-14.32%
11.49%
126.76%
-8.91%
44.99%
 
Cost Of Goods Sold
365.81
251.73
202.79
174.64
110.78
89.24
117.58
104.14
41.71
38.13
36.18
Gross Profit
73.10
63.52
72.96
62.29
47.95
52.74
48.14
44.50
23.84
33.83
13.44
GP Margin
16.65%
20.15%
26.46%
26.29%
30.21%
37.14%
29.05%
29.94%
36.37%
47.01%
27.08%
Total Expenditure
422.57
300.64
259.79
226.99
148.52
130.87
158.08
141.08
61.34
68.81
47.12
Power & Fuel Cost
-
15.43
16.46
17.11
9.43
11.66
12.98
11.76
1.42
1.14
1.07
% Of Sales
-
4.89%
5.97%
7.22%
5.94%
8.21%
7.83%
7.91%
2.17%
1.58%
2.16%
Employee Cost
-
7.43
6.33
6.13
6.37
8.31
8.59
5.52
2.58
2.08
1.81
% Of Sales
-
2.36%
2.30%
2.59%
4.01%
5.85%
5.18%
3.71%
3.94%
2.89%
3.65%
Manufacturing Exp.
-
22.96
30.65
25.71
19.22
19.55
16.43
14.65
7.17
10.65
4.26
% Of Sales
-
7.28%
11.11%
10.85%
12.11%
13.77%
9.91%
9.86%
10.94%
14.80%
8.58%
General & Admin Exp.
-
1.66
1.01
0.93
1.17
0.97
1.79
1.42
2.10
2.56
1.21
% Of Sales
-
0.53%
0.37%
0.39%
0.74%
0.68%
1.08%
0.96%
3.20%
3.56%
2.44%
Selling & Distn. Exp.
-
0.97
0.96
0.73
0.32
0.40
0.27
2.31
6.07
13.98
2.45
% Of Sales
-
0.31%
0.35%
0.31%
0.20%
0.28%
0.16%
1.55%
9.26%
19.43%
4.94%
Miscellaneous Exp.
-
0.46
1.57
1.73
1.23
0.75
0.44
1.28
0.29
0.27
2.45
% Of Sales
-
0.15%
0.57%
0.73%
0.77%
0.53%
0.27%
0.86%
0.44%
0.38%
0.26%
EBITDA
16.35
14.61
15.97
9.93
10.21
11.12
7.64
7.56
4.21
3.15
2.51
EBITDA Margin
3.73%
4.63%
5.79%
4.19%
6.43%
7.83%
4.61%
5.09%
6.42%
4.38%
5.06%
Other Income
1.08
1.78
0.91
1.66
1.18
0.96
2.42
0.67
0.84
1.10
0.33
Interest
6.03
6.55
8.07
6.04
5.39
6.09
5.28
5.10
3.14
2.46
1.29
Depreciation
3.95
3.75
3.79
3.16
4.01
3.62
2.56
2.24
1.19
0.94
0.89
PBT
7.46
6.10
5.02
2.41
1.99
2.37
2.22
0.89
0.72
0.85
0.65
Tax
2.56
1.67
1.50
0.76
0.50
0.65
0.82
0.52
0.06
0.25
0.20
Tax Rate
34.32%
27.38%
29.88%
31.54%
25.13%
27.43%
36.94%
58.43%
8.33%
29.41%
46.51%
PAT
4.89
4.42
3.52
1.65
1.50
1.72
1.40
0.37
0.66
0.60
0.23
PAT before Minority Interest
4.89
4.42
3.52
1.65
1.50
1.72
1.40
0.37
0.66
0.60
0.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.11%
1.40%
1.28%
0.70%
0.95%
1.21%
0.84%
0.25%
1.01%
0.83%
0.46%
PAT Growth
-57.37%
25.57%
113.33%
10.00%
-12.79%
22.86%
278.38%
-43.94%
10.00%
160.87%
 
EPS
1.65
1.49
1.19
0.56
0.51
0.58
0.47
0.13
0.22
0.20
0.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Shareholder's Funds
37.42
32.99
29.40
27.63
26.21
24.50
22.05
13.29
12.46
10.36
Share Capital
16.02
16.02
16.02
16.02
3.20
3.20
3.20
3.20
3.20
3.20
Total Reserves
21.40
16.97
13.37
11.61
23.01
21.30
18.85
10.08
9.26
7.16
Non-Current Liabilities
28.34
25.97
25.73
24.60
21.90
22.87
11.45
8.69
8.19
4.36
Secured Loans
7.34
8.48
14.34
18.34
15.95
16.96
5.70
6.32
6.88
2.86
Unsecured Loans
19.07
16.39
10.09
4.98
4.39
4.35
4.15
1.62
0.58
0.52
Long Term Provisions
0.47
0.32
0.31
0.31
0.30
0.28
0.19
0.13
0.09
0.10
Current Liabilities
128.18
127.72
101.85
87.76
77.70
69.69
72.03
26.09
32.22
17.09
Trade Payables
70.12
63.16
60.56
49.59
40.62
34.43
33.33
6.15
13.12
5.16
Other Current Liabilities
20.38
28.02
6.57
12.94
14.71
10.82
10.03
3.44
2.83
0.81
Short Term Borrowings
36.85
34.80
34.28
24.38
21.69
24.06
28.03
16.45
16.21
10.98
Short Term Provisions
0.83
1.73
0.44
0.85
0.68
0.39
0.64
0.05
0.06
0.14
Total Liabilities
194.12
186.86
157.16
140.17
125.99
117.24
105.53
48.07
52.87
31.81
Net Block
29.57
26.78
29.84
17.71
28.37
25.70
20.41
11.77
10.59
7.14
Gross Block
46.84
40.49
29.84
26.68
38.91
33.00
25.20
13.19
11.23
13.08
Accumulated Depreciation
17.27
13.71
0.00
8.36
10.55
7.29
4.79
1.42
0.64
5.94
Non Current Assets
36.94
34.15
37.18
34.24
39.08
33.61
24.76
18.78
25.33
15.14
Capital Work in Progress
0.02
0.02
0.01
7.77
2.75
4.43
0.59
0.01
1.08
0.01
Non Current Investment
2.16
2.18
2.24
2.20
2.31
0.05
0.02
5.71
5.38
3.98
Long Term Loans & Adv.
1.72
1.91
1.71
3.21
2.30
0.95
2.34
0.75
8.11
3.96
Other Non Current Assets
3.47
3.26
3.38
3.34
3.35
2.49
1.40
0.54
0.17
0.04
Current Assets
153.59
148.51
115.40
98.23
86.91
83.63
80.77
29.29
27.54
16.67
Current Investments
0.00
0.00
0.00
0.00
0.00
2.17
6.91
0.00
0.00
0.00
Inventories
60.68
43.57
33.42
28.86
20.97
21.99
26.23
9.76
11.54
5.65
Sundry Debtors
80.37
81.08
71.70
59.89
59.28
52.30
40.78
15.60
9.23
8.87
Cash & Bank
2.11
2.57
4.29
2.21
0.23
0.21
0.56
0.05
0.57
0.20
Other Current Assets
10.43
3.32
0.41
0.31
6.42
6.96
6.30
3.87
6.19
1.95
Short Term Loans & Adv.
6.27
17.97
5.57
6.95
6.17
6.24
5.67
3.78
5.10
1.48
Net Current Assets
25.41
20.79
13.55
10.47
9.21
13.93
8.74
3.20
-4.68
-0.42
Total Assets
190.53
182.66
152.58
132.47
125.99
117.24
105.53
48.07
52.87
31.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Cash From Operating Activity
8.31
5.34
4.84
5.75
13.66
5.07
8.14
-5.75
0.39
-3.79
PBT
6.10
5.02
2.41
1.99
2.37
2.22
0.89
0.72
0.85
0.43
Adjustment
8.97
12.17
8.58
9.25
9.14
7.14
7.42
3.59
2.46
2.16
Changes in Working Capital
-6.43
-11.26
-4.54
-4.67
2.68
-3.37
0.30
-9.92
-2.84
-6.20
Cash after chg. in Working capital
8.64
5.93
6.44
6.57
14.19
5.99
8.60
-5.61
0.47
-3.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
-0.59
-1.60
-0.83
-0.57
-0.81
-0.41
-0.16
-0.09
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.04
-0.11
-0.05
0.02
0.01
0.01
Cash From Investing Activity
-5.41
-0.24
-3.94
-2.63
-4.31
-7.64
-4.55
8.12
-3.27
-1.90
Net Fixed Assets
-3.41
-1.02
-4.52
14.14
-2.08
-8.22
-3.86
-0.89
0.78
-1.40
Net Investments
-0.04
-0.05
-0.04
-0.54
-0.04
5.39
-1.81
-0.28
-1.16
0.19
Others
-1.96
0.83
0.62
-16.23
-2.19
-4.81
1.12
9.29
-2.89
-0.69
Cash from Financing Activity
-2.83
-6.98
-0.98
-1.14
-9.33
2.22
-3.32
-2.88
3.10
5.63
Net Cash Inflow / Outflow
0.06
-1.89
-0.08
1.98
0.03
-0.35
0.28
-0.51
0.22
-0.06
Opening Cash & Equivalents
0.25
2.14
2.21
0.23
0.21
0.56
0.28
0.57
0.34
0.20
Closing Cash & Equivalent
0.31
0.25
2.14
2.21
0.23
0.21
0.56
0.05
0.57
0.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Book Value (Rs.)
2.37
2.09
18.35
17.25
16.36
15.29
68.82
41.46
38.89
32.34
ROA
2.32%
2.05%
1.11%
1.12%
1.41%
1.25%
0.48%
1.31%
1.43%
0.83%
ROE
12.56%
11.28%
5.79%
5.55%
6.77%
6.00%
2.10%
5.15%
5.30%
2.19%
ROCE
13.08%
14.48%
9.95%
9.35%
11.20%
10.85%
11.59%
10.01%
10.58%
7.91%
Fixed Asset Turnover
7.22
7.84
8.38
4.84
3.95
5.70
7.75
5.41
5.95
4.10
Receivable days
93.46
101.11
101.36
137.02
143.37
102.49
69.13
68.57
45.67
55.35
Inventory Days
60.35
50.96
47.98
57.29
55.21
53.11
44.14
58.84
43.38
33.52
Payable days
96.63
111.33
115.11
148.62
153.47
105.17
51.17
56.89
48.72
28.64
Cash Conversion Cycle
57.19
40.74
34.22
45.69
45.11
50.43
62.09
70.52
40.33
60.23
Total Debt/Equity
1.69
1.81
2.00
1.95
1.91
2.06
1.88
2.00
1.99
1.45
Interest Cover
1.93
1.62
1.40
1.37
1.39
1.42
1.17
1.23
1.35
1.33

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Unison Metals establishes new Specialty Chemicals Division
    28th Nov 2025, 15:39 PM

    This strategic expansion marks a significant step in Unison Metals’ commitment to innovation, vertical integration, and sustainable growth in the specialty chemicals sector

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.