PBT
                                    
                                    
                                    
                                    
                                        4.02
                                    
                                    
                                    
                                        3.37
                                    
                                    
                                    
                                        2.37
                                    
                                    
                                    
                                        1.80
                                    
                                    
                                    
                                        0.93
                                    
                                    
                                    
                                        0.75
                                    
                                    
                                    
                                        0.19
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                    
                                        -0.10
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        10.48
                                    
                                    
                                    
                                        0.24
                                    
                                    
                                    
                                        0.24
                                    
                                    
                                    
                                        0.15
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                    
                                        0.05
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -8.16
                                    
                                    
                                    
                                        -2.95
                                    
                                    
                                    
                                        -0.38
                                    
                                    
                                    
                                        -0.63
                                    
                                    
                                    
                                        -1.10
                                    
                                    
                                    
                                        -0.51
                                    
                                    
                                    
                                        -4.23
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        0.54
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        6.34
                                    
                                    
                                    
                                        0.65
                                    
                                    
                                    
                                        2.23
                                    
                                    
                                    
                                        1.31
                                    
                                    
                                    
                                        -0.11
                                    
                                    
                                    
                                        0.29
                                    
                                    
                                    
                                        -3.99
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.44
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -1.26
                                    
                                    
                                    
                                        -0.71
                                    
                                    
                                    
                                        -0.61
                                    
                                    
                                    
                                        -0.50
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        0.03
                                    
                                    
                                    
                                        0.38
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.04