Nifty

:

25114.00

Sensex

:

81904.70

108.50 (0.43%)
355.97 (0.44%)

Login

Nifty
Sensex

:
:

25114.00
81904.70

108.50 (0.43%)
355.97 (0.44%)

Hind Commerce Ltd.

Trading

Rating :

N/A

BSE: 538652 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.14
6.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1.04
N/A
0.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.12
-6.61
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.65
-
-0.75

PAT CAGR (%)

10 Years
5 Years
3 Years

3.05
11.03
39.25

P:E (Median)

8 Years
5 Years
3 Years

2.80
2.80
-

P:BV (Average)

8 Years
5 Years
3 Years

0.09
0.09
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.23
2.33
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.51 1.40 -63.57% 0.22 3.99 -94.49% 0.00 0.21 -100.00% 0.77 0.43 79.07%
Expenses 0.58 1.54 -62.34% 0.25 3.95 -93.67% 0.08 0.26 -69.23% 0.78 0.47 65.96%
EBITDA -0.06 -0.14 - -0.03 0.04 - -0.08 -0.05 - -0.02 -0.04 -
EBIDTM -12.70% -10.05% -15.74% 1.00% 0.00% -21.90% -2.22% -10.33%
Other Income 0.36 0.11 227.27% 0.16 0.09 77.78% 0.12 0.09 33.33% 0.16 0.22 -27.27%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.30 -0.04 - 0.12 0.13 -7.69% 0.04 0.04 0.00% 0.14 0.17 -17.65%
Tax 0.05 0.01 400.00% 0.03 0.07 -57.14% 0.01 0.02 -50.00% -0.05 0.02 -
PAT 0.25 -0.04 - 0.10 0.06 66.67% 0.03 0.02 50.00% 0.19 0.15 26.67%
PATM 49.61% -3.14% 45.37% 1.45% 0.00% 9.52% 24.71% 35.92%
EPS 0.85 -0.15 - 0.33 0.19 73.68% 0.10 0.07 42.86% 0.63 0.51 23.53%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1.50 2.38 5.92 0.00 0.68 3.35 6.80 1.28 0.53 3.95 1.59 Net Sales Growth -75.12% -59.80% 0 -100% -79.70% -50.74% 431.25% 141.51% -86.58% 148.43% Cost Of Goods Sold 1.47 2.40 5.74 0.00 0.48 2.97 5.87 1.16 0.54 3.79 1.52 Gross Profit 0.03 -0.01 0.18 0.00 0.20 0.38 0.93 0.12 0.00 0.16 0.07 GP Margin 2.13% -0.42% 3.04% 0 29.41% 11.34% 13.68% 9.38% 0% 4.05% 4.40% Total Expenditure 1.69 2.64 6.06 0.27 0.61 3.25 6.19 1.42 0.66 4.11 1.74 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.10 0.11 0.10 0.08 0.06 0.06 0.06 0.05 0.05 0.05 % Of Sales - 4.20% 1.86% 0 11.76% 1.79% 0.88% 4.69% 9.43% 1.27% 3.14% Manufacturing Exp. - 0.04 0.13 0.00 0.00 0.04 0.15 0.02 0.01 0.03 0.04 % Of Sales - 1.68% 2.20% 0 0% 1.19% 2.21% 1.56% 1.89% 0.76% 2.52% General & Admin Exp. - 0.07 0.07 0.06 0.05 0.05 0.05 0.05 0.05 0.06 0.05 % Of Sales - 2.94% 1.18% 0 7.35% 1.49% 0.74% 3.91% 9.43% 1.52% 3.14% Selling & Distn. Exp. - 0.03 0.01 0.01 0.01 0.03 0.06 0.07 0.02 0.11 0.04 % Of Sales - 1.26% 0.17% 0 1.47% 0.90% 0.88% 5.47% 3.77% 2.78% 2.52% Miscellaneous Exp. - 0.00 0.00 0.10 0.00 0.10 0.00 0.05 0.00 0.07 0.04 % Of Sales - 0% 0% 0 0% 2.99% 0% 3.91% 0% 1.77% 1.89% EBITDA -0.19 -0.26 -0.14 -0.27 0.07 0.10 0.61 -0.14 -0.13 -0.16 -0.15 EBITDA Margin -12.67% -10.92% -2.36% 0 10.29% 2.99% 8.97% -10.94% -24.53% -4.05% -9.43% Other Income 0.80 0.54 0.54 0.46 0.71 0.16 0.13 0.47 0.57 0.66 0.40 Interest 0.00 0.02 0.01 0.00 0.01 0.01 0.02 0.01 0.01 0.01 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.60 0.27 0.39 0.18 0.77 0.24 0.72 0.32 0.43 0.49 0.26 Tax 0.04 0.00 0.11 0.09 0.09 0.09 0.16 0.08 0.06 0.05 0.06 Tax Rate 6.67% 0.00% 28.21% 50.00% 11.69% 37.50% 22.22% 25.00% 13.95% 10.20% 23.08% PAT 0.57 0.27 0.27 0.10 0.68 0.16 0.56 0.24 0.37 0.44 0.20 PAT before Minority Interest 0.57 0.27 0.27 0.10 0.68 0.16 0.56 0.24 0.37 0.44 0.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 38.00% 11.34% 4.56% 0 100% 4.78% 8.24% 18.75% 69.81% 11.14% 12.58% PAT Growth 200.00% 0.00% 170.00% -85.29% 325.00% -71.43% 133.33% -35.14% -15.91% 120.00% EPS 1.90 0.90 0.90 0.33 2.27 0.53 1.87 0.80 1.23 1.47 0.67

Description TTM Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales - 1.99 0.38 0.64 0.20 0.27 Net Sales Growth - 423.68% -40.62% 220.0% -25.93% Cost Of Goods Sold - 1.88 0.37 0.51 0.00 0.00 Gross Profit - 0.12 0.01 0.13 0.20 0.27 GP Margin - 6.03% 2.63% 20.31% 100% 100% Total Expenditure - 2.20 0.47 0.83 0.11 0.07 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% Employee Cost - 0.06 0.06 0.05 0.04 0.04 % Of Sales - 3.02% 15.79% 7.81% 20.0% 14.81% Manufacturing Exp. - 0.07 0.01 0.03 0.00 0.00 % Of Sales - 3.52% 2.63% 4.69% 0% 0% General & Admin Exp. - 0.15 0.01 0.02 0.01 0.01 % Of Sales - 7.54% 2.63% 3.12% 5.00% 3.70% Selling & Distn. Exp. - 0.02 0.01 0.01 0.01 0.00 % Of Sales - 1.01% 2.63% 1.56% 5.00% 0% Miscellaneous Exp. - 0.02 0.00 0.21 0.05 0.02 % Of Sales - 1.01% 0% 32.81% 25.00% 7.41% EBITDA - -0.21 -0.09 -0.19 0.09 0.20 EBITDA Margin - -10.55% -23.68% -29.69% 45.00% 74.07% Other Income - 0.48 0.43 0.24 0.00 0.00 Interest - 0.01 0.00 0.00 0.00 0.00 Depreciation - 0.00 0.00 0.00 0.00 0.00 PBT - 0.27 0.34 0.06 0.09 0.21 Tax - 0.01 0.08 0.03 0.00 0.01 Tax Rate - 3.70% 23.53% 50.00% 0.00% 4.76% PAT - 0.26 0.26 0.03 0.09 0.20 PAT before Minority Interest - 0.26 0.26 0.03 0.09 0.20 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 13.07% 68.42% 4.69% 45.00% 74.07% PAT Growth - 0.00% 766.67% -66.67% -55.00% EPS - 0.87 0.87 0.10 0.30 0.67

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 16.55 16.80 14.54 14.63 12.71 11.16 11.80 11.48 11.35 7.28 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 13.55 13.80 11.54 11.63 9.71 8.16 8.80 8.48 8.35 4.28 Non-Current Liabilities 0.12 0.90 0.60 0.64 0.54 0.33 0.24 0.24 0.26 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.06 0.10 0.05 0.02 0.07 0.70 0.05 0.04 0.08 0.04 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.61 0.00 0.00 0.00 0.00 Other Current Liabilities 0.03 0.06 0.03 0.02 0.03 0.06 0.03 0.03 0.01 0.04 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.02 0.04 0.02 0.00 0.04 0.04 0.02 0.01 0.06 0.00 Total Liabilities 16.73 17.80 15.19 15.29 13.32 12.19 12.09 11.76 11.69 7.32 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 15.86 14.23 14.72 15.01 12.65 5.81 11.37 11.28 10.50 6.92 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 15.72 14.00 14.65 14.95 12.53 5.62 11.33 11.24 10.50 6.87 Long Term Loans & Adv. 0.14 0.23 0.07 0.06 0.12 0.19 0.04 0.03 0.00 0.05 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.87 3.57 0.47 0.28 0.67 6.38 0.71 0.48 1.19 0.40 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.20 0.00 0.00 0.00 0.42 1.17 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 2.47 0.00 0.00 0.00 4.54 0.40 0.00 0.83 0.00 Cash & Bank 0.53 1.05 0.19 0.15 0.11 0.43 0.05 0.20 0.06 0.06 Other Current Assets 0.14 0.01 0.00 0.00 0.14 0.25 0.27 0.29 0.30 0.34 Short Term Loans & Adv. 0.14 0.04 0.28 0.14 0.14 0.25 0.26 0.29 0.30 0.34 Net Current Assets 0.81 3.47 0.42 0.26 0.60 5.68 0.66 0.44 1.11 0.36 Total Assets 16.73 17.80 15.19 15.29 13.32 12.19 12.08 11.76 11.69 7.32

Description Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 7.08 6.82 6.56 6.53 6.44 Share Capital 3.00 3.00 3.00 3.00 3.00 Total Reserves 4.08 3.82 3.56 3.53 3.44 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.37 0.17 0.25 0.26 0.03 Trade Payables 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.23 0.02 0.15 0.16 0.01 Short Term Borrowings 0.10 0.10 0.10 0.10 0.00 Short Term Provisions 0.04 0.05 0.00 0.00 0.03 Total Liabilities 7.45 6.99 6.81 6.79 6.47 Net Block 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 Non Current Assets 6.01 5.33 6.56 6.48 5.81 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 Non Current Investment 5.93 5.29 6.51 6.41 4.95 Long Term Loans & Adv. 0.08 0.04 0.05 0.07 0.85 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 1.44 1.67 0.25 0.31 0.67 Current Investments 0.04 0.04 0.04 0.04 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.79 0.05 0.00 0.00 0.00 Cash & Bank 0.27 0.04 0.06 0.05 0.67 Other Current Assets 0.34 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.34 1.53 0.14 0.22 0.00 Net Current Assets 1.07 1.49 0.00 0.05 0.64 Total Assets 7.45 7.00 6.81 6.79 6.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.00 -2.56 -0.52 0.45 4.81 -4.33 -0.58 0.57 -1.02 0.39 PBT 0.27 0.39 0.18 0.77 0.24 0.72 0.32 0.43 0.49 0.26 Adjustment -0.52 -0.50 -0.35 -0.71 -0.06 -0.12 -0.41 -0.57 -0.63 -0.40 Changes in Working Capital 2.32 -2.37 -0.24 0.47 4.72 -4.81 -0.42 0.82 -0.83 0.60 Cash after chg. in Working capital 2.07 -2.49 -0.40 0.53 4.91 -4.21 -0.51 0.69 -0.97 0.46 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.07 -0.07 -0.11 -0.07 -0.10 -0.12 -0.08 -0.11 -0.05 -0.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.52 3.42 0.56 -0.42 -5.14 4.71 0.44 -0.44 1.02 -0.59 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -1.72 0.65 0.30 -2.42 -6.91 5.71 -0.09 -0.74 -3.63 -0.99 Others -0.80 2.77 0.26 2.00 1.77 -1.00 0.53 0.30 4.65 0.40 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.52 0.86 0.05 0.04 -0.33 0.38 -0.15 0.13 0.00 -0.20 Opening Cash & Equivalents 1.05 0.19 0.15 0.11 0.43 0.05 0.20 0.06 0.06 0.27 Closing Cash & Equivalent 0.53 1.05 0.19 0.15 0.11 0.43 0.05 0.20 0.06 0.06

Description Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 0.41 -1.68 0.10 0.62 1.68 PBT 0.27 0.34 0.06 0.09 0.21 Adjustment -0.46 -0.42 -0.02 -0.16 -0.28 Changes in Working Capital 0.67 -1.57 0.06 0.72 1.74 Cash after chg. in Working capital 0.47 -1.65 0.10 0.65 1.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 -0.03 0.00 -0.03 0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.18 1.65 -0.09 -1.34 -1.07 Net Fixed Assets 0.00 0.00 0.00 0.00 Net Investments -0.64 1.22 -0.10 -1.41 Others 0.46 0.43 0.01 0.07 Cash from Financing Activity 0.00 0.00 0.00 0.10 0.00 Net Cash Inflow / Outflow 0.23 -0.02 0.01 -0.62 0.61 Opening Cash & Equivalents 0.04 0.06 0.05 0.67 0.06 Closing Cash & Equivalent 0.27 0.04 0.06 0.05 0.67

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 55.15 56.02 48.46 48.75 42.37 37.20 39.32 38.27 37.84 24.28 ROA 1.57% 1.66% 0.63% 4.76% 1.22% 4.59% 2.02% 3.15% 4.67% 2.74% ROE 1.62% 1.75% 0.66% 4.98% 1.30% 4.85% 2.07% 3.24% 4.76% 2.80% ROCE 1.71% 2.53% 1.30% 5.70% 2.11% 6.42% 2.81% 3.87% 5.34% 3.63% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 189.31 152.43 0.00 0.00 0.00 132.42 114.50 0.00 76.72 0.00 Inventory Days 30.13 0.00 0.00 0.00 86.53 62.52 0.00 0.00 0.00 0.00 Payable days 0.42 0.00 0.00 0.00 0.00 18.95 0.00 0.00 0.00 0.00 Cash Conversion Cycle 219.01 152.43 0.00 0.00 86.53 175.99 114.50 0.00 76.72 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 15.65 50.35 39.30 126.52 31.25 40.79 40.17 42.65 57.88 66.10

Description Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 23.60 22.74 21.87 21.78 21.48 ROA 3.55% 3.79% 0.42% 1.35% 3.07% ROE 3.69% 3.91% 0.44% 1.38% 3.08% ROCE 3.84% 5.03% 0.86% 1.36% 3.22% Fixed Asset Turnover 0.00 0.00 207.27 65.26 88.11 Receivable days 76.64 48.31 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.74 1.67 Cash Conversion Cycle 76.64 48.31 0.00 -0.74 -1.67 Total Debt/Equity 0.01 0.01 0.02 0.02 0.00 Interest Cover 52.23 87.70 127.77 0.00 0.00

Top Investors:

krishna kripa holdings pvt ltd

rashyap impex private limited

ascent leasing and finance company limited

kishor shrivallabh chandak

Annual Reports:

News Update:

Hind Commerce - Quarterly Results
7th Aug 2025, 13:23 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback