PBT
0.02
0.02
0.00
-0.26
3.11
0.14
0.40
0.14
0.06
0.20
Adjustment
0.01
0.01
0.02
0.02
0.09
0.08
0.08
0.08
0.08
0.00
Changes in Working Capital
0.00
-0.01
-4.54
-0.20
-13.13
-0.41
0.53
2.96
-3.01
0.06
Cash after chg. in Working capital
0.02
0.01
-4.52
-0.43
-9.94
-0.18
1.01
3.17
-2.86
0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
-0.83
-0.05
0.00
-0.15
-0.06
0.00
-0.06
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00