PBT
0.24
0.11
0.37
-0.91
-1.12
-2.07
-0.43
-0.34
0.18
-0.24
Adjustment
0.42
-0.54
-0.41
-0.26
0.67
2.47
0.51
0.79
0.43
0.68
Changes in Working Capital
-0.29
0.62
-0.49
1.13
2.95
-0.57
0.03
1.35
0.55
-0.34
Cash after chg. in Working capital
0.37
0.19
-0.53
-0.05
2.50
-0.17
0.12
1.80
1.15
0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.00
0.00
0.09
0.00
0.00
-0.26
-0.21
0.02
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00