PBT
7.77
4.49
2.56
1.71
1.53
1.11
0.44
0.74
0.67
1.11
Adjustment
0.71
0.73
0.79
0.57
0.76
0.79
0.58
0.57
0.33
0.47
Changes in Working Capital
-0.42
-5.33
-4.09
-0.45
-1.81
-3.68
-0.39
-1.14
-7.06
0.06
Cash after chg. in Working capital
8.07
-0.12
-0.74
1.83
0.47
-1.79
0.63
0.16
-6.06
1.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.95
-0.82
-0.65
-0.57
-0.43
-0.40
-0.14
-0.23
-0.21
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00