Atishay, 538713, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

177.55
31.66
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

175.83
0.62%
3.24

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.10
23.07
8.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.37
74.36
5.29

PAT CAGR (%)

10 Years
5 Years
3 Years

8.12
130.39
8.76

P:E (Median)

8 Years
5 Years
3 Years

22.94
30.31
25.29

P:BV (Average)

8 Years
5 Years
3 Years

2.10
2.36
3.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.58
14.43
14.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 13.52 12.20 10.82% 10.17 12.84 -20.79% 15.45 15.22 1.51% 17.95 13.01 37.97%
Expenses 13.02 10.20 27.65% 7.46 9.89 -24.57% 12.86 12.30 4.55% 15.36 10.95 40.27%
EBITDA 0.51 2.00 -74.50% 2.70 2.95 -8.47% 2.59 2.92 -11.30% 2.59 2.06 25.73%
EBIDTM 3.74% 16.41% 26.58% 22.96% 16.77% 19.16% 14.44% 15.82%
Other Income 0.37 0.83 -55.42% 0.42 0.59 -28.81% 0.47 0.51 -7.84% 0.47 0.55 -14.55%
Interest 0.11 0.07 57.14% 0.14 0.11 27.27% 0.07 0.06 16.67% 0.08 0.07 14.29%
Depreciation 0.60 0.47 27.66% 0.64 0.36 77.78% 0.49 0.51 -3.92% 0.49 0.49 0.00%
PBT 0.17 2.29 -92.58% 2.34 3.07 -23.78% 2.51 2.85 -11.93% 2.49 2.06 20.87%
Tax 0.05 0.64 -92.19% 0.57 0.70 -18.57% 0.62 0.74 -16.22% 0.66 0.60 10.00%
PAT 0.12 1.65 -92.73% 1.77 2.37 -25.32% 1.89 2.11 -10.43% 1.83 1.45 26.21%
PATM 0.89% 13.51% 17.40% 18.43% 12.22% 13.87% 10.20% 11.17%
EPS 0.11 1.50 -92.67% 1.61 2.15 -25.12% 1.72 1.92 -10.42% 1.66 1.32 25.76%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 57.09 55.77 51.15 43.26 21.46 19.75 26.28 23.05 26.03 22.64 21.30 Net Sales Growth 7.17% 9.03% 18.24% 101.58% 8.66% -24.85% 14.01% -11.45% 14.97% 6.29% Cost Of Goods Sold 35.46 11.49 2.53 0.29 1.42 1.15 0.10 0.59 0.86 4.19 1.59 Gross Profit 21.63 44.29 48.62 42.97 20.04 18.61 26.18 22.47 25.17 18.44 19.72 GP Margin 37.89% 79.42% 95.05% 99.33% 93.38% 94.23% 99.62% 97.48% 96.70% 81.45% 92.58% Total Expenditure 48.70 45.78 41.52 35.54 20.59 19.13 21.63 20.24 19.63 17.95 15.38 Power & Fuel Cost - 0.09 0.12 0.10 0.08 0.07 0.06 0.09 0.36 0.58 0.45 % Of Sales - 0.16% 0.23% 0.23% 0.37% 0.35% 0.23% 0.39% 1.38% 2.56% 2.11% Employee Cost - 9.28 9.96 7.90 4.38 3.31 3.47 4.11 4.77 4.59 3.64 % Of Sales - 16.64% 19.47% 18.26% 20.41% 16.76% 13.20% 17.83% 18.33% 20.27% 17.09% Manufacturing Exp. - 9.40 16.05 12.26 2.33 2.49 5.70 4.85 5.76 2.36 1.28 % Of Sales - 16.85% 31.38% 28.34% 10.86% 12.61% 21.69% 21.04% 22.13% 10.42% 6.01% General & Admin Exp. - 1.94 1.71 1.60 1.39 1.25 1.15 1.19 1.36 1.32 0.80 % Of Sales - 3.48% 3.34% 3.70% 6.48% 6.33% 4.38% 5.16% 5.22% 5.83% 3.76% Selling & Distn. Exp. - 12.41 9.89 11.78 10.20 10.02 10.75 8.50 5.71 4.45 7.42 % Of Sales - 22.25% 19.34% 27.23% 47.53% 50.73% 40.91% 36.88% 21.94% 19.66% 34.84% Miscellaneous Exp. - 1.17 1.26 1.60 0.78 0.85 0.40 0.92 0.80 0.46 7.42 % Of Sales - 2.10% 2.46% 3.70% 3.63% 4.30% 1.52% 3.99% 3.07% 2.03% 0.99% EBITDA 8.39 9.99 9.63 7.72 0.87 0.62 4.65 2.81 6.40 4.69 5.92 EBITDA Margin 14.70% 17.91% 18.83% 17.85% 4.05% 3.14% 17.69% 12.19% 24.59% 20.72% 27.79% Other Income 1.73 2.19 2.12 1.97 1.96 1.54 1.07 1.72 1.18 1.26 0.69 Interest 0.40 0.47 0.33 0.38 0.39 0.38 0.50 0.37 0.45 0.53 0.56 Depreciation 2.22 2.08 1.83 1.68 1.44 1.49 1.70 1.62 1.34 1.34 1.37 PBT 7.51 9.63 9.58 7.62 1.01 0.29 3.52 2.55 5.80 4.07 4.67 Tax 1.90 2.50 2.57 2.07 0.36 0.17 1.04 0.10 1.60 1.04 1.41 Tax Rate 25.30% 25.96% 26.83% 27.17% 35.64% 58.62% 29.55% 3.92% 27.59% 25.55% 30.19% PAT 5.61 7.14 7.01 5.55 0.65 0.11 2.48 2.44 4.20 3.03 3.27 PAT before Minority Interest 5.61 7.14 7.01 5.55 0.65 0.11 2.48 2.44 4.20 3.03 3.27 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.83% 12.80% 13.70% 12.83% 3.03% 0.56% 9.44% 10.59% 16.14% 13.38% 15.35% PAT Growth -25.99% 1.85% 26.31% 753.85% 490.91% -95.56% 1.64% -41.90% 38.61% -7.34% EPS 5.10 6.49 6.37 5.05 0.59 0.10 2.25 2.22 3.82 2.75 2.97

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 55.08 48.60 42.37 36.69 36.03 36.74 34.20 32.62 29.18 26.15 Share Capital 11.03 10.98 10.98 10.98 10.98 10.98 10.98 10.98 10.98 10.98 Total Reserves 43.65 37.28 31.33 25.71 25.05 25.76 23.22 21.64 18.20 15.17 Non-Current Liabilities 1.80 1.18 0.81 0.23 0.48 0.10 1.05 2.09 2.82 3.64 Secured Loans 1.76 0.80 0.11 0.17 0.23 0.10 1.07 1.57 2.48 3.34 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.53 8.61 5.07 4.40 6.33 3.38 7.32 5.86 3.22 2.29 Trade Payables 0.28 2.27 1.84 0.54 1.68 0.66 2.00 1.33 1.45 0.61 Other Current Liabilities 3.05 3.24 2.21 1.76 1.66 2.69 2.34 1.73 1.67 1.34 Short Term Borrowings 3.07 2.79 1.02 2.10 2.98 0.02 2.98 2.80 0.09 0.31 Short Term Provisions 0.13 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Total Liabilities 63.41 58.39 48.25 41.32 42.84 40.22 42.57 40.57 35.22 32.08 Net Block 10.26 7.15 6.67 4.65 5.44 5.25 5.97 5.54 19.86 20.22 Gross Block 17.04 12.74 11.51 9.03 9.53 8.74 8.93 8.17 22.59 21.54 Accumulated Depreciation 6.78 5.59 4.84 4.38 4.08 3.49 2.96 2.63 2.73 1.32 Non Current Assets 33.14 35.64 34.37 25.87 26.06 25.66 27.71 26.41 26.13 26.05 Capital Work in Progress 0.44 0.80 1.00 2.03 2.07 1.34 0.91 2.63 1.43 0.46 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 18.78 17.37 3.67 3.71 Long Term Loans & Adv. 0.81 0.79 0.49 0.45 0.63 0.19 1.95 0.77 0.79 1.32 Other Non Current Assets 5.08 10.45 9.56 1.50 0.06 0.46 0.11 0.10 0.38 0.34 Current Assets 30.26 22.76 13.88 15.44 16.78 14.56 14.85 14.16 9.08 6.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 Inventories 0.10 0.17 1.07 0.17 0.18 0.23 0.20 0.61 0.13 0.17 Sundry Debtors 14.18 12.52 6.65 7.20 4.19 5.11 6.31 8.42 5.31 2.80 Cash & Bank 7.04 6.99 3.26 4.68 4.90 2.12 1.72 2.90 1.84 2.29 Other Current Assets 8.95 1.09 1.11 0.95 7.52 7.11 6.62 2.23 1.80 0.70 Short Term Loans & Adv. 7.15 1.99 1.78 2.43 6.08 5.62 6.43 2.00 1.48 0.47 Net Current Assets 23.73 14.15 8.81 11.04 10.45 11.19 7.54 8.30 5.87 3.74 Total Assets 63.40 58.40 48.25 41.31 42.84 40.22 42.56 40.57 35.21 32.08

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -2.46 4.03 7.62 -1.51 0.39 7.88 0.42 1.32 0.93 2.59 PBT 9.63 9.58 7.62 1.01 0.29 3.52 2.55 5.80 4.07 4.67 Adjustment 0.65 0.34 0.22 -0.05 0.62 1.09 0.62 0.56 0.54 1.27 Changes in Working Capital -10.14 -3.34 1.79 -3.54 0.36 3.81 -1.37 -3.53 -1.93 -1.97 Cash after chg. in Working capital 0.14 6.57 9.63 -2.58 1.26 8.42 1.79 2.83 2.69 3.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.60 -2.54 -2.01 1.07 -0.87 -0.54 -1.37 -1.51 -1.75 -1.38 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.73 -0.25 -6.31 0.60 1.09 -2.44 -0.25 -0.66 -0.12 -1.60 Net Fixed Assets -3.94 -1.03 -1.45 0.54 -1.52 -0.24 0.96 13.22 -2.02 -1.36 Net Investments 0.00 0.00 0.00 0.00 0.00 18.78 -1.41 -13.70 0.11 0.08 Others 6.67 0.78 -4.86 0.06 2.61 -20.98 0.20 -0.18 1.79 -0.32 Cash from Financing Activity -0.44 -0.87 -0.66 -0.82 -1.66 -2.08 -1.53 -2.31 -1.05 -0.93 Net Cash Inflow / Outflow -0.17 2.91 0.65 -1.73 -0.18 3.36 -1.35 -1.65 -0.24 0.07 Opening Cash & Equivalents 3.74 0.83 0.18 1.92 2.10 -1.26 0.10 1.74 1.98 1.92 Closing Cash & Equivalent 3.57 3.74 0.83 0.18 1.92 2.10 -1.26 0.10 1.74 1.98

Financial Ratios

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 49.57 43.95 38.53 33.41 32.81 33.46 31.14 29.70 26.57 23.81 ROA 11.72% 13.14% 12.40% 1.54% 0.27% 5.99% 5.88% 11.08% 9.00% 10.30% ROE 13.86% 15.47% 14.06% 1.79% 0.31% 6.98% 7.32% 13.59% 10.95% 13.34% ROCE 17.92% 20.66% 19.38% 3.57% 1.75% 10.50% 7.59% 17.81% 14.60% 17.80% Fixed Asset Turnover 3.75 4.22 4.21 2.31 2.16 2.98 2.70 1.69 1.03 1.52 Receivable days 87.36 68.40 58.43 96.88 85.94 79.28 116.64 96.27 65.40 42.91 Inventory Days 0.86 4.42 5.26 3.00 3.75 2.99 6.41 5.20 2.48 1.83 Payable days 40.44 296.24 1490.41 284.75 373.08 4661.46 30.54 25.58 20.89 26.48 Cash Conversion Cycle 47.78 -223.42 -1426.72 -184.87 -283.39 -4579.19 92.51 75.88 47.00 18.25 Total Debt/Equity 0.10 0.08 0.03 0.06 0.09 0.02 0.15 0.15 0.12 0.16 Interest Cover 21.52 29.82 21.13 3.61 1.74 7.96 7.93 13.78 8.71 9.29

Top Investors:

llp

Annual Reports:

News Update:

Atishay secures work order worth Rs 47.71 lakh
20th Jul 2026, 16:59 PM

The order is to be completed by August 17, 2026
Read More
Atishay executes agreement with Global Top Link Technologies Company
20th Jul 2026, 15:30 PM

The total consideration of the contract is $295,740 towards Phase I development
Read More
Atishay receives new work order worth Rs 49.35 lakh
17th Jul 2026, 09:59 AM

The order is to be completed by August 15, 2026
Read More
Atishay - Quarterly Results
17th Jul 2026, 00:00 AM

Read More
Atishay bags new work order worth Rs 82.25 Lakh
10th Jul 2026, 09:42 AM

The work order is to be completed by August 7, 2026
Read More
Atishay bags new work order worth Rs 47.06 lakh
8th Jul 2026, 11:59 AM

The company has secured work order from Bharat Sanchar Nigam, Bhopal
Read More
Atishay bags work order worth Rs 47.38 lakh
7th Jul 2026, 09:58 AM

The order is to be completed by August 3, 2026
Read More
Atishay secures order worth Rs 11.16 crore from West Bengal Govt
15th Jun 2026, 09:51 AM

The order is to be executed within nine months from the date of issuance of the work order
Read More
Atishay gets empanelled as service partner with CRISP
18th May 2026, 10:28 AM

The company shall be eligible to provide support services in the execution of large IT and e-Governance projects, as and when assigned by CRISP
Read More
Atishay bags order worth Rs 1.90 crore
22nd Apr 2026, 16:58 PM

The project is to be executed within a period of 3 years and 3 months from the date of issuance of the work order
Read More

Atishay Ltd.

IT - Software

BSE: 538713 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Atishay Ltd.

IT - Software

BSE: 538713 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: