PBT
1.01
0.29
3.52
2.55
5.80
4.07
4.67
4.17
0.58
3.40
Adjustment
-0.05
0.62
1.09
0.62
0.56
0.54
1.27
-0.56
3.50
0.47
Changes in Working Capital
-3.54
0.36
3.81
-1.37
-3.53
-1.93
-1.97
-1.16
0.98
-1.31
Cash after chg. in Working capital
-2.58
1.26
8.42
1.79
2.83
2.69
3.97
2.45
5.06
2.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.07
-0.87
-0.54
-1.37
-1.51
-1.75
-1.38
-1.19
-1.11
-1.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00