Nifty
:
23405.60
Sensex
:
74346.17
-77.95 (-0.33%)
-303.67 (-0.41%)
Nifty
Sensex
:
:
23405.60
74346.17
-77.95 (-0.33%)
-303.67 (-0.41%)

Dhabriya Polywood Ltd.

Plastic Products

Rating :
62/99

BSE: 538715 | NSE: Not Listed

NSE BSE
359.90
02-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  360
  •  366.85
  •  354.15
  •  355.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3780
  •  1369191
  •  366.85
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 389.56
  • 12.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 459.61
  • N/A
  • 3.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.75%
  • 2.15%
  • 25.10%
  • FII
  • DII
  • Others
  • 1.51%
  • 0.00%
  • 3.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.01
  • 17.18
  • 11.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.64
  • 22.74
  • 15.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.42
  • 32.17
  • 28.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.43
  • 22.11
  • 23.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.60
  • 3.32
  • 4.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.04
  • 12.06
  • 13.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
69.74
63.47
9.88%
65.66
54.90
19.60%
66.99
58.05
15.40%
62.09
58.70
5.78%
Expenses
55.01
53.24
3.32%
51.81
46.04
12.53%
53.33
48.87
9.13%
49.73
49.45
0.57%
EBITDA
14.72
10.23
43.89%
13.85
8.85
56.50%
13.66
9.18
48.80%
12.36
9.24
33.77%
EBIDTM
21.11%
16.12%
21.09%
16.13%
20.40%
15.81%
19.90%
15.74%
Other Income
0.87
0.16
443.75%
0.29
0.12
141.67%
0.20
0.18
11.11%
0.14
0.12
16.67%
Interest
1.22
1.24
-1.61%
1.34
1.18
13.56%
1.48
1.26
17.46%
1.38
1.18
16.95%
Depreciation
2.70
2.10
28.57%
2.47
2.42
2.07%
2.56
2.18
17.43%
2.27
1.93
17.62%
PBT
11.67
7.06
65.30%
10.33
5.38
92.01%
9.82
5.92
65.88%
8.84
6.25
41.44%
Tax
3.34
1.69
97.63%
2.67
1.56
71.15%
2.21
1.74
27.01%
2.30
1.60
43.75%
PAT
8.33
5.37
55.12%
7.66
3.82
100.52%
7.61
4.18
82.06%
6.54
4.65
40.65%
PATM
11.94%
8.47%
11.67%
6.96%
11.36%
7.21%
10.53%
7.92%
EPS
7.69
4.96
55.04%
7.08
3.53
100.57%
7.03
3.86
82.12%
6.04
4.29
40.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
264.48
235.11
211.63
171.17
133.64
106.43
111.96
120.77
132.16
97.95
69.20
Net Sales Growth
12.49%
11.09%
23.64%
28.08%
25.57%
-4.94%
-7.29%
-8.62%
34.93%
41.55%
 
Cost Of Goods Sold
128.31
123.33
116.82
107.31
84.57
60.50
61.90
67.30
73.38
54.78
37.39
Gross Profit
136.17
111.78
94.81
63.86
49.07
45.94
50.06
53.47
58.78
43.16
31.80
GP Margin
51.48%
47.54%
44.80%
37.31%
36.72%
43.16%
44.71%
44.27%
44.48%
44.06%
45.95%
Total Expenditure
209.88
197.61
180.62
152.75
119.97
92.97
97.30
104.86
113.95
83.39
58.76
Power & Fuel Cost
-
8.02
7.27
5.53
4.27
4.17
4.32
4.35
4.25
3.50
1.95
% Of Sales
-
3.41%
3.44%
3.23%
3.20%
3.92%
3.86%
3.60%
3.22%
3.57%
2.82%
Employee Cost
-
33.67
29.69
22.15
17.03
15.06
17.20
19.00
19.44
12.58
9.91
% Of Sales
-
14.32%
14.03%
12.94%
12.74%
14.15%
15.36%
15.73%
14.71%
12.84%
14.32%
Manufacturing Exp.
-
15.40
13.76
7.86
5.77
6.17
6.19
6.45
8.58
6.94
4.91
% Of Sales
-
6.55%
6.50%
4.59%
4.32%
5.80%
5.53%
5.34%
6.49%
7.09%
7.10%
General & Admin Exp.
-
9.94
7.98
7.02
6.10
5.18
5.90
5.70
5.51
3.64
3.06
% Of Sales
-
4.23%
3.77%
4.10%
4.56%
4.87%
5.27%
4.72%
4.17%
3.72%
4.42%
Selling & Distn. Exp.
-
6.98
4.95
2.72
2.06
1.84
1.76
2.05
2.77
1.92
1.52
% Of Sales
-
2.97%
2.34%
1.59%
1.54%
1.73%
1.57%
1.70%
2.10%
1.96%
2.20%
Miscellaneous Exp.
-
0.26
0.16
0.16
0.16
0.06
0.03
0.00
0.02
0.01
1.52
% Of Sales
-
0.11%
0.08%
0.09%
0.12%
0.06%
0.03%
0%
0.02%
0.01%
0.01%
EBITDA
54.59
37.50
31.01
18.42
13.67
13.46
14.66
15.91
18.21
14.56
10.44
EBITDA Margin
20.64%
15.95%
14.65%
10.76%
10.23%
12.65%
13.09%
13.17%
13.78%
14.86%
15.09%
Other Income
1.50
0.59
0.52
0.30
0.35
0.53
0.49
0.43
0.28
0.33
0.55
Interest
5.42
4.85
5.09
4.01
3.87
4.38
4.98
4.96
4.83
4.17
3.11
Depreciation
10.00
8.63
6.90
3.78
3.39
3.42
3.52
3.54
3.80
3.20
2.38
PBT
40.66
24.61
19.55
10.93
6.76
6.20
6.64
7.84
9.86
7.52
5.50
Tax
10.52
6.58
5.47
2.44
1.67
1.72
1.81
2.28
3.00
2.56
1.89
Tax Rate
25.87%
26.74%
27.98%
22.32%
24.70%
27.74%
29.10%
29.08%
30.43%
34.04%
34.36%
PAT
30.14
18.03
14.08
8.49
5.09
4.47
4.41
5.56
6.85
4.94
3.62
PAT before Minority Interest
30.14
18.03
14.08
8.49
5.09
4.47
4.41
5.56
6.86
4.95
3.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
0.00
PAT Margin
11.40%
7.67%
6.65%
4.96%
3.81%
4.20%
3.94%
4.60%
5.18%
5.04%
5.23%
PAT Growth
67.26%
28.05%
65.84%
66.80%
13.87%
1.36%
-20.68%
-18.83%
38.66%
36.46%
 
EPS
27.91
16.69
13.04
7.86
4.71
4.14
4.08
5.15
6.34
4.57
3.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
99.91
82.31
68.80
60.21
55.02
50.41
46.17
40.51
30.38
23.52
Share Capital
10.82
10.82
10.82
10.82
10.82
10.82
10.82
10.82
10.58
10.25
Total Reserves
89.08
71.49
57.98
49.39
44.20
39.59
35.35
29.69
19.80
13.27
Non-Current Liabilities
26.78
24.61
28.12
24.34
22.64
18.42
22.27
19.50
21.18
17.71
Secured Loans
21.78
16.35
21.62
17.87
18.14
10.51
10.14
8.69
9.29
11.54
Unsecured Loans
0.01
4.40
3.23
3.46
1.50
4.96
9.43
8.26
9.73
4.86
Long Term Provisions
2.89
2.49
2.22
2.04
1.93
1.92
1.50
1.45
1.06
0.90
Current Liabilities
58.67
61.09
50.50
47.21
41.38
47.08
47.98
48.41
41.05
30.73
Trade Payables
9.88
12.57
8.59
7.52
4.85
8.77
10.87
9.69
8.43
2.97
Other Current Liabilities
16.77
16.21
13.66
10.80
9.51
8.85
7.83
8.81
10.17
11.20
Short Term Borrowings
22.82
23.95
23.34
24.87
23.40
25.12
24.50
24.55
18.35
13.39
Short Term Provisions
9.20
8.35
4.91
4.02
3.62
4.34
4.78
5.35
4.11
3.17
Total Liabilities
185.40
168.05
147.46
131.80
119.08
115.95
116.45
108.45
92.63
71.97
Net Block
77.41
69.34
60.92
43.67
41.28
39.98
41.39
41.63
38.54
31.43
Gross Block
116.51
100.65
85.35
64.36
58.61
53.93
51.98
48.91
41.73
47.04
Accumulated Depreciation
39.10
31.31
24.44
20.69
17.33
13.95
10.59
7.28
3.18
15.61
Non Current Assets
82.06
77.51
64.01
54.20
50.39
45.17
44.37
44.20
40.53
33.57
Capital Work in Progress
0.32
5.07
0.07
8.19
6.77
2.92
0.13
0.00
0.07
0.01
Non Current Investment
0.02
0.02
0.02
0.01
0.00
1.71
2.30
0.80
0.23
1.50
Long Term Loans & Adv.
2.61
1.37
1.27
0.55
0.58
0.56
0.55
1.76
1.70
0.64
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
103.34
90.54
83.45
77.60
68.69
70.77
72.09
64.26
52.10
38.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
55.75
49.74
49.46
44.52
36.01
30.37
33.14
31.14
22.24
13.76
Sundry Debtors
28.24
24.03
21.70
22.45
23.92
28.28
26.47
25.12
23.43
19.59
Cash & Bank
7.48
6.87
4.98
4.28
2.28
2.76
3.09
1.94
2.47
1.80
Other Current Assets
11.87
0.74
0.61
0.63
6.48
9.36
9.40
6.06
3.97
3.25
Short Term Loans & Adv.
11.03
9.18
6.71
5.73
5.48
8.45
8.48
5.59
3.65
3.17
Net Current Assets
44.67
29.46
32.95
30.39
27.31
23.69
24.11
15.85
11.05
7.67
Total Assets
185.40
168.05
147.46
131.80
119.08
115.94
116.46
108.46
92.63
71.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
17.08
31.76
13.97
9.81
7.59
12.38
8.24
10.34
7.41
4.97
PBT
24.61
19.55
10.93
6.76
6.20
6.64
7.84
9.86
7.52
5.50
Adjustment
13.14
11.75
7.63
7.15
7.53
8.27
8.35
8.50
7.22
5.09
Changes in Working Capital
-16.09
4.19
-2.33
-2.33
-4.38
-1.08
-6.04
-6.40
-6.39
-4.79
Cash after chg. in Working capital
21.66
35.49
16.23
11.57
9.34
13.83
10.15
11.97
8.34
5.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.58
-3.73
-2.26
-1.76
-1.75
-1.45
-1.92
-1.63
-0.94
-0.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.59
-20.06
-12.71
-7.10
-8.35
-4.50
-4.78
-4.55
-6.95
-9.70
Net Fixed Assets
-8.24
-11.13
-5.97
-4.25
-5.29
-3.69
-2.71
-2.16
6.50
-10.34
Net Investments
0.00
0.00
0.00
0.00
1.71
0.59
-1.50
-3.67
-0.38
0.42
Others
-3.35
-8.93
-6.74
-2.85
-4.77
-1.40
-0.57
1.28
-13.07
0.22
Cash from Financing Activity
-4.87
-9.81
-0.56
-0.71
0.28
-8.21
-2.30
-6.44
0.15
4.29
Net Cash Inflow / Outflow
0.62
1.89
0.69
2.00
-0.48
-0.33
1.15
-0.66
0.60
-0.44
Opening Cash & Equivalents
6.87
4.98
4.28
2.28
2.76
3.09
1.94
2.60
1.80
2.24
Closing Cash & Equivalent
7.48
6.87
4.98
4.28
2.28
2.76
3.09
1.94
2.47
1.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
92.30
76.05
63.56
55.63
50.83
46.57
42.66
37.43
28.71
22.86
ROA
10.20%
8.93%
6.08%
4.06%
3.81%
3.80%
4.95%
6.82%
6.02%
5.30%
ROE
19.79%
18.64%
13.16%
8.83%
8.48%
9.14%
12.84%
19.36%
18.41%
16.71%
ROCE
20.43%
18.88%
12.47%
9.78%
10.68%
11.94%
14.35%
18.76%
18.17%
16.69%
Fixed Asset Turnover
2.17
2.28
2.29
2.18
1.89
2.11
2.39
2.97
2.36
1.86
Receivable days
40.58
39.41
47.03
63.25
89.51
89.24
77.96
65.89
74.98
91.84
Inventory Days
81.88
85.50
100.11
109.85
113.82
103.51
97.13
72.45
62.74
69.79
Payable days
33.23
33.06
27.41
26.71
41.09
37.06
34.84
29.19
25.32
27.17
Cash Conversion Cycle
89.23
91.85
119.73
146.38
162.24
155.69
140.24
109.14
112.40
134.47
Total Debt/Equity
0.53
0.64
0.83
0.89
0.88
0.87
1.02
1.10
1.36
1.44
Interest Cover
6.07
4.84
3.72
2.75
2.42
2.25
2.58
3.04
2.80
2.77

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Dhabriya Polywood bags order worth Rs 15.17 crore
    28th May 2026, 17:19 PM

    The order is for the supply & installation of Aluminum door and window

    Read More
  • Dhabriya Polywood - Quarterly Results
    27th May 2026, 00:00 AM

    Read More
  • Dhabriya Polywood bags work orders worth Rs 10.90 crore
    21st May 2026, 15:28 PM

    The company secured an order worth Rs 8.47 crore from ARASA Projects

    Read More
  • Dhabriya Polywood purchases factory premises in Jaipur
    8th Apr 2026, 12:12 PM

    The said purchase has been funded through internal accruals & partial bank funding

    Read More
  • Dhabriya Polywood receives order worth Rs 34.81 crore
    6th Apr 2026, 12:00 PM

    The project is scheduled to be completed by 18 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.