Nifty

:

23270.60

Sensex

:

74314.59

53.00 (0.23%)
-21.86 (-0.03%)

Login

Nifty
Sensex

:
:

23270.60
74314.59

53.00 (0.23%)
-21.86 (-0.03%)

Aryaman Capital Markets Ltd.

Finance - Capital Markets

Rating :

39/99

BSE: 538716 | NSE: Not Listed

Watchlist

NSE BSE

411.50

17-Sep-2026

Open
High
Low
Previous Close

412.95
418
401.7
412.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

33
13598
418
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

492.86
20.04
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

467.76
N/A
4.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.97
-4.09
22.82

EBITDA CAGR (%)

10 Years
5 Years
3 Years

35.22
67.75
29.10

PAT CAGR (%)

10 Years
5 Years
3 Years

36.81
144.20
62.64

P:E (Median)

8 Years
5 Years
3 Years

26.06
24.25
23.50

P:BV (Average)

8 Years
5 Years
3 Years

6.34
6.84
7.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.20
17.19
16.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 9.28 25.72 -63.92% 7.69 25.70 -70.08% 15.44 23.80 -35.13% 10.43 20.79 -49.83%
Expenses 0.23 12.70 -98.19% 3.84 21.16 -81.85% 8.46 9.88 -14.37% 2.56 13.03 -80.35%
EBITDA 9.05 13.02 -30.49% 3.85 4.53 -15.01% 6.98 13.92 -49.86% 7.87 7.76 1.42%
EBIDTM 97.54% 50.63% 50.08% 17.65% 45.21% 58.48% 75.43% 37.35%
Other Income 0.22 0.47 -53.19% 0.38 1.43 -73.43% 0.68 0.81 -16.05% 0.96 0.68 41.18%
Interest 0.00 0.65 -100.00% 0.00 0.61 -100.00% 0.01 0.93 -98.92% 0.25 1.02 -75.49%
Depreciation 0.04 0.03 33.33% 0.04 0.03 33.33% 0.04 0.03 33.33% 0.05 0.03 66.67%
PBT 9.23 12.81 -27.95% 4.19 5.33 -21.39% 7.61 13.78 -44.78% 8.53 7.39 15.43%
Tax 1.40 1.78 -21.35% -0.13 0.01 - 1.88 2.22 -15.32% 1.81 1.73 4.62%
PAT 7.83 11.03 -29.01% 4.32 5.32 -18.80% 5.73 11.56 -50.43% 6.72 5.66 18.73%
PATM 84.38% 42.89% 56.15% 20.72% 37.09% 48.55% 64.41% 27.23%
EPS 6.53 9.19 -28.94% 3.60 4.44 -18.92% 4.77 9.63 -50.47% 5.60 4.72 18.64%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 42.84 59.08 74.59 31.89 45.31 72.81 134.74 84.25 77.52 28.06 22.85 Net Sales Growth -55.38% -20.79% 133.90% -29.62% -37.77% -45.96% 59.93% 8.68% 176.27% 22.80% Cost Of Goods Sold 13.83 24.70 43.01 22.43 41.31 69.77 130.37 81.11 74.75 26.72 20.98 Gross Profit 29.01 34.38 31.58 9.46 3.99 3.05 4.37 3.14 2.77 1.34 1.87 GP Margin 67.71% 58.19% 42.34% 29.66% 8.81% 4.19% 3.24% 3.73% 3.57% 4.78% 8.18% Total Expenditure 15.09 27.20 46.64 23.00 41.71 70.41 131.92 81.68 75.08 27.04 21.29 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.64 0.53 0.15 0.13 0.16 0.15 0.12 0.08 0.06 0.05 % Of Sales - 1.08% 0.71% 0.47% 0.29% 0.22% 0.11% 0.14% 0.10% 0.21% 0.22% Manufacturing Exp. - 0.05 0.35 0.10 0.09 0.13 0.33 0.20 0.11 0.02 0.00 % Of Sales - 0.08% 0.47% 0.31% 0.20% 0.18% 0.24% 0.24% 0.14% 0.07% 0% General & Admin Exp. - 1.37 2.62 0.16 0.12 0.20 0.71 0.21 0.10 0.19 0.20 % Of Sales - 2.32% 3.51% 0.50% 0.26% 0.27% 0.53% 0.25% 0.13% 0.68% 0.88% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.43 0.14 0.16 0.06 0.15 0.36 0.04 0.02 0.05 0.00 % Of Sales - 0.73% 0.19% 0.50% 0.13% 0.21% 0.27% 0.05% 0.03% 0.18% 0.26% EBITDA 27.75 31.88 27.95 8.89 3.60 2.40 2.82 2.57 2.44 1.02 1.56 EBITDA Margin 64.78% 53.96% 37.47% 27.88% 7.95% 3.30% 2.09% 3.05% 3.15% 3.64% 6.83% Other Income 2.24 2.49 2.75 2.43 1.40 0.49 0.35 0.37 0.34 0.15 0.00 Interest 0.26 1.07 3.65 3.76 3.14 2.39 2.77 2.78 2.41 0.60 0.00 Depreciation 0.17 0.16 0.11 0.09 0.07 0.05 0.06 0.06 0.09 0.07 0.01 PBT 29.56 33.14 26.94 7.48 1.79 0.46 0.35 0.10 0.29 0.50 1.54 Tax 4.96 5.35 4.00 1.03 0.30 0.14 0.10 0.01 0.07 0.01 0.33 Tax Rate 16.78% 16.14% 14.85% 13.77% 16.76% 30.43% 28.57% 10.00% 24.14% 2.00% 21.43% PAT 24.60 27.79 22.93 6.46 1.49 0.32 0.25 0.09 0.22 0.49 1.21 PAT before Minority Interest 24.60 27.79 22.93 6.46 1.49 0.32 0.25 0.09 0.22 0.49 1.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 57.42% 47.04% 30.74% 20.26% 3.29% 0.44% 0.19% 0.11% 0.28% 1.75% 5.30% PAT Growth -26.72% 21.19% 254.95% 333.56% 365.62% 28.00% 177.78% -59.09% -55.10% -59.50% EPS 20.50 23.16 19.11 5.38 1.24 0.27 0.21 0.08 0.18 0.41 1.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 108.11 77.38 41.15 28.61 18.23 17.61 17.68 19.59 20.26 19.20 Share Capital 11.98 11.98 11.98 11.98 11.98 11.98 11.98 11.98 11.98 11.98 Total Reserves 96.13 65.41 29.17 16.63 6.25 5.63 5.70 7.61 8.29 7.22 Non-Current Liabilities 6.94 5.23 2.35 1.63 0.37 0.32 -0.12 0.24 0.10 0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.08 33.50 47.43 41.45 31.13 28.63 33.14 32.23 18.20 0.65 Trade Payables 1.07 1.27 0.01 0.01 0.09 0.40 0.01 0.01 0.02 0.06 Other Current Liabilities 0.33 0.45 0.36 0.34 0.33 0.22 0.33 0.41 0.52 0.31 Short Term Borrowings 0.00 28.02 46.26 40.93 30.65 28.01 32.80 31.81 17.66 0.00 Short Term Provisions 1.68 3.76 0.80 0.18 0.06 0.00 0.00 0.00 0.00 0.28 Total Liabilities 118.13 116.11 90.93 71.69 49.73 46.56 50.70 52.06 38.56 19.89 Net Block 1.49 1.35 1.33 1.30 1.10 1.14 1.19 1.08 0.43 0.43 Gross Block 2.15 1.85 1.73 1.61 1.34 1.33 1.33 1.15 0.47 0.44 Accumulated Depreciation 0.67 0.50 0.39 0.31 0.24 0.19 0.13 0.07 0.04 0.02 Non Current Assets 84.87 49.21 27.66 20.39 8.13 5.82 6.96 14.19 23.93 16.10 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 82.47 47.05 25.72 18.48 6.45 4.25 5.26 12.59 23.15 15.27 Long Term Loans & Adv. 0.92 0.81 0.61 0.61 0.58 0.42 0.51 0.51 0.35 0.39 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Current Assets 33.26 66.90 63.26 51.30 41.59 40.73 43.74 37.87 14.58 3.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 15.74 15.97 16.51 20.59 27.88 36.56 30.79 11.09 0.47 Sundry Debtors 0.22 0.22 0.14 0.14 0.06 0.11 0.14 0.19 0.14 0.01 Cash & Bank 25.10 50.07 46.57 34.31 20.87 12.57 5.83 6.51 3.20 3.14 Other Current Assets 7.94 0.41 0.45 0.24 0.07 0.17 1.21 0.38 0.15 0.06 Short Term Loans & Adv. 7.52 0.46 0.13 0.10 0.00 0.11 0.38 0.34 0.13 0.00 Net Current Assets 30.18 33.40 15.83 9.85 10.46 12.11 10.60 5.64 -3.62 3.04 Total Assets 118.13 116.11 90.92 71.69 49.72 46.55 50.70 52.06 38.56 19.90

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 33.76 27.88 8.81 7.05 9.43 12.86 -4.07 -17.81 -9.78 6.63 PBT 33.14 26.94 7.48 1.79 0.46 0.35 0.10 0.29 0.50 1.54 Adjustment -1.42 0.97 1.41 1.81 1.94 2.47 2.47 2.16 0.51 0.07 Changes in Working Capital 8.24 1.02 0.31 3.63 7.06 9.78 -6.53 -20.07 -10.43 5.05 Cash after chg. in Working capital 39.96 28.92 9.20 7.23 9.46 12.61 -3.96 -17.63 -9.42 6.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.20 -1.04 -0.40 -0.18 -0.04 0.25 -0.11 -0.18 -0.36 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -29.81 -2.54 1.88 -0.76 -1.37 1.45 5.17 9.39 -7.23 -5.37 Net Fixed Assets -0.30 -0.12 -0.12 -0.27 -0.01 0.00 -0.18 -0.68 -0.03 0.01 Net Investments -35.42 -21.33 -7.24 -12.03 -2.20 1.01 7.33 10.56 -7.88 -8.83 Others 5.91 18.91 9.24 11.54 0.84 0.44 -1.98 -0.49 0.68 3.45 Cash from Financing Activity -28.92 -21.84 1.57 7.14 0.25 -7.56 -1.78 11.73 17.06 -1.08 Net Cash Inflow / Outflow -24.97 3.50 12.26 13.44 8.30 6.74 -0.69 3.32 0.06 0.18 Opening Cash & Equivalents 50.07 46.57 34.31 20.87 12.57 5.83 6.51 3.20 0.33 0.15 Closing Cash & Equivalent 25.10 50.07 46.57 34.31 20.87 12.57 5.83 6.51 0.38 0.33

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 90.26 64.61 34.36 23.89 15.22 14.70 14.76 16.36 16.87 15.94 ROA 23.73% 22.15% 7.94% 2.45% 0.67% 0.52% 0.18% 0.48% 1.68% 6.96% ROE 29.97% 38.69% 18.51% 6.35% 1.81% 1.44% 0.51% 1.09% 2.50% 7.22% ROCE 32.04% 31.73% 14.32% 8.32% 6.03% 6.50% 5.66% 6.04% 3.85% 9.24% Fixed Asset Turnover 29.49 41.64 19.09 30.71 54.49 101.25 67.93 95.53 61.46 51.12 Receivable days 1.37 0.88 1.57 0.79 0.43 0.34 0.71 0.77 1.02 0.46 Inventory Days 0.00 77.56 185.89 149.43 121.48 87.28 145.90 98.60 75.20 44.09 Payable days 17.32 5.44 0.14 0.45 1.29 0.57 0.04 0.05 0.37 0.91 Cash Conversion Cycle -15.94 73.00 187.32 149.77 120.62 87.06 146.57 99.32 75.86 43.63 Total Debt/Equity 0.00 0.36 1.12 1.43 1.68 1.59 1.86 1.62 0.87 0.00 Interest Cover 32.06 8.38 2.99 1.57 1.19 1.13 1.04 1.12 1.83 322.17

Top Investors:

stellar capital services limited

shri ravindra media ventures private limited

harsha rajeshbhai jhaveri

aaravi developers pvt ltd

amrutlal thobhani

precious tradeways private limited

Annual Reports:

News Update:

Aryaman Capital Mkts - Quarterly Results
11th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback