Nifty

:

22368.00

Sensex

:

73738.45

31.60 (0.14%)
650.12 (0.89%)

Login

Nifty
Sensex

:
:

22368.00
73738.45

31.60 (0.14%)
650.12 (0.89%)

Starlit Power Systems Ltd.

Metal - Non Ferrous

Rating :

N/A

BSE: 538733 | NSE: Not Listed

Watchlist

NSE BSE

4.96

22-Apr-2024

Open
High
Low
Previous Close

5.22
5.22
4.96
5.22

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1897
9411
8.39
3.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4.99
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

45.77
N/A
-0.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-35.15
-46.53
-68.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-31.62
-35.17

PAT CAGR (%)

10 Years
5 Years
3 Years

-
27.54
41.50

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.97
-0.97
-0.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-112.69
-144.14
-179.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.02 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 -0.12 -
Expenses 0.23 0.15 53.33% 0.09 0.06 50.00% 0.02 0.08 -75.00% 0.00 0.24 -100.00%
EBITDA -0.23 -0.12 - -0.09 -0.06 - -0.02 -0.08 - 0.00 -0.37 -
EBIDTM 0.00% -568.18% 0.00% 0.00% 0.00% 0.00% 0.00% 294.35%
Other Income 0.02 0.08 -75.00% 0.14 0.05 180.00% 0.05 0.09 -44.44% 0.00 0.35 -100.00%
Interest 0.69 0.57 21.05% 0.70 0.55 27.27% 0.59 0.52 13.46% 0.00 0.39 -100.00%
Depreciation 0.22 0.22 0.00% 0.23 0.19 21.05% 0.23 0.25 -8.00% 0.00 0.25 -100.00%
PBT -1.13 -0.84 - -0.88 -0.74 - -0.79 -0.75 - 0.00 -0.64 -
Tax 0.00 -0.15 - 0.00 0.36 -100.00% 0.00 0.00 0 0.00 -1.66 -
PAT -1.13 -0.69 - -0.88 -1.10 - -0.79 -0.75 - 0.00 1.02 -100.00%
PATM 0.00% -3,113.64% 0.00% 0.00% 0.00% 0.00% 0.00% -818.55%
EPS -1.11 -0.68 - -0.87 -1.09 - -0.78 -0.74 - 0.00 1.00 -100.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales - 0.56 8.51 17.75 11.50 12.81 7.23 6.95 23.50 31.03 42.56 Net Sales Growth - -93.42% -52.06% 54.35% -10.23% 77.18% 4.03% -70.43% -24.27% -27.09% Cost Of Goods Sold - 0.71 7.37 17.65 9.64 12.63 6.08 7.31 23.45 29.18 37.36 Gross Profit - -0.15 1.13 0.09 1.86 0.19 1.16 -0.36 0.06 1.86 5.20 GP Margin - -26.79% 13.28% 0.51% 16.17% 1.48% 16.04% -5.18% 0.26% 5.99% 12.22% Total Expenditure - 1.01 8.80 21.68 13.49 15.82 9.91 9.73 27.09 33.03 39.97 Power & Fuel Cost - 0.00 0.57 1.37 1.07 0.31 0.61 0.59 0.87 0.00 0.46 % Of Sales - 0% 6.70% 7.72% 9.30% 2.42% 8.44% 8.49% 3.70% 0% 1.08% Employee Cost - 0.11 0.27 1.13 1.37 0.94 0.77 0.47 0.81 1.09 0.64 % Of Sales - 19.64% 3.17% 6.37% 11.91% 7.34% 10.65% 6.76% 3.45% 3.51% 1.50% Manufacturing Exp. - 0.00 0.09 0.46 0.48 0.48 0.42 0.22 0.23 0.00 0.36 % Of Sales - 0% 1.06% 2.59% 4.17% 3.75% 5.81% 3.17% 0.98% 0% 0.85% General & Admin Exp. - 0.14 0.34 0.86 0.84 0.95 0.66 0.53 0.70 2.76 0.39 % Of Sales - 25.00% 4.00% 4.85% 7.30% 7.42% 9.13% 7.63% 2.98% 8.89% 0.92% Selling & Distn. Exp. - 0.02 0.15 0.21 0.10 0.14 0.03 0.06 0.25 0.00 0.53 % Of Sales - 3.57% 1.76% 1.18% 0.87% 1.09% 0.41% 0.86% 1.06% 0% 1.25% Miscellaneous Exp. - 0.03 0.00 0.00 0.00 0.37 1.35 0.56 0.78 0.00 0.53 % Of Sales - 5.36% 0% 0% 0% 2.89% 18.67% 8.06% 3.32% 0% 0.54% EBITDA - -0.45 -0.29 -3.93 -1.99 -3.01 -2.68 -2.78 -3.59 -2.00 2.59 EBITDA Margin - -80.36% -3.41% -22.14% -17.30% -23.50% -37.07% -40.0% -15.28% -6.45% 6.09% Other Income - 0.41 0.40 0.27 0.05 1.23 1.04 0.05 0.26 0.02 0.06 Interest - 2.21 2.16 1.82 1.37 2.35 1.81 2.47 2.94 2.08 1.98 Depreciation - 0.99 0.99 0.99 0.98 1.00 1.00 1.04 1.13 0.66 0.44 PBT - -3.24 -3.05 -6.48 -4.29 -5.12 -4.46 -6.25 -7.40 -4.71 0.23 Tax - 10.36 -0.71 -1.68 -2.59 -1.08 2.02 -2.38 -2.95 -0.71 0.19 Tax Rate - -319.75% 23.28% 25.93% 60.37% 21.09% -45.29% 38.08% 39.86% 15.07% 82.61% PAT - -13.60 -2.33 -4.80 -1.70 -4.03 -6.48 -3.86 -4.45 -4.01 0.04 PAT before Minority Interest - -13.60 -2.33 -4.80 -1.70 -4.03 -6.48 -3.86 -4.45 -4.01 0.04 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -2428.57% -27.38% -27.04% -14.78% -31.46% -89.63% -55.54% -18.94% -12.92% 0.09% PAT Growth - - - - - - - - - - EPS - -13.47 -2.31 -4.75 -1.68 -3.99 -6.42 -3.82 -4.41 -3.97 0.04

Description TTM Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 10.47 12.81 7.29 7.11 25.58 Net Sales Growth -13.47% 75.72% 2.53% -72.20% Cost Of Goods Sold 11.25 12.63 6.24 7.47 25.30 Gross Profit -0.78 0.19 1.06 -0.36 0.28 GP Margin -7.40% 1.48% 14.54% -5.06% 1.09% Total Expenditure 14.52 15.82 10.07 10.09 29.19 Power & Fuel Cost - 0.31 0.61 0.60 0.87 % Of Sales - 2.42% 8.37% 8.44% 3.40% Employee Cost - 0.94 0.77 0.57 0.86 % Of Sales - 7.34% 10.56% 8.02% 3.36% Manufacturing Exp. - 0.45 0.42 0.24 0.23 % Of Sales - 3.51% 5.76% 3.38% 0.90% General & Admin Exp. - 0.99 0.66 0.59 0.73 % Of Sales - 7.73% 9.05% 8.30% 2.85% Selling & Distn. Exp. - 0.13 0.03 0.06 0.25 % Of Sales - 1.01% 0.41% 0.84% 0.98% Miscellaneous Exp. - 0.37 1.35 0.57 0.95 % Of Sales - 2.89% 18.52% 8.02% 3.71% EBITDA -4.05 -3.01 -2.78 -2.98 -3.61 EBITDA Margin -38.68% -23.50% -38.13% -41.91% -14.11% Other Income 1.23 1.23 1.04 0.05 0.26 Interest 2.37 2.35 1.81 2.47 2.94 Depreciation 1.00 1.00 1.00 1.04 1.13 PBT -6.18 -5.12 -4.56 -6.45 -7.43 Tax -2.47 -1.08 2.02 -1.81 -3.03 Tax Rate 39.97% 21.09% -49.75% 28.06% 40.78% PAT -3.71 -4.03 -6.07 -4.62 -4.40 PAT before Minority Interest -3.71 -4.03 -6.08 -4.64 -4.40 Minority Interest 0.00 0.00 0.01 0.02 0.00 PAT Margin -35.43% -31.46% -83.26% -64.98% -17.20% PAT Growth 0.00% - - - EPS -3.67 -3.99 -6.01 -4.57 -4.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds -28.62 -14.98 -12.65 -7.85 -6.15 -2.45 4.37 7.22 6.21 7.96 Share Capital 10.06 10.06 10.06 10.06 10.06 10.06 10.06 8.05 6.12 4.48 Total Reserves -38.68 -25.04 -22.71 -17.91 -16.21 -12.52 -5.70 -0.83 0.09 3.49 Non-Current Liabilities 41.54 29.19 28.84 25.04 25.01 25.19 3.96 6.59 10.19 7.21 Secured Loans 30.91 28.92 27.97 22.95 21.95 20.11 7.97 8.01 10.61 6.12 Unsecured Loans 10.08 10.08 9.96 9.50 7.88 8.81 1.75 1.95 0.00 0.80 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 7.92 9.24 10.15 10.22 10.41 7.12 23.19 20.53 16.68 14.52 Trade Payables 6.01 5.51 6.70 7.55 7.57 4.58 7.27 7.02 4.97 5.28 Other Current Liabilities 0.22 1.81 1.48 0.65 0.83 0.58 0.60 0.50 1.10 2.19 Short Term Borrowings 1.68 1.92 1.97 2.02 2.02 1.95 15.33 13.01 10.61 7.04 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Total Liabilities 20.84 23.45 26.34 27.41 29.27 29.86 31.52 34.34 33.08 29.69 Net Block 9.48 10.47 11.46 12.33 13.17 14.10 16.24 17.22 18.74 6.91 Gross Block 17.59 17.68 17.67 17.55 17.41 17.35 19.42 19.41 20.46 7.97 Accumulated Depreciation 8.11 7.21 6.21 5.22 4.24 3.24 3.19 2.19 1.72 1.06 Non Current Assets 15.38 16.37 17.36 18.23 19.32 20.25 22.42 22.41 19.19 12.11 Capital Work in Progress 5.59 5.59 5.59 5.59 5.59 5.59 5.59 4.52 0.00 4.83 Non Current Investment 0.00 0.00 0.00 0.00 0.10 0.10 0.10 0.10 0.10 0.10 Long Term Loans & Adv. 0.31 0.31 0.31 0.31 0.46 0.46 0.49 0.57 0.35 0.26 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 5.46 7.08 8.99 9.18 9.95 9.60 8.43 11.92 13.89 17.58 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.29 0.96 2.07 5.34 3.88 3.73 2.34 5.53 8.67 3.87 Sundry Debtors 4.74 5.23 6.44 3.18 5.16 5.22 4.43 4.74 2.37 7.79 Cash & Bank 0.00 0.18 0.15 0.03 0.14 0.49 0.04 0.07 0.39 0.03 Other Current Assets 0.43 0.12 0.14 0.48 0.77 0.16 1.61 1.59 2.46 5.89 Short Term Loans & Adv. 0.33 0.59 0.18 0.15 0.76 0.16 0.07 1.58 2.42 5.89 Net Current Assets -2.46 -2.16 -1.16 -1.03 -0.46 2.48 -14.76 -8.60 -2.79 3.06 Total Assets 20.84 23.45 26.35 27.41 29.27 29.85 31.52 34.33 33.08 29.69

Description Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -6.60 -3.01 3.41 7.04 Share Capital 10.06 10.06 10.06 8.05 Total Reserves -16.67 -13.07 -6.65 -1.01 Non-Current Liabilities 25.01 25.19 4.46 6.51 Secured Loans 21.95 20.11 7.97 8.01 Unsecured Loans 7.88 8.81 1.75 1.95 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 11.46 8.10 23.64 20.98 Trade Payables 8.61 5.55 7.71 7.46 Other Current Liabilities 0.84 0.60 0.61 0.51 Short Term Borrowings 2.02 1.95 15.33 13.01 Short Term Provisions 0.00 0.00 0.00 0.00 Total Liabilities 29.87 30.28 31.51 34.53 Net Block 13.19 14.12 16.26 17.24 Gross Block 17.44 17.37 16.26 17.24 Accumulated Depreciation 4.25 3.25 0.00 0.00 Non Current Assets 19.26 20.19 22.35 22.35 Capital Work in Progress 5.59 5.59 5.59 4.52 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.47 0.47 0.50 0.58 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 10.60 10.09 8.49 12.19 Current Investments 0.00 0.00 0.00 0.00 Inventories 4.06 3.74 2.52 5.86 Sundry Debtors 5.63 5.69 4.31 4.60 Cash & Bank 0.20 0.55 0.10 0.17 Other Current Assets 0.71 0.00 1.55 0.01 Short Term Loans & Adv. 0.71 0.11 0.01 1.54 Net Current Assets -0.86 1.99 -15.16 -8.79 Total Assets 29.86 30.28 31.51 34.54

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 0.26 1.19 -3.38 -0.85 1.05 -3.75 2.23 0.05 0.00 -3.25 PBT -3.24 -3.05 -6.48 -4.29 -5.12 -4.46 -6.25 -7.40 0.00 0.23 Adjustment 3.15 3.16 2.81 2.35 3.63 4.14 4.65 4.36 0.00 1.56 Changes in Working Capital 0.35 1.08 0.29 1.10 2.53 -3.43 3.82 3.09 0.00 -5.04 Cash after chg. in Working capital 0.26 1.19 -3.38 -0.85 1.05 -3.75 2.23 0.05 0.00 -3.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.01 -0.01 -0.12 -0.52 -0.07 0.17 -1.87 -4.44 0.00 -7.09 Net Fixed Assets 0.09 -0.01 -0.12 -0.14 -0.06 2.07 -1.08 -3.47 -7.66 -6.99 Net Investments 0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.00 -0.10 Others -0.08 0.00 0.00 -0.48 -0.01 -1.90 -0.79 -0.97 7.66 0.00 Cash from Financing Activity -0.45 -1.15 3.62 1.25 -1.32 4.02 -0.38 4.07 0.00 10.34 Net Cash Inflow / Outflow -0.18 0.03 0.12 -0.11 -0.34 0.45 -0.02 -0.32 0.00 0.00 Opening Cash & Equivalents 0.18 0.15 0.03 0.14 0.49 0.04 0.07 0.39 0.00 0.03 Closing Cash & Equivalent 0.00 0.18 0.15 0.03 0.14 0.49 0.04 0.07 0.00 0.03

Description Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.05 -3.75 2.18 0.04 PBT -5.12 -4.56 -6.45 -7.43 Adjustment 3.63 4.63 4.66 4.36 Changes in Working Capital 2.53 -3.33 3.97 3.11 Cash after chg. in Working capital 1.05 -3.25 2.18 0.04 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 -0.50 0.00 0.00 Cash From Investing Activity -0.07 0.17 -1.87 -4.44 Net Fixed Assets -0.06 2.07 -1.08 Net Investments 0.00 0.00 0.00 Others -0.01 -1.90 -0.79 Cash from Financing Activity -1.32 4.02 -0.38 4.07 Net Cash Inflow / Outflow -0.34 0.45 -0.07 -0.33 Opening Cash & Equivalents 0.55 0.10 0.17 0.50 Closing Cash & Equivalent 0.20 0.55 0.10 0.17

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) -28.43 -14.88 -12.56 -7.80 -6.11 -2.43 3.67 7.17 8.12 14.23 ROA -61.40% -9.37% -17.85% -6.01% -13.64% -21.11% -11.73% -13.20% -12.76% 0.17% ROE 0.00% 0.00% 0.00% 0.00% 0.00% -1044.34% -70.83% -66.29% -56.53% 0.60% ROCE -5.15% -3.31% -17.27% -11.16% -10.24% -9.25% -12.82% -15.48% -10.69% 13.63% Fixed Asset Turnover 0.03 0.48 1.01 0.66 0.74 0.39 0.36 1.31 2.18 7.81 Receivable days 3252.01 250.26 98.84 132.22 147.81 243.55 240.76 49.50 59.76 44.88 Inventory Days 407.61 65.08 76.23 146.37 108.39 153.20 206.72 98.87 73.71 24.57 Payable days 2955.35 302.11 147.26 156.88 143.54 231.06 286.61 86.61 55.41 31.02 Cash Conversion Cycle 704.27 13.23 27.81 121.71 112.67 165.69 160.86 61.76 78.07 38.43 Total Debt/Equity -1.49 -2.73 -3.16 -4.39 -5.18 -12.60 6.79 3.18 3.42 1.75 Interest Cover -0.47 -0.41 -2.55 -2.13 -1.18 -1.46 -1.53 -1.52 -1.27 1.11

Description Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) -6.56 -2.99 2.72 7.00 ROA -13.41% -19.69% -14.06% -12.73% ROE 0.00% 0.00% -94.98% -62.40% ROCE -10.44% -8.08% -13.78% -14.94% Fixed Asset Turnover 0.74 0.43 0.47 1.64 Receivable days 161.22 250.16 206.98 59.39 Inventory Days 111.11 156.63 194.65 75.60 Payable days 163.62 258.55 300.13 100.88 Cash Conversion Cycle 108.71 148.24 101.50 34.10 Total Debt/Equity -4.82 -10.26 9.15 3.26 Interest Cover -1.18 -1.24 -1.61 -1.52

Top Investors:

guangdong dynavolt power technology co limited

yms finance private limited

rikzen contra private limited

loka properties pvt limited

veekay apartments private limited

kusum devi dugar

khatod investments and finance company limited

Annual Reports:

News Update:

Starlit Power System - Quarterly Results
6th Feb 2024, 13:44 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback