Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Panabyte Technologies Ltd.

Trading

Rating :
N/A

BSE: 538742 | NSE: Not Listed

NSE BSE
24.25
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  25.10
  •  25.10
  •  23.80
  •  25.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  40
  •  4.25
  •  30.45
  •  13.26

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.97
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14.14
  • N/A
  • 4.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 17.03%
  • 4.96%
  • 77.72%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.21
  • 1.29
  • -3.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.79
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 65.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.89
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.02
  • 3.02
  • 3.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.19
  • 7.01
  • -29.93

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
9.83
15.12
10.31
40.08
11.21
Net Sales Growth
-
-34.99%
46.65%
-74.28%
257.54%
 
Cost Of Goods Sold
-
7.75
12.82
9.78
38.07
10.15
Gross Profit
-
2.08
2.31
0.54
2.01
1.06
GP Margin
-
21.16%
15.28%
5.24%
5.01%
9.46%
Total Expenditure
-
9.98
15.14
10.91
39.52
11.01
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
1.01
1.14
0.09
0.45
0.25
% Of Sales
-
10.27%
7.54%
0.87%
1.12%
2.23%
Manufacturing Exp.
-
0.27
0.23
0.01
0.06
0.00
% Of Sales
-
2.75%
1.52%
0.10%
0.15%
0%
General & Admin Exp.
-
0.84
0.89
0.99
0.78
0.40
% Of Sales
-
8.55%
5.89%
9.60%
1.95%
3.57%
Selling & Distn. Exp.
-
0.07
0.02
0.00
0.04
0.13
% Of Sales
-
0.71%
0.13%
0%
0.10%
1.16%
Miscellaneous Exp.
-
0.04
0.04
0.04
0.11
0.08
% Of Sales
-
0.41%
0.26%
0.39%
0.27%
0.71%
EBITDA
-
-0.15
-0.02
-0.60
0.56
0.20
EBITDA Margin
-
-1.53%
-0.13%
-5.82%
1.40%
1.78%
Other Income
-
0.27
0.32
0.29
0.16
0.20
Interest
-
0.25
0.10
0.00
0.00
0.00
Depreciation
-
0.02
0.02
0.01
0.01
0.01
PBT
-
-0.15
0.18
-0.32
0.71
0.38
Tax
-
-0.04
-0.02
0.04
0.07
0.07
Tax Rate
-
14.81%
-14.29%
-12.50%
10.00%
18.42%
PAT
-
-0.23
0.16
-0.37
0.63
0.31
PAT before Minority Interest
-
-0.23
0.16
-0.37
0.63
0.31
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-2.34%
1.06%
-3.59%
1.57%
2.77%
PAT Growth
-
-
-
-
103.23%
 
EPS
-
-0.52
0.36
-0.84
1.43
0.70

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
3.34
3.45
3.46
3.93
3.58
Share Capital
4.39
4.39
4.39
4.39
4.39
Total Reserves
-1.05
-0.94
-0.93
-0.46
-0.81
Non-Current Liabilities
0.21
-0.04
0.00
0.01
0.01
Secured Loans
0.26
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.05
0.03
0.00
0.00
0.00
Current Liabilities
8.19
9.73
3.91
13.18
11.60
Trade Payables
5.73
7.37
3.84
11.96
10.99
Other Current Liabilities
0.40
0.33
0.03
1.08
0.13
Short Term Borrowings
2.03
1.96
0.00
0.00
0.00
Short Term Provisions
0.03
0.07
0.05
0.13
0.48
Total Liabilities
11.74
13.14
7.37
17.12
15.19
Net Block
0.16
0.05
0.05
0.07
0.07
Gross Block
0.20
0.07
0.11
0.11
0.10
Accumulated Depreciation
0.04
0.02
0.06
0.04
0.03
Non Current Assets
0.18
0.07
0.17
3.21
1.42
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.11
1.03
1.35
Long Term Loans & Adv.
0.02
0.02
0.01
2.11
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
11.55
13.07
7.21
13.91
13.73
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
2.65
2.24
0.00
0.13
3.38
Sundry Debtors
4.54
6.61
4.01
12.82
8.79
Cash & Bank
0.01
0.08
0.06
0.06
0.09
Other Current Assets
4.36
0.15
0.06
0.07
1.46
Short Term Loans & Adv.
4.19
4.00
3.08
0.82
1.41
Net Current Assets
3.37
3.34
3.30
0.74
2.13
Total Assets
11.73
13.14
7.38
17.12
15.19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-0.37
-1.09
-0.92
0.67
0.00
PBT
-0.28
0.14
-0.32
0.71
0.00
Adjustment
0.19
-0.08
-0.21
-0.05
0.00
Changes in Working Capital
-0.27
-1.12
-0.27
0.07
0.00
Cash after chg. in Working capital
-0.35
-1.06
-0.80
0.72
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.03
-0.12
-0.06
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.11
-0.70
1.10
-0.51
0.00
Net Fixed Assets
-0.13
0.04
0.00
-0.01
Net Investments
0.10
0.10
0.93
0.22
Others
0.14
-0.84
0.17
-0.72
Cash from Financing Activity
0.04
-0.05
-0.18
-0.19
0.00
Net Cash Inflow / Outflow
-0.22
-1.84
0.00
-0.03
0.00
Opening Cash & Equivalents
-1.78
0.06
0.06
0.09
0.00
Closing Cash & Equivalent
-2.00
-1.78
0.06
0.06
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
7.60
7.85
7.89
8.96
8.06
ROA
-1.87%
1.58%
-2.99%
3.92%
2.06%
ROE
-6.87%
4.69%
-9.91%
16.94%
8.84%
ROCE
-0.52%
5.49%
-8.71%
19.04%
10.77%
Fixed Asset Turnover
72.31
168.40
93.45
374.89
108.30
Receivable days
206.90
128.11
297.84
98.42
286.40
Inventory Days
90.67
53.99
0.00
15.98
110.06
Payable days
308.27
159.51
285.99
117.26
284.82
Cash Conversion Cycle
-10.70
22.59
11.85
-2.86
111.64
Total Debt/Equity
0.71
0.57
0.00
0.00
0.00
Interest Cover
-0.12
2.39
-151.61
158.41
233.62

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Panabyte Technologies secures tender from Tata Memorial Centre - ACTREC
    18th Apr 2024, 10:41 AM

    Broad consideration or size of the order is Rs 18.90 lakh

    Read More
  • Panabyte Technologies bags work order from Esec Security Consultants
    9th Mar 2024, 16:57 PM

    Broad consideration or size of the order is Rs 43.27 lakh

    Read More
  • Panabyte Technologies bags work order from Mahindra & Mahindra
    17th Feb 2024, 15:03 PM

    The company has received order worth around Rs 8 crore

    Read More
  • Panabyte Technologs - Quarterly Results
    30th Jan 2024, 16:06 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.