PBT
                                    
                                    
                                    
                                    
                                        -0.60
                                    
                                    
                                    
                                        -0.60
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.17
                                    
                                    
                                    
                                        0.37
                                    
                                    
                                    
                                        0.34
                                    
                                    
                                    
                                        0.64
                                    
                                    
                                    
                                        0.07
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.37
                                    
                                    
                                    
                                        0.36
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                    
                                        0.07
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.23
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                    
                                        -0.51
                                    
                                    
                                    
                                        -0.11
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        1.06
                                    
                                    
                                    
                                        0.10
                                    
                                    
                                    
                                        -0.44
                                    
                                    
                                    
                                        -0.26
                                    
                                    
                                    
                                        -1.05
                                    
                                    
                                    
                                        -0.75
                                    
                                    
                                    
                                        0.59
                                    
                                    
                                    
                                        -0.18
                                    
                                    
                                    
                                        -1.50
                                    
                                    
                                    
                                        0.91
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        0.83
                                    
                                    
                                    
                                        -0.14
                                    
                                    
                                    
                                        -0.35
                                    
                                    
                                    
                                        -0.34
                                    
                                    
                                    
                                        -1.04
                                    
                                    
                                    
                                        -0.80
                                    
                                    
                                    
                                        0.87
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        -1.37
                                    
                                    
                                    
                                        0.87
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00