PBT
1.87
0.52
0.49
0.25
0.61
0.54
0.44
0.51
0.33
0.53
Adjustment
0.11
0.13
0.09
0.07
0.13
0.13
0.13
0.13
0.11
0.10
Changes in Working Capital
-3.49
1.73
0.11
-0.39
0.25
-0.36
-0.43
-0.21
0.19
0.98
Cash after chg. in Working capital
-1.51
2.39
0.70
-0.07
1.00
0.31
0.14
0.43
0.62
1.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
-0.13
-0.09
-0.06
-0.12
-0.11
-0.08
-0.14
-0.12
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00