Nifty

:

25069.20

Sensex

:

81785.74

-44.80 (-0.18%)
-118.96 (-0.15%)

Login

Nifty
Sensex

:
:

25069.20
81785.74

-44.80 (-0.18%)
-118.96 (-0.15%)

Crane Infrastructure Ltd.

Engineering - Construction

Rating :

N/A

BSE: 538770 | NSE: Not Listed

Watchlist

NSE BSE

18.01

15-Sep-2025

Open
High
Low
Previous Close

18.98
18.98
17.38
18.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6079
109689
18.98
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.04
21.59
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12.17
N/A
0.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.94
29.48
66.85

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.06
22.77
27.40

PAT CAGR (%)

10 Years
5 Years
3 Years

14.95
24.23
53.62

P:E (Median)

8 Years
5 Years
3 Years

16.84
17.56
18.80

P:BV (Average)

8 Years
5 Years
3 Years

0.82
0.85
1.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.55
14.23
11.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.35 0.31 12.90% 0.35 0.51 -31.37% 0.35 0.26 34.62% 0.35 0.26 34.62%
Expenses 0.18 0.06 200.00% 0.03 0.07 -57.14% 0.22 0.07 214.29% 0.08 0.05 60.00%
EBITDA 0.18 0.25 -28.00% 0.32 0.44 -27.27% 0.13 0.19 -31.58% 0.28 0.20 40.00%
EBIDTM 50.42% 79.49% 91.22% 86.84% 38.24% 74.71% 78.47% 79.38%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.01 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00%
PBT 0.14 0.22 -36.36% 0.29 0.41 -29.27% 0.10 0.16 -37.50% 0.25 0.18 38.89%
Tax 0.03 0.04 -25.00% 0.06 0.07 -14.29% 0.05 0.03 66.67% 0.05 0.03 66.67%
PAT 0.12 0.18 -33.33% 0.23 0.34 -32.35% 0.05 0.13 -61.54% 0.20 0.14 42.86%
PATM 33.43% 56.73% 66.01% 66.40% 15.01% 51.75% 56.66% 55.64%
EPS 0.16 0.25 -36.00% 0.32 0.47 -31.91% 0.07 0.18 -61.11% 0.28 0.20 40.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1.40 3.53 1.03 0.76 0.48 0.97 0.77 0.76 0.73 0.65 2.18 Net Sales Growth 4.48% 242.72% 35.53% 58.33% -50.52% 25.97% 1.32% 4.11% 12.31% -70.18% Cost Of Goods Sold -0.01 1.14 -0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.38 Gross Profit 1.41 2.39 1.23 0.76 0.48 0.97 0.77 0.76 0.73 0.65 0.80 GP Margin 100.86% 67.71% 119.42% 100% 100% 100% 100% 100% 100% 100% 36.70% Total Expenditure 0.51 1.55 0.41 0.17 0.16 0.26 0.16 0.23 0.14 0.25 1.60 Power & Fuel Cost - 0.05 0.05 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 % Of Sales - 1.42% 4.85% 1.32% 2.08% 1.03% 1.30% 1.32% 0% 0% 0% Employee Cost - 0.05 0.05 0.05 0.05 0.05 0.02 0.02 0.02 0.02 0.04 % Of Sales - 1.42% 4.85% 6.58% 10.42% 5.15% 2.60% 2.63% 2.74% 3.08% 1.83% Manufacturing Exp. - 0.06 0.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.70% 31.07% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.07 0.11 0.10 0.08 0.12 0.12 0.08 0.10 0.13 0.12 % Of Sales - 1.98% 10.68% 13.16% 16.67% 12.37% 15.58% 10.53% 13.70% 20.0% 5.50% Selling & Distn. Exp. - 0.11 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.02 % Of Sales - 3.12% 0.97% 0% 2.08% 1.03% 1.30% 1.32% 1.37% 1.54% 0.92% Miscellaneous Exp. - 0.07 0.07 0.01 0.02 0.07 0.00 0.11 0.00 0.08 0.02 % Of Sales - 1.98% 6.80% 1.32% 4.17% 7.22% 0% 14.47% 0% 12.31% 1.83% EBITDA 0.91 1.98 0.62 0.59 0.32 0.71 0.61 0.53 0.59 0.40 0.58 EBITDA Margin 65.00% 56.09% 60.19% 77.63% 66.67% 73.20% 79.22% 69.74% 80.82% 61.54% 26.61% Other Income 0.00 0.02 0.04 0.04 0.06 0.03 0.06 0.03 0.06 0.03 0.06 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Depreciation 0.12 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.11 0.10 PBT 0.78 1.87 0.52 0.49 0.25 0.61 0.54 0.44 0.51 0.33 0.53 Tax 0.19 0.42 0.13 0.09 0.06 0.12 0.11 0.08 0.14 0.12 0.17 Tax Rate 24.36% 22.46% 25.00% 18.37% 24.00% 19.67% 20.37% 18.18% 27.45% 36.36% 32.08% PAT 0.60 1.45 0.39 0.40 0.19 0.49 0.42 0.35 0.37 0.20 0.36 PAT before Minority Interest 0.60 1.45 0.39 0.40 0.19 0.49 0.42 0.35 0.37 0.20 0.36 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 42.86% 41.08% 37.86% 52.63% 39.58% 50.52% 54.55% 46.05% 50.68% 30.77% 16.51% PAT Growth -24.05% 271.79% -2.50% 110.53% -61.22% 16.67% 20.00% -5.41% 85.00% -44.44% EPS 0.83 2.01 0.54 0.56 0.26 0.68 0.58 0.49 0.51 0.28 0.50

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 29.67 28.41 28.21 28.00 28.00 27.70 27.47 27.30 27.12 27.11 Share Capital 7.24 7.24 7.24 7.24 7.24 7.24 7.24 7.24 7.24 7.24 Total Reserves 22.43 21.17 20.97 20.75 20.76 20.46 20.22 20.06 19.88 19.87 Non-Current Liabilities 0.01 0.01 0.10 0.75 0.77 1.27 1.48 1.68 1.82 2.34 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.01 0.01 0.10 0.75 0.77 1.27 1.48 1.68 1.82 2.34 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.89 2.51 0.47 0.50 0.57 0.53 0.43 0.59 0.39 0.82 Trade Payables 0.40 0.34 0.30 0.30 0.30 0.00 0.00 0.00 0.32 0.42 Other Current Liabilities 0.06 2.04 0.00 0.00 0.00 0.30 0.30 0.35 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.43 0.13 0.17 0.20 0.26 0.22 0.13 0.23 0.07 0.40 Total Liabilities 30.57 30.93 28.78 29.25 29.34 29.50 29.38 29.57 29.33 30.27 Net Block 25.50 25.82 26.14 26.46 26.78 27.09 27.41 27.73 27.99 27.45 Gross Block 32.78 32.78 32.77 32.77 32.77 32.77 32.77 32.77 32.71 31.88 Accumulated Depreciation 7.28 6.96 6.64 6.32 6.00 5.68 5.36 5.04 4.72 4.43 Non Current Assets 29.54 27.20 27.24 27.62 27.59 28.23 28.22 28.20 28.10 28.26 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.38 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.04 1.38 1.10 1.16 0.81 1.14 0.80 0.47 0.11 0.43 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.03 3.73 1.55 1.63 1.75 1.26 1.16 1.37 1.23 2.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 1.14 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.94 Sundry Debtors 0.01 0.01 0.09 0.08 0.13 0.07 0.07 0.02 0.05 0.10 Cash & Bank 0.56 2.47 0.32 0.32 0.40 0.03 0.05 0.20 0.10 0.58 Other Current Assets 0.46 0.00 0.03 0.00 0.27 0.22 0.10 0.21 0.13 0.37 Short Term Loans & Adv. 0.44 0.12 0.16 0.29 0.27 0.22 0.10 0.21 0.13 0.35 Net Current Assets 0.14 1.22 1.08 1.13 1.18 0.74 0.73 0.78 0.84 1.18 Total Assets 30.57 30.93 28.79 29.25 29.34 29.49 29.38 29.57 29.33 30.26

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.93 2.25 0.61 -0.13 0.87 0.20 0.05 0.29 0.50 1.45 PBT 1.87 0.52 0.49 0.25 0.61 0.54 0.44 0.51 0.33 0.53 Adjustment 0.11 0.13 0.09 0.07 0.13 0.13 0.13 0.13 0.11 0.10 Changes in Working Capital -3.49 1.73 0.11 -0.39 0.25 -0.36 -0.43 -0.21 0.19 0.98 Cash after chg. in Working capital -1.51 2.39 0.70 -0.07 1.00 0.31 0.14 0.43 0.62 1.61 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.42 -0.13 -0.09 -0.06 -0.12 -0.11 -0.08 -0.14 -0.12 -0.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.02 0.00 0.04 0.06 0.00 0.00 0.00 -0.06 -0.45 -0.06 Net Fixed Assets 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 -0.06 -0.45 -0.06 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.02 0.01 0.04 0.06 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 0.00 -0.10 -0.65 -0.02 -0.50 -0.22 -0.20 -0.14 -0.52 -1.17 Net Cash Inflow / Outflow -1.91 2.15 0.00 -0.09 0.38 -0.02 -0.15 0.09 -0.47 0.21 Opening Cash & Equivalents 2.47 0.32 0.32 0.40 0.03 0.05 0.20 0.10 0.58 0.37 Closing Cash & Equivalent 0.56 2.47 0.32 0.32 0.40 0.03 0.05 0.20 0.10 0.58

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 18.05 16.04 15.50 14.95 14.69 14.02 13.43 12.95 12.44 12.16 ROA 4.71% 1.31% 1.39% 0.64% 1.65% 1.44% 1.19% 1.26% 0.68% 1.17% ROE 11.74% 3.43% 3.65% 1.74% 4.68% 4.26% 3.68% 4.04% 2.28% 4.18% ROCE 15.15% 4.58% 4.30% 2.17% 5.36% 4.74% 3.92% 4.75% 2.99% 4.60% Fixed Asset Turnover 0.11 0.03 0.02 0.01 0.03 0.02 0.02 0.02 0.02 0.07 Receivable days 0.84 17.86 41.97 79.96 38.02 34.31 21.37 17.43 44.26 12.84 Inventory Days 0.00 369.68 455.76 715.01 354.52 446.86 450.41 471.74 531.17 274.07 Payable days 117.99 -589.42 0.00 0.00 0.00 0.00 0.00 0.00 737.81 844.01 Cash Conversion Cycle -117.16 976.97 497.73 794.97 392.54 481.17 471.78 489.17 -162.38 -557.11 Total Debt/Equity 0.00 0.00 0.01 0.07 0.07 0.12 0.15 0.18 0.20 0.27 Interest Cover 0.00 348.21 0.00 0.00 297.60 0.00 612.90 41.56 110.46 159.32

Annual Reports:

News Update:

Crane Infra - Quarterly Results
7th Aug 2025, 18:48 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback