Nifty
Sensex
:
:
25030.35
81028.02
493.75 (2.01%)
1718.01 (2.17%)

Finance - Investment

Rating :
40/99

BSE: 538772 | NSE: Not Listed

44.67
06-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  45
  •  46.49
  •  44.25
  •  45.58
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9705
  •  441816
  •  46.49
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 496.94
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 578.64
  • N/A
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.50%
  • 4.83%
  • 22.46%
  • FII
  • DII
  • Others
  • 19.53%
  • 0.00%
  • 13.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 114.58
  • 22.78
  • 13.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -39.77
  • -69.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.09
  • 1.97
  • 2.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -159.20
  • -147.40
  • -199.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
65.58
81.75
-19.78%
71.97
69.85
3.04%
63.10
111.21
-43.26%
70.10
72.52
-3.34%
Expenses
61.25
80.42
-23.84%
65.92
69.59
-5.27%
69.45
112.46
-38.24%
67.35
71.20
-5.41%
EBITDA
4.33
1.33
225.56%
6.06
0.26
2,230.77%
-6.35
-1.25
-
2.74
1.32
107.58%
EBIDTM
6.60%
1.63%
8.41%
0.37%
-10.06%
-1.12%
3.91%
1.82%
Other Income
1.18
4.39
-73.12%
5.43
2.26
140.27%
17.89
2.00
794.50%
6.18
0.37
1,570.27%
Interest
8.01
4.15
93.01%
7.38
3.30
123.64%
6.31
3.56
77.25%
5.33
3.17
68.14%
Depreciation
3.65
2.33
56.65%
2.69
2.33
15.45%
2.62
2.44
7.38%
2.67
2.57
3.89%
PBT
-6.16
-0.76
-
1.42
-3.10
-
1.83
-5.25
-
0.92
-4.04
-
Tax
-1.15
1.09
-
0.31
-5.78
-
1.35
-0.34
-
0.29
0.20
45.00%
PAT
-5.01
-1.85
-
1.11
2.67
-58.43%
0.48
-4.91
-
0.63
-4.25
-
PATM
-7.64%
-2.27%
1.55%
3.83%
0.76%
-4.42%
0.90%
-5.86%
EPS
-0.24
-0.14
-
0.06
-0.03
-
0.01
-0.51
-
0.02
-0.44
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
270.75
286.93
303.98
195.77
108.67
102.82
50.10
27.91
Net Sales Growth
-19.26%
-5.61%
55.27%
80.15%
5.69%
105.23%
79.51%
 
Cost Of Goods Sold
19.91
24.41
24.87
4.08
8.50
29.35
9.35
0.00
Gross Profit
250.84
262.52
279.10
191.69
100.18
73.48
40.76
27.91
GP Margin
92.65%
91.49%
91.82%
97.92%
92.19%
71.46%
81.36%
100%
Total Expenditure
263.97
282.05
308.77
210.63
138.20
108.42
52.25
48.30
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
43.44
47.51
43.35
35.37
29.01
18.73
18.43
% Of Sales
-
15.14%
15.63%
22.14%
32.55%
28.21%
37.39%
66.03%
Manufacturing Exp.
-
170.83
214.39
144.75
76.66
41.82
12.88
5.31
% Of Sales
-
59.54%
70.53%
73.94%
70.54%
40.67%
25.71%
19.03%
General & Admin Exp.
-
16.35
10.48
7.54
10.68
5.26
3.91
7.03
% Of Sales
-
5.70%
3.45%
3.85%
9.83%
5.12%
7.80%
25.19%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
27.03
11.51
10.92
7.00
2.98
7.39
17.53
% Of Sales
-
9.42%
3.79%
5.58%
6.44%
2.90%
14.75%
62.81%
EBITDA
6.78
4.88
-4.79
-14.86
-29.53
-5.60
-2.15
-20.39
EBITDA Margin
2.50%
1.70%
-1.58%
-7.59%
-27.17%
-5.45%
-4.29%
-73.06%
Other Income
30.68
33.88
6.44
2.23
9.31
4.26
0.53
0.14
Interest
27.03
24.27
14.38
5.38
1.81
0.99
0.62
0.30
Depreciation
11.63
10.31
9.54
8.10
6.10
5.39
5.01
4.09
PBT
-1.99
4.18
-22.27
-26.12
-28.13
-7.73
-7.25
-24.65
Tax
0.80
3.04
-5.94
-1.28
0.26
-0.13
0.17
-0.13
Tax Rate
-40.20%
89.15%
26.67%
4.90%
-0.92%
1.68%
-2.34%
0.53%
PAT
-2.79
-0.47
-15.89
-16.79
-17.66
-5.93
-6.92
-23.91
PAT before Minority Interest
-1.67
0.37
-16.33
-24.84
-28.39
-7.60
-7.42
-24.52
Minority Interest
1.12
-0.84
0.44
8.05
10.73
1.67
0.50
0.61
PAT Margin
-1.03%
-0.16%
-5.23%
-8.58%
-16.25%
-5.77%
-13.81%
-85.67%
PAT Growth
0.00%
-
-
-
-
-
-
 
EPS
-0.25
-0.04
-1.43
-1.51
-1.59
-0.53
-0.62
-2.15

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
325.14
322.92
281.25
272.56
285.89
285.45
241.40
Share Capital
111.25
110.99
95.14
94.34
94.21
93.50
85.99
Total Reserves
192.42
190.56
148.44
162.37
180.46
183.72
148.71
Non-Current Liabilities
17.08
18.02
17.69
0.99
1.15
1.14
1.27
Secured Loans
0.00
0.00
0.00
0.07
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.11
1.12
0.68
0.71
0.59
0.37
0.27
Current Liabilities
356.53
217.30
145.44
56.47
50.68
54.57
7.05
Trade Payables
14.22
19.16
12.49
4.30
4.66
2.26
1.18
Other Current Liabilities
84.26
76.39
71.13
40.73
36.83
46.24
3.31
Short Term Borrowings
225.13
96.04
44.98
0.00
0.29
0.29
0.22
Short Term Provisions
32.92
25.71
16.84
11.44
8.89
5.78
2.35
Total Liabilities
705.71
564.31
450.89
344.57
363.00
368.11
250.39
Net Block
128.37
119.54
116.32
111.28
100.76
124.90
13.51
Gross Block
172.87
153.73
140.98
131.19
116.10
135.75
19.58
Accumulated Depreciation
44.50
34.19
24.65
19.91
15.34
10.84
6.07
Non Current Assets
450.01
363.59
259.84
192.30
163.86
174.56
141.45
Capital Work in Progress
16.73
12.28
1.45
0.20
0.00
0.08
0.07
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
4.06
0.00
80.82
63.10
49.58
127.88
Other Non Current Assets
0.47
2.94
0.37
0.00
0.00
0.00
0.00
Current Assets
255.71
200.73
191.05
152.27
199.13
193.55
108.93
Current Investments
1.26
3.89
1.63
7.02
62.89
80.26
59.72
Inventories
10.23
7.07
5.65
5.18
1.92
0.92
0.00
Sundry Debtors
44.91
35.58
15.30
22.91
27.62
7.98
0.04
Cash & Bank
143.43
114.18
129.87
89.45
88.01
98.61
45.82
Other Current Assets
55.89
39.66
28.38
22.68
18.69
5.78
3.36
Short Term Loans & Adv.
2.95
0.36
10.22
5.03
3.32
0.03
0.07
Net Current Assets
-100.83
-16.57
45.61
95.80
148.46
138.98
101.88
Total Assets
705.72
564.32
450.89
344.57
362.99
368.11
250.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-80.95
-86.00
-38.57
-58.37
-69.93
110.42
-103.64
PBT
3.41
-22.27
-26.12
-28.13
-7.73
-7.25
-24.65
Adjustment
-25.42
-27.72
-8.79
-6.33
-9.33
-9.81
0.09
Changes in Working Capital
-119.95
-84.34
-29.80
-39.75
-59.11
114.73
-92.49
Cash after chg. in Working capital
-141.96
-134.33
-64.71
-74.21
-76.17
97.67
-117.05
Interest Paid
-19.43
-8.92
-1.75
0.00
0.00
0.00
0.00
Tax Paid
1.43
1.54
0.00
0.00
0.00
0.00
13.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
79.00
55.71
27.89
15.84
6.23
12.75
0.00
Cash From Investing Activity
-62.97
-8.81
-17.81
86.66
38.83
-117.73
111.63
Net Fixed Assets
-0.21
-0.11
-3.30
0.06
0.64
0.53
Net Investments
-11.59
-11.54
3.73
54.74
-12.20
-125.80
Others
-51.17
2.84
-18.24
31.86
50.39
7.54
Cash from Financing Activity
124.41
91.49
71.29
-2.70
0.36
46.85
-1.13
Net Cash Inflow / Outflow
-19.51
-3.31
14.91
25.60
-30.75
39.54
6.86
Opening Cash & Equivalents
74.58
77.89
62.98
37.38
68.12
28.59
1.24
Closing Cash & Equivalent
55.07
74.58
77.89
62.98
37.38
68.12
8.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
27.30
27.17
25.60
27.21
29.16
29.65
27.29
ROA
0.06%
-3.22%
-6.25%
-8.02%
-2.08%
-2.40%
-9.79%
ROE
0.12%
-5.99%
-9.93%
-10.68%
-2.75%
-2.90%
-10.45%
ROCE
5.71%
-2.09%
-6.82%
-9.42%
-2.35%
-2.52%
-10.08%
Fixed Asset Turnover
1.76
2.06
1.44
0.88
0.82
0.65
1.43
Receivable days
51.19
30.54
35.62
84.86
63.18
29.22
0.53
Inventory Days
11.00
7.64
10.10
11.93
5.03
6.69
0.00
Payable days
249.58
232.22
752.10
192.54
43.05
67.21
0.00
Cash Conversion Cycle
-187.38
-194.04
-706.38
-95.75
25.16
-31.31
0.53
Total Debt/Equity
0.74
0.32
0.22
0.00
0.00
0.00
0.00
Interest Cover
1.14
-0.55
-3.86
-14.51
-6.77
-10.71
-80.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.