Nifty

:

9039.25

Sensex

:

30672.59

-67.00 (-0.74%)
-260.31 (-0.84%)

Login

Nifty
Sensex

:
:

9039.25
30672.59

-67.00 (-0.74%)
-260.31 (-0.84%)

Akashdeep Metal Industries Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 538778 | NSE: Not Listed

Watchlist

NSE BSE

14.75

22-May-2020

Open
High
Low
Previous Close

14.75
14.75
14.75
14.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1
0.01
49.00
14.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.54
76.47
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

23.63
N/A
0.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.43
-58.96
-78.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
7.89
-4.56

PAT CAGR (%)

10 Years
5 Years
3 Years

-
30.26
28.92

P:E (Median)

8 Years
5 Years
3 Years

-
-
147.50

P:BV (Average)

8 Years
5 Years
3 Years

-
-
0.97

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
104.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var% Mar 19 Mar 18 Var%
Net Sales 0.11 0.21 -47.62% 0.12 0.22 -45.45% 0.12 0.10 20.00% 0.11 10.22 -98.92%
Expenses 0.05 0.05 0.00% 0.04 0.05 -20.00% 0.08 0.07 14.29% 0.06 10.22 -99.41%
EBITDA 0.07 0.15 -53.33% 0.07 0.17 -58.82% 0.03 0.03 0.00% 0.05 0.00 0
EBIDTM 60.53% 74.04% 63.48% 76.39% 28.70% 30.77% 49.54% 0.02%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.10 -100.00% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.07 0.15 -53.33% 0.07 0.16 -56.25% 0.03 0.13 -76.92% 0.05 -0.01 -
Tax 0.02 0.02 0.00% 0.02 0.04 -50.00% 0.01 0.03 -66.67% 0.01 0.00 0
PAT 0.05 0.14 -64.29% 0.05 0.12 -58.33% 0.03 0.10 -70.00% 0.04 -0.01 -
PATM 41.23% 66.83% 46.96% 56.02% 21.74% 95.19% 34.86% -0.11%
EPS 0.06 0.16 -62.50% 0.06 0.14 -57.14% 0.03 0.12 -75.00% 0.04 -0.01 -

Description Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var% Mar 19 Mar 18 Var%
Net Sales 0.64 0.83 -22.89% 0.64 0.70 -8.57% 0.63 1.19 -47.06% 0.00 0.00 0
Expenses 0.15 0.16 -6.25% 0.18 0.17 5.88% 0.20 0.15 33.33% 0.00 0.00 0
EBITDA 0.49 0.67 -26.87% 0.46 0.53 -13.21% 0.42 1.04 -59.62% 0.00 0.00 0
EBIDTM 76.36% 80.48% 72.17% 76.04% 67.84% 87.08% 0.00% 0.00%
Other Income 0.97 0.52 86.54% 0.18 0.55 -67.27% 0.67 0.30 123.33% 0.00 0.00 0
Interest 0.32 0.05 540.00% 0.31 0.39 -20.51% 0.23 0.28 -17.86% 0.00 0.00 0
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00% 0.00 0.00 0
PBT 1.11 1.11 0.00% 0.30 0.66 -54.55% 0.84 1.03 -18.45% 0.00 0.00 0
Tax 0.01 0.18 -94.44% 0.15 0.22 -31.82% 0.06 0.18 -66.67% 0.00 0.00 0
PAT 1.09 0.94 15.96% 0.15 0.44 -65.91% 0.78 0.85 -8.24% 0.00 0.00 0
PATM 170.14% 112.77% 23.90% 62.70% 124.48% 71.39% 0.00% 0.00%
EPS 1.28 1.10 16.36% 0.18 0.52 -65.38% 0.92 1.00 -8.00% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 0.46 0.42 0.43 40.96 41.26 36.08 10.96 0.03 0.02 0.10 0.10 Net Sales Growth -95.72% -2.33% -98.95% -0.73% 14.36% 229.20% 36433.33% 50.0% -80.0% 0% Cost Of Goods Sold 0.01 0.00 41.88 40.56 40.97 35.75 10.84 0.01 0.00 0.08 0.09 Gross Profit 0.45 0.42 -41.45 0.40 0.29 0.33 0.12 0.02 0.02 0.02 0.01 GP Margin 98.48% 100% -9639.53% 0.98% 0.70% 0.91% 1.09% 66.67% 100% 20.0% 10.0% Total Expenditure 0.23 0.23 42.14 40.72 41.14 35.95 10.90 0.02 0.02 0.09 0.10 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.08 0.10 0.10 0.12 0.09 0.02 0.00 0.00 0.00 0.00 % Of Sales - 19.05% 23.26% 0.24% 0.29% 0.25% 0.18% 0% 0% 0% 0% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.14 0.15 0.05 0.05 0.11 0.05 0.01 0.02 0.02 0.02 % Of Sales - 33.33% 34.88% 0.12% 0.12% 0.30% 0.46% 33.33% 100% 20.0% 20.0% Selling & Distn. Exp. - 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 2.38% 2.33% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 2.38% 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA 0.22 0.19 -41.71 0.24 0.12 0.13 0.06 0.01 0.00 0.01 0.00 EBITDA Margin 47.83% 45.24% -9700% 0.59% 0.29% 0.36% 0.55% 33.33% 0% 10.0% 0% Other Income 0.00 0.22 41.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Interest 0.00 0.00 0.01 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.22 0.40 0.15 0.20 0.11 0.12 0.05 0.01 0.00 0.00 0.00 Tax 0.06 0.11 0.04 0.06 0.04 0.04 0.02 0.00 0.00 0.00 0.00 Tax Rate 27.27% 27.50% 26.67% 30.00% 36.36% 33.33% 40.00% 0.00% 0.00% 0.00% 0.00% PAT 0.17 0.30 0.11 0.14 0.08 0.08 0.04 0.01 0.00 0.00 0.00 PAT before Minority Interest 0.17 0.30 0.11 0.14 0.08 0.08 0.04 0.01 0.00 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 36.96% 71.43% 25.58% 0.34% 0.19% 0.22% 0.36% 33.33% 0% 0% 0% PAT Growth -51.43% 172.73% -21.43% 75.00% 0.00% 100.00% 300.00% 0 0 0 Unadjusted EPS 0.19 0.35 0.31 0.45 0.26 0.26 1.46 0.29 -0.13 0.04 0.04

Description TTM Mar 19 Mar 18
Net Sales - 4.15 4.06 Net Sales Growth - 2.22% Cost Of Goods Sold - 0.00 41.88 Gross Profit - 4.15 -37.82 GP Margin - 100% -931.53% Total Expenditure - 1.37 43.53 Power & Fuel Cost - 0.03 0.02 % Of Sales - 0.72% 0.49% Employee Cost - 0.29 0.32 % Of Sales - 6.99% 7.88% Manufacturing Exp. - 0.00 0.00 % Of Sales - 0% 0% General & Admin Exp. - 0.37 0.41 % Of Sales - 8.92% 10.10% Selling & Distn. Exp. - 0.27 0.28 % Of Sales - 6.51% 6.90% Miscellaneous Exp. - 0.40 0.62 % Of Sales - 9.64% 15.27% EBITDA - 2.78 -39.47 EBITDA Margin - 66.99% -972.17% Other Income - 0.86 42.97 Interest - 1.53 1.39 Depreciation - 0.11 0.10 PBT - 2.02 2.02 Tax - 0.52 0.66 Tax Rate - 25.74% 32.67% PAT - 1.49 1.36 PAT before Minority Interest - 1.49 1.36 Minority Interest - 0.00 0.00 PAT Margin - 35.90% 33.50% PAT Growth - 9.56% Unadjusted EPS - 1.76 3.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 20.36 20.06 3.48 3.34 3.26 3.20 0.32 0.31 0.31 0.31 Share Capital 8.50 8.50 3.10 3.10 3.10 3.10 0.25 0.25 0.25 0.25 Total Reserves 11.86 11.56 0.38 0.24 0.16 0.10 0.07 0.06 0.07 0.06 Non-Current Liabilities 0.00 0.00 0.01 0.01 0.03 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.12 0.03 0.05 0.03 0.01 0.02 0.02 0.01 0.01 0.01 Trade Payables 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.01 0.02 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.11 0.00 0.04 0.02 0.01 0.01 0.00 0.00 0.00 0.00 Total Liabilities 20.48 20.09 3.54 3.38 3.30 3.22 0.34 0.32 0.32 0.32 Net Block 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Gross Block 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 Accumulated Depreciation 0.02 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Non Current Assets 16.48 16.49 0.01 0.01 0.01 0.02 0.11 0.11 0.10 0.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 16.48 16.48 0.00 0.00 0.00 0.00 0.10 0.10 0.09 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.00 3.61 3.53 3.36 3.28 3.20 0.23 0.22 0.23 0.32 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Cash & Bank 0.22 0.02 0.01 0.02 0.05 0.03 0.02 0.01 0.13 0.12 Other Current Assets 3.78 0.42 0.48 0.30 3.23 3.15 0.21 0.20 0.09 0.19 Short Term Loans & Adv. 3.50 3.17 3.04 3.04 3.23 3.15 0.21 0.20 0.09 0.19 Net Current Assets 3.88 3.58 3.47 3.33 3.27 3.18 0.21 0.20 0.22 0.31 Total Assets 20.48 20.10 3.54 3.37 3.29 3.22 0.34 0.33 0.33 0.33

Description Mar 19 Mar 18
Shareholder's Funds 24.73 23.12 Share Capital 8.50 8.50 Total Reserves 16.23 14.61 Non-Current Liabilities 6.50 6.13 Secured Loans 0.06 0.01 Unsecured Loans 6.50 5.97 Long Term Provisions 0.09 0.10 Current Liabilities 6.30 5.70 Trade Payables 0.01 0.01 Other Current Liabilities 0.61 0.63 Short Term Borrowings 4.76 4.40 Short Term Provisions 0.92 0.67 Total Liabilities 37.53 34.95 Net Block 3.44 3.35 Gross Block 4.23 4.16 Accumulated Depreciation 0.79 0.82 Non Current Assets 12.53 13.11 Capital Work in Progress 0.00 0.00 Non Current Investment 4.03 3.99 Long Term Loans & Adv. 1.79 1.81 Other Non Current Assets 3.28 3.97 Current Assets 25.00 21.84 Current Investments 0.00 0.00 Inventories 0.00 0.00 Sundry Debtors 0.00 0.00 Cash & Bank 0.27 0.34 Other Current Assets 24.73 20.75 Short Term Loans & Adv. 0.85 0.75 Net Current Assets 18.70 16.13 Total Assets 37.53 34.95

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 11 Mar 10 Mar 09
Cash From Operating Activity 0.07 0.02 0.02 -0.04 0.04 -2.93 0.01 0.01 0.11 -0.07 PBT 0.30 0.11 0.20 0.11 0.12 0.05 0.01 0.00 0.00 0.00 Adjustment -0.10 0.06 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -0.13 -0.05 -0.19 -0.12 -0.05 -2.97 0.00 0.01 0.11 -0.07 Cash after chg. in Working capital 0.07 0.12 0.05 0.00 0.07 -2.91 0.01 0.01 0.11 -0.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.02 -0.04 -0.03 -0.01 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 -0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.14 -16.48 0.00 0.00 -0.02 0.09 0.00 0.00 0.00 0.07 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 Net Investments 0.00 -16.48 0.00 0.00 0.00 0.10 -0.01 -0.09 0.00 Others 0.14 0.00 0.00 0.00 -0.02 0.00 0.01 0.09 0.00 Cash from Financing Activity 0.00 16.47 -0.03 0.00 0.00 2.85 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.21 0.01 -0.01 -0.04 0.02 0.01 0.01 0.01 0.11 0.00 Opening Cash & Equivalents 0.02 0.01 0.02 0.05 0.03 0.02 0.01 0.12 0.01 0.00 Closing Cash & Equivalent 0.22 0.02 0.01 0.02 0.05 0.03 0.02 0.13 0.12 0.01

Description Mar 19 Mar 18
Cash From Operating Activity -0.37 -4.94 PBT 1.49 1.45 Adjustment 0.85 0.38 Changes in Working Capital -2.82 -7.19 Cash after chg. in Working capital -0.48 -5.36 Interest Paid 0.00 0.00 Tax Paid 0.11 0.42 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 1.25 -8.91 Net Fixed Assets 0.00 Net Investments 0.00 Others 1.25 Cash from Financing Activity -0.94 14.14 Net Cash Inflow / Outflow -0.07 0.29 Opening Cash & Equivalents 0.34 0.05 Closing Cash & Equivalent 0.27 0.34

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 23.95 23.60 11.22 10.77 10.52 10.32 12.82 12.53 12.67 12.62 ROA 1.46% 0.93% 4.04% 2.37% 2.49% 2.11% 1.75% -1.01% 0.28% 0.33% ROE 1.47% 0.93% 4.10% 2.40% 2.51% 2.13% 1.83% -1.05% 0.29% 0.34% ROCE 2.01% 1.41% 6.93% 3.49% 3.66% 3.11% 3.32% -1.03% 0.78% 0.50% Fixed Asset Turnover 18.01 18.26 1887.49 2282.32 2226.33 834.45 3.39 1.56 9.56 9.97 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 46.75 37.55 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.33 0.00 0.00 0.00 0.00 Payable days 15.43 0.06 0.06 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle -15.43 -0.06 -0.06 -0.03 0.00 0.33 0.00 0.00 46.75 37.55 Total Debt/Equity 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Interest Cover 166.87 11.22 7.19 183.32 134.82 117.23 0.00 0.00 0.00 66.31

Description Mar 19 Mar 18
Book Value (Rs.) 29.09 27.19 ROA 4.12% 3.88% ROE 6.25% 5.87% ROCE 10.18% 10.16% Fixed Asset Turnover 0.99 0.98 Receivable days 0.00 0.00 Inventory Days 0.00 0.00 Payable days 2.90 0.06 Cash Conversion Cycle -2.90 -0.06 Total Debt/Equity 0.46 0.45 Interest Cover 2.32 2.45

Top Investors:

anisha impex limited

securocrop securities india private limited

bhikamchand rajesh huf .

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback