PBT
0.00
0.00
0.19
0.09
0.06
0.11
0.13
1.11
1.82
0.28
Adjustment
0.00
0.00
0.44
1.36
1.67
1.49
1.42
1.01
0.59
0.16
Changes in Working Capital
0.00
0.00
-0.52
-1.60
-1.60
1.21
-1.55
4.93
-1.11
0.20
Cash after chg. in Working capital
0.00
0.00
0.10
-0.14
0.14
2.81
0.00
7.05
1.30
0.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.05
-0.10
-0.09
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00