PBT
0.00
0.02
0.03
0.01
0.04
0.20
0.08
0.06
0.02
0.01
Adjustment
-0.27
-0.21
-0.25
-0.22
-0.02
0.00
0.06
0.04
-0.01
0.00
Changes in Working Capital
0.13
0.18
0.78
-0.93
2.35
2.01
-1.11
-0.90
0.12
0.01
Cash after chg. in Working capital
-0.13
-0.01
0.55
-1.14
2.37
2.20
-0.97
-0.80
0.13
0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.03
-0.01
-0.02
-0.06
-0.03
-0.01
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00