Nifty

:

25875.80

Sensex

:

84466.51

180.85 (0.70%)
595.19 (0.71%)

Login

Nifty
Sensex

:
:

25875.80
84466.51

180.85 (0.70%)
595.19 (0.71%)

My Money Securities Ltd.

Finance - Stock Broking

Rating :

45/99

BSE: 538862 | NSE: Not Listed

Watchlist

NSE BSE

45.57

12-Nov-2025

Open
High
Low
Previous Close

42.18
45.57
42.18
43.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1184
53771
45.57
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

76.56
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

70.14
N/A
2.96

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.58
105.64
169.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

67.35
167.82
198.14

P:E (Median)

8 Years
5 Years
3 Years

6.03
6.15
5.79

P:BV (Average)

8 Years
5 Years
3 Years

2.17
2.16
2.24

EV:EBITDA (Average)

8 Years
5 Years
3 Years

27.91
30.01
31.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.34 14.70 -97.69% -0.19 1.63 - 0.03 0.59 -94.92% 0.17 0.76 -77.63%
Expenses 1.55 0.96 61.46% 1.93 0.54 257.41% 1.44 0.29 396.55% 0.41 0.23 78.26%
EBITDA -1.21 13.74 - -2.12 1.09 - -1.41 0.31 - -0.24 0.53 -
EBIDTM -351.45% 93.47% 1,103.65% 66.73% -4,548.39% 52.19% -140.59% 69.66%
Other Income 0.52 0.21 147.62% 0.13 0.15 -13.33% -0.88 0.14 - 1.18 0.12 883.33%
Interest 0.00 0.01 -100.00% 0.02 0.03 -33.33% 0.01 0.03 -66.67% 0.01 0.04 -75.00%
Depreciation 0.03 0.02 50.00% 0.02 0.03 -33.33% 0.02 0.01 100.00% 0.02 0.01 100.00%
PBT -0.72 13.92 - -2.03 1.18 - -2.31 0.41 - 0.92 0.60 53.33%
Tax 0.06 3.51 -98.29% 0.23 -0.09 - -0.08 0.09 - -0.06 0.13 -
PAT -0.78 10.41 - -2.26 1.27 - -2.23 0.32 - 0.97 0.47 106.38%
PATM -226.16% 70.82% 1,177.60% 77.88% -7,196.77% 53.87% 571.76% 62.27%
EPS -0.46 6.20 - -1.35 0.76 - -1.33 0.19 - 0.58 0.28 107.14%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.35 14.71 3.18 0.75 1.83 0.40 0.25 0.52 0.60 0.68 7.78 Net Sales Growth -98.02% 362.58% 324.00% -59.02% 357.50% 60.0% -51.92% -13.33% -11.76% -91.26% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.14 Gross Profit 0.35 14.71 3.18 0.75 1.83 0.40 0.25 0.52 0.60 0.68 0.64 GP Margin 100.86% 100% 100% 100% 100% 100% 100% 100% 100% 100% 8.23% Total Expenditure 5.33 4.73 1.26 0.77 0.97 0.57 1.97 1.84 1.14 0.68 7.78 Power & Fuel Cost - 0.07 0.05 0.05 0.04 0.02 0.02 0.04 0.04 0.04 0.03 % Of Sales - 0.48% 1.57% 6.67% 2.19% 5.00% 8.00% 7.69% 6.67% 5.88% 0.39% Employee Cost - 0.50 0.38 0.28 0.24 0.18 0.22 0.26 0.21 0.24 0.22 % Of Sales - 3.40% 11.95% 37.33% 13.11% 45.00% 88.00% 50.0% 35.00% 35.29% 2.83% Manufacturing Exp. - 0.29 0.24 0.18 0.20 0.14 0.15 0.15 0.14 0.12 0.12 % Of Sales - 1.97% 7.55% 24.00% 10.93% 35.00% 60.0% 28.85% 23.33% 17.65% 1.54% General & Admin Exp. - 0.51 0.33 0.29 0.32 0.25 0.26 0.30 0.28 0.29 0.30 % Of Sales - 3.47% 10.38% 38.67% 17.49% 62.50% 104.00% 57.69% 46.67% 42.65% 3.86% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 3.43 0.31 0.02 0.22 0.01 1.34 1.12 0.51 0.03 0.00 % Of Sales - 23.32% 9.75% 2.67% 12.02% 2.50% 536.00% 215.38% 85.00% 4.41% 0% EBITDA -4.98 9.98 1.92 -0.02 0.86 -0.17 -1.72 -1.32 -0.54 0.00 0.00 EBITDA Margin -1,422.86% 67.85% 60.38% -2.67% 46.99% -42.50% -688.00% -253.85% -90.0% 0% 0% Other Income 0.95 0.65 0.50 0.26 0.23 0.30 0.47 0.24 0.21 1.26 0.14 Interest 0.04 0.05 0.15 0.09 0.06 0.09 0.10 0.19 0.09 0.05 0.05 Depreciation 0.09 0.08 0.05 0.03 0.02 0.02 0.02 0.02 0.02 0.03 0.03 PBT -4.14 10.50 2.21 0.12 1.01 0.00 -1.38 -1.29 -0.44 1.18 0.06 Tax 0.15 3.61 0.13 -0.14 0.08 -0.05 0.09 -0.18 -0.13 0.35 0.02 Tax Rate -3.62% 34.38% 5.88% -116.67% 7.92% 0.00% -6.52% 13.95% 29.55% 29.66% 33.33% PAT -4.30 6.89 2.08 0.26 0.93 0.05 -1.47 -1.10 -0.31 0.83 0.04 PAT before Minority Interest -4.30 6.89 2.08 0.26 0.93 0.05 -1.47 -1.10 -0.31 0.83 0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1,228.57% 46.84% 65.41% 34.67% 50.82% 12.50% -588.00% -211.54% -51.67% 122.06% 0.51% PAT Growth -134.48% 231.25% 700.00% -72.04% 1,760.00% - - - - 1,975.00% EPS -2.56 4.10 1.24 0.15 0.55 0.03 -0.88 -0.65 -0.18 0.49 0.02

Description TTM Mar 13 Mar 12 Mar 11 Mar 10
Net Sales - 1.36 1.77 2.45 0.87 Net Sales Growth - -23.16% -27.76% 181.61% Cost Of Goods Sold - 0.82 1.24 1.90 0.20 Gross Profit - 0.55 0.53 0.55 0.68 GP Margin - 40.44% 29.94% 22.45% 78.16% Total Expenditure - 1.27 1.73 2.44 0.79 Power & Fuel Cost - 0.03 0.04 0.03 0.04 % Of Sales - 2.21% 2.26% 1.22% 4.60% Employee Cost - 0.10 0.15 0.15 0.17 % Of Sales - 7.35% 8.47% 6.12% 19.54% Manufacturing Exp. - 0.11 0.11 0.13 0.14 % Of Sales - 8.09% 6.21% 5.31% 16.09% General & Admin Exp. - 0.24 0.23 0.25 0.28 % Of Sales - 17.65% 12.99% 10.20% 32.18% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Miscellaneous Exp. - 0.01 0.01 0.01 0.01 % Of Sales - 0.74% 0.56% 0.41% 1.15% EBITDA - 0.09 0.04 0.01 0.08 EBITDA Margin - 6.62% 2.26% 0.41% 9.20% Other Income - 0.10 0.08 0.06 0.05 Interest - 0.06 0.08 0.04 0.02 Depreciation - 0.03 0.03 0.02 0.02 PBT - 0.10 0.00 0.01 0.08 Tax - 0.03 0.00 0.00 0.02 Tax Rate - 30.00% 0.00% 0.00% 25.00% PAT - 0.07 0.00 0.01 0.06 PAT before Minority Interest - 0.07 0.00 0.01 0.06 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 5.15% 0% 0.41% 6.90% PAT Growth - 0 -100.00% -83.33% EPS - 0.04 0.00 0.01 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 26.60 19.71 17.18 15.20 8.27 8.22 9.69 10.80 11.11 10.55 Share Capital 16.80 16.80 16.30 14.40 10.00 10.00 10.00 10.00 10.00 10.00 Total Reserves 9.80 2.91 0.73 0.08 -1.73 -1.78 -0.31 0.80 1.11 0.55 Non-Current Liabilities 0.40 0.38 0.05 0.05 0.06 0.12 0.03 0.23 0.37 0.05 Secured Loans 0.36 0.37 0.04 0.05 0.00 0.00 0.01 0.02 0.03 0.05 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.80 2.34 3.10 2.39 2.35 2.69 3.45 2.51 2.05 2.36 Trade Payables 1.73 1.40 1.25 1.27 0.96 1.67 2.10 0.88 1.45 2.27 Other Current Liabilities 0.19 0.26 0.12 0.07 0.14 0.08 0.07 0.06 0.08 0.07 Short Term Borrowings 0.29 0.57 1.72 0.90 1.23 0.93 1.28 1.56 0.50 0.01 Short Term Provisions 3.58 0.11 0.00 0.15 0.01 0.00 0.00 0.00 0.02 0.02 Total Liabilities 32.80 22.43 20.33 17.64 10.68 11.03 13.17 13.54 13.53 12.96 Net Block 1.31 1.31 0.22 0.20 0.08 0.11 0.13 0.13 0.14 0.15 Gross Block 1.86 1.77 0.75 0.70 0.62 0.62 0.61 0.59 0.58 0.56 Accumulated Depreciation 0.54 0.46 0.54 0.50 0.53 0.51 0.49 0.46 0.44 0.42 Non Current Assets 12.23 4.32 4.25 2.45 2.33 2.53 2.89 4.25 5.34 4.87 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 10.11 2.15 2.95 1.85 1.84 2.01 2.35 3.73 4.80 3.52 Long Term Loans & Adv. 0.80 0.86 1.09 0.40 0.41 0.41 0.42 0.40 0.40 1.20 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 20.57 18.11 16.07 15.19 8.35 8.50 10.28 9.28 8.19 8.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.19 10.54 8.10 5.76 2.64 2.09 4.73 5.10 3.18 2.83 Sundry Debtors 0.10 0.10 0.38 2.40 1.09 1.41 0.93 0.64 1.28 2.25 Cash & Bank 7.07 4.47 5.90 4.97 2.84 3.39 2.87 2.03 2.21 2.34 Other Current Assets 5.21 0.39 0.27 0.27 1.77 1.60 1.75 1.50 1.51 0.69 Short Term Loans & Adv. 4.91 2.61 1.41 1.79 1.48 1.42 1.40 1.26 1.37 0.48 Net Current Assets 14.77 15.77 12.97 12.81 6.00 5.81 6.83 6.77 6.14 5.74 Total Assets 32.80 22.43 20.32 17.64 10.68 11.03 13.17 13.53 13.53 12.97

Description Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 10.17 10.10 10.10 10.44 Share Capital 9.73 9.73 9.73 4.08 Total Reserves 0.43 0.37 0.36 0.36 Non-Current Liabilities 0.04 0.05 0.06 0.01 Secured Loans 0.03 0.03 0.04 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 1.99 2.10 2.68 2.40 Trade Payables 1.35 1.60 2.18 1.78 Other Current Liabilities 0.05 0.05 0.05 0.61 Short Term Borrowings 0.56 0.46 0.45 0.00 Short Term Provisions 0.03 0.00 0.00 0.02 Total Liabilities 12.23 12.28 12.87 12.88 Net Block 0.15 0.17 0.19 0.12 Gross Block 0.46 0.46 0.45 0.36 Accumulated Depreciation 0.32 0.29 0.26 0.24 Non Current Assets 3.25 3.19 3.66 1.22 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 1.87 1.87 2.22 1.10 Long Term Loans & Adv. 1.24 1.15 1.25 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 8.96 9.08 9.20 11.60 Current Investments 0.00 0.00 0.00 2.40 Inventories 0.91 0.79 0.58 2.16 Sundry Debtors 4.99 5.19 4.18 3.27 Cash & Bank 0.76 0.75 0.75 2.06 Other Current Assets 2.28 0.08 0.10 0.00 Short Term Loans & Adv. 2.16 2.26 3.59 1.71 Net Current Assets 6.97 6.97 6.52 9.20 Total Assets 12.23 12.29 12.86 12.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 13.41 -2.11 0.88 -3.95 -0.92 0.43 0.18 -0.85 -0.52 1.05 PBT 10.50 2.21 0.12 1.01 0.00 -1.38 -1.29 -0.44 1.18 0.06 Adjustment 2.90 -0.30 -0.14 -0.14 -0.18 0.25 0.69 0.40 -1.18 -0.06 Changes in Working Capital 0.12 -4.02 0.90 -4.82 -0.75 1.55 0.77 -0.79 -0.24 1.08 Cash after chg. in Working capital 13.53 -2.10 0.88 -3.95 -0.92 0.43 0.18 -0.83 -0.24 1.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.12 -0.01 0.00 0.00 0.00 0.00 0.00 -0.02 -0.29 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.76 0.38 -1.57 0.08 0.48 0.21 0.85 0.77 -0.03 0.45 Net Fixed Assets -0.09 -1.02 -0.05 -0.08 0.00 -0.01 -0.02 -0.01 -0.02 -0.08 Net Investments -7.96 0.80 -1.10 -0.01 0.17 0.34 1.38 1.07 -1.28 0.41 Others -2.71 0.60 -0.42 0.17 0.31 -0.12 -0.51 -0.29 1.27 0.12 Cash from Financing Activity -0.05 0.30 1.62 6.01 -0.10 -0.11 -0.20 -0.10 -0.06 -0.29 Net Cash Inflow / Outflow 2.60 -1.43 0.93 2.13 -0.55 0.52 0.84 -0.18 -0.61 1.22 Opening Cash & Equivalents 4.47 5.90 4.97 2.84 3.39 2.87 2.03 2.21 2.33 1.12 Closing Cash & Equivalent 7.07 4.47 5.90 4.97 2.84 3.39 2.87 2.03 1.71 2.34

Description Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -0.12 -0.34 -1.07 -4.72 PBT 0.10 0.00 0.01 0.08 Adjustment -0.01 0.03 0.00 0.02 Changes in Working Capital -0.21 -0.37 -1.06 -4.76 Cash after chg. in Working capital -0.12 -0.34 -1.05 -4.66 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.10 0.42 -0.38 -3.64 Net Fixed Assets 0.00 -0.01 -0.09 Net Investments 0.00 3.15 -1.41 Others 0.10 -2.72 1.12 Cash from Financing Activity 0.03 -0.08 -0.08 10.11 Net Cash Inflow / Outflow 0.01 0.00 -1.53 1.75 Opening Cash & Equivalents 0.75 0.75 2.29 0.31 Closing Cash & Equivalent 0.76 0.75 0.75 2.06

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 15.83 11.73 10.45 10.06 8.27 8.22 9.69 10.80 11.11 10.55 ROA 24.96% 9.74% 1.39% 6.58% 0.45% -12.16% -8.26% -2.31% 6.26% 0.33% ROE 29.77% 11.33% 1.67% 8.19% 0.60% -16.43% -10.76% -2.86% 7.66% 0.41% ROCE 44.04% 11.94% 1.22% 8.31% 1.04% -12.68% -9.38% -2.90% 11.10% 1.02% Fixed Asset Turnover 8.10 2.52 1.03 2.78 0.64 0.40 0.87 1.03 1.19 14.94 Receivable days 2.51 27.63 676.40 347.78 1154.78 1743.34 547.34 582.96 946.19 138.24 Inventory Days 232.32 1070.01 3363.99 835.73 2181.70 5082.07 3430.24 2509.94 1611.91 112.37 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 816.26 723.46 1127.05 95.06 Cash Conversion Cycle 234.83 1097.64 4040.39 1183.51 3336.49 6825.41 3161.31 2369.44 1431.05 155.55 Total Debt/Equity 0.02 0.05 0.10 0.07 0.15 0.11 0.13 0.15 0.05 0.01 Interest Cover 219.08 15.72 2.28 17.90 1.02 -12.39 -5.82 -3.87 24.08 2.25

Description Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 10.42 10.35 10.37 10.80 ROA 0.55% 0.01% 0.04% 0.47% ROE 0.66% 0.01% 0.08% 1.49% ROCE 1.52% 0.81% 0.48% 0.99% Fixed Asset Turnover 2.94 3.86 6.01 2.41 Receivable days 1365.71 967.76 554.14 1365.87 Inventory Days 228.59 141.55 203.82 902.57 Payable days 396.39 365.56 374.37 273.02 Cash Conversion Cycle 1197.91 743.75 383.59 1995.42 Total Debt/Equity 0.06 0.05 0.05 0.00 Interest Cover 2.58 1.06 1.21 4.20

Top Investors:

mehak infracon private limited

my money capital services pvt limited

i t and t entertainment services pvt ltd

sunvision metal and alloys private limited

super promoters private limited

yukti securities pvt ltd

kranti prakash jain

rohitasava chand

Annual Reports:

News Update:

My Money Securities - Quarterly Results
14th Aug 2025, 17:30 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback